Skip to content

ORGAVERT

Active
Private limited company (pre-2019)founded 2011active for 15 yearsChemin du Bois des Dames 1/A4, 1310 La Hulpe, BelgiumKBO/BCE: BE 0839.493.527
Summary

ORGAVERT has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €57,717 and a net result of €14,819. Equity is growing by about 84% per year across the filed financial years. Its solvency ranks better than 63% of 514 sector peers (NACE 88, financial year 2024). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2024, full format, standalone accounts

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Turnover
€272,766
EBIT margin
7.6%
Net result
€14,819▼ 28.0%
2021 · €20,576
Working capital
€41,774▲ 146%
2021 · €16,951
Trend over the years

2018 to 2024, 5 financial years 2018 to 2024, 5 financial years

The operating result is €18,397 in 2024, compared with €20,741 in 2021. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,397 2024 Net result€14,819 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 88, Social work activities without accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212024
Turnover€272,766
Operating result€463-€2,053▲ 343%€4,920▲ 140%€20,741▲ 322%€18,397-
Net result€4,920within the sector's middle half€20,576within the sector's middle half▲ 318%€14,819within the sector's middle half-
EBIT margin7.6%
Equity€6,200below the sector's middle half€15,394within the sector's middle half▲ 148%€57,717below the sector's middle half-
Total assets€56,317-€33,794▼ 40.0%€53,116below the sector's middle half▲ 57.2%€51,783below the sector's middle half▼ 2.5%€102,999below the sector's middle half-
Debt€68,473-€43,896▼ 35.9%€58,298▲ 32.8%€36,389▼ 37.6%€45,282-
Working capital€23,738--€573within the sector's middle half€16,951within the sector's middle half€41,774below the sector's middle half-
Solvency11.7%within the sector's middle half29.7%within the sector's middle half▲ 18.1pp56.0%within the sector's middle half-
Current ratio1.86-0.99within the sector's middle half1.49within the sector's middle half▲ 0.501.96within the sector's middle half-
Return on assets (ROA)9.3%within the sector's middle half39.7%above the sector's middle half▲ 30.5pp14.4%above the sector's middle half-
Staff (FTE)22.7below the sector's middle half-
above within below the middle half of NACE 88, Social work activities without accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2021 as the grey bar beneath
Assets €102,999
Fixed assets €17,500
Current assets €85,499
Equity and liabilities €102,999
Equity €57,717 ▲ 275%
Debt €45,282 ▲ 24.4%
Debt's share of the balance-sheet total falls from 70.3% to 44.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2021
Quick ratio
1.94▲
2021 · 1.47
Debt to equity
0.78▼
2021 · 2.36
ROE
25.7%▼
2021 · 133.7%
Debt ≤ 1 year
€43,724▲
2021 · €34,832
Debt > 1 year
€1,557=
2021 · €1,557
Income taxes
€2,992▲
2021 · €56
Staff costs
€165,188▲
2021 · €40,189
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2021 · 44 lines
Balance sheet Code20212024
Assets
Total assets20/58€51,783€102,999▲
Fixed assets21/28-€17,500
Tangible fixed assets22/27-€17,500
Furniture and vehicles24-€13,000
Assets under construction and advance payments27-€4,500
Current assets29/58€51,783€85,499▲
Stocks and contracts in progress3€600€600=
Stocks30/36€600€600=
Amounts receivable within one year40/41€15,227€73,729▲
Trade receivables40€8,473€48,217▲
Other amounts receivable41€6,754€25,513▲
Cash at bank and in hand54/58€35,956€11,169▼
Equity and liabilities
Total equity and liabilities10/49€51,783€102,999▲
Equity10/15€15,394€57,717▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€6,200€6,200=
Profit (loss) carried forward14€9,194€51,517▲
Amounts payable17/49€36,389€45,282▲
Amounts payable after more than one year17€1,557€1,557=
Advances received on contracts in progress176€1,557€1,557=
Amounts payable within one year42/48€34,832€43,724▲
Current portion of amounts payable after more than one year42€13,500€2,857▼
Trade debts44€14,983€11,294▼
Suppliers440/4€14,983€11,294▼
Taxes, remuneration and social security45€6,348€29,573▲
Taxes450/3-€1,233
Remuneration and social security454/9€6,348€28,340▲
Income statement Code20212024
Turnover70€272,766-
Goods, raw materials, services and sundry goods60/61€211,697-
Remuneration, social security and pensions62€40,189€165,188▲
Other operating charges640/8€139€17▼
Gross operating margin9900€61,069€183,602▲
Operating profit (loss)9901€20,741€18,397▼
Financial income75/76B€22-
Recurring financial income75€22-
Financial charges65/66B€131€586▲
Recurring financial charges65€131€586▲
Profit (loss) for the period before taxes9903€20,632€17,811▼
Income taxes67/77€56€2,992▲
Profit (loss) for the period9904€20,576€14,819▼
Profit (loss) for the period to be appropriated9905€20,576€14,819▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,194€51,517▲
Profit (loss) brought forward from the previous period14P-€11,382€36,698▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212024Change
Turnover70---€272,766--
Goods, raw materials, services and sundry goods60/61---€211,697--
Remuneration, social security and pensions62---€40,189€165,188-
Other operating charges640/8---€139€17-
Gross operating margin9900---€61,069€183,602-
Operating profit (loss)9901€463€2,053€4,920€20,741€18,397-
Financial income75/76B€345--€22--
Recurring financial income75€345--€22--
Financial charges65/66B€65--€131€586-
Recurring financial charges65€65--€131€586-
Profit (loss) for the period before taxes9903---€20,632€17,811-
Income taxes67/77---€56€2,992-
Profit (loss) for the period9904--€4,920€20,576€14,819-
Profit (loss) for the period to be appropriated9905€743€743€4,920€20,576€14,819-
Line20182019202020212024Change
Assets
Total assets20/58€56,317€33,794€53,116€51,783€102,999-
Formation expenses20€4,574€4,574----
Fixed assets21/28----€17,500-
Tangible fixed assets22/27----€17,500-
Furniture and vehicles24----€13,000-
Assets under construction and advance payments27----€4,500-
Current assets29/58€51,472-€53,116€51,783€85,499-
Amounts receivable after more than one year29-€453-€14,035€4,882---
Trade receivables290--€4,875---
Other amounts receivable291--€7---
Stocks and contracts in progress3€50,600€40,600€15,600€600€600-
Stocks30/36€50,600€40,600€15,600€600€600-
Amounts receivable within one year40/41---€15,227€73,729-
Trade receivables40---€8,473€48,217-
Other amounts receivable41---€6,754€25,513-
Current investments50/53--€5,192-€5,192---
Cash at bank and in hand54/58€1,226€7,847€37,826€35,956€11,169-
Deferred charges and accrued income490/1€369-----
Equity and liabilities
Total equity and liabilities10/49€56,317€33,794€53,116€51,783€102,999-
Equity10/15--€6,200€15,394€57,717-
Contributions10/11---€6,200€6,200-
Capital10---€6,200€6,200-
Issued capital100€6,200€6,200-€6,200€6,200-
Profit (loss) carried forward14-€18,356-€16,302-€11,382€9,194€51,517-
Amounts payable17/49€68,473€43,896€58,298€36,389€45,282-
Amounts payable after more than one year17€40,739€10,309€4,609€1,557€1,557-
Financial debts170/4€13,500€1,500----
Advances received on contracts in progress176€27,239€8,809€4,609€1,557€1,557-
Amounts payable within one year42/48€27,734€33,587€53,689€34,832€43,724-
Current portion of amounts payable after more than one year42€13,500€13,500€13,500€13,500€2,857-
Financial debts43€664-----
Trade debts44€16,841€20,917€42,079€14,983€11,294-
Suppliers440/4--€42,079€14,983€11,294-
Taxes, remuneration and social security45€3,271-€830-€1,890€6,348€29,573-
Taxes450/3€3,323--€3,225-€1,233-
Remuneration and social security454/9€51-€27€1,335€6,348€28,340-
Line20182019202020212024Change
Profit (loss) for the period9904--€4,920€20,576€14,819-
Operating cash flow (approximation)--€4,920€20,576€14,819-
Change in cash-€6,621€29,979-€1,870--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2024 full format 21-11-2025 2025-00569014
31-12-2021 micro format 13-10-2022 2022-20466807
31-12-2020 micro format 24-06-2021 2021-25100077
31-12-2019 micro format 16-09-2020 2020-53800485
31-12-2018 micro format 03-10-2019 2019-68400372
31-12-2017 micro format 05-12-2018 2018-73800343
31-12-2016 consolidated 09-08-2017 2017-42600582
31-12-2013 full format 07-10-2014 2014-64300287
31-12-2012 full format 03-09-2013 2013-57700247

Similar companies · same sector, comparable size

Of the 575 active companies whose main activity is social work activities without accommodation (NACE 88101), figures are known for 145. 80 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.