Skip to content

Org-ID

Active
Private limited companyfounded 2021active for 5 yearsRegastraat 13, 3110 Rotselaar, BelgiumKBO/BCE: BE 0766.577.340

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 30-12-2025 PDF all 3 filings

Equity
€13,427▼ 64.0%
2023 · €37,311
Total assets
€28,707▼ 52.0%
2023 · €59,804
Net result
-€23,884▲ 19.6%
2023 · -€29,698
Working capital
-€4,422
2023 · €14,146
Multi-year overview
2022 to 2024, 3 financial years
Operating result
-€23,022
▲ 20.9% 2024
20222024
Net result
-€23,884
▲ 19.6% 2024
lowest quarter of the sector
20222024
Equity
€13,427
▼ 64.0% 2024
lowest quarter of the sector
20222024
Total assets
€28,707
▼ 52.0% 2024
lowest quarter of the sector
20222024
Debt
€15,280
▼ 32.1% 2024
20222024
Working capital
-€4,422
2024
lowest quarter of the sector
20222024
Solvency
46.8%
▼ 15.6pp 2024
middle half of the sector
20222024
Current ratio
0.70
▼ 1.14 2024
lowest quarter of the sector
20222024
Return on assets (ROA)
-83.2%
▼ 33.5pp 2024
lowest quarter of the sector
20222024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€80,793--€29,101-€23,022▲ 20.9%
Net result€62,809above the sector's middle half--€29,698below the sector's middle half-€23,884below the sector's middle half▲ 19.6%
Equity€67,009within the sector's middle half-€37,311within the sector's middle half▼ 44.3%€13,427below the sector's middle half▼ 64.0%
Total assets€98,408within the sector's middle half-€59,804below the sector's middle half▼ 39.2%€28,707below the sector's middle half▼ 52.0%
Debt€31,400-€22,493▼ 28.4%€15,280▼ 32.1%
Working capital€42,457within the sector's middle half-€14,146within the sector's middle half▼ 66.7%-€4,422below the sector's middle half
Solvency68.1%within the sector's middle half-62.4%within the sector's middle half▼ 5.7pp46.8%within the sector's middle half▼ 15.6pp
Current ratio3.67within the sector's middle half-1.85within the sector's middle half▼ 1.830.70below the sector's middle half▼ 1.14
Return on assets (ROA)63.8%above the sector's middle half--49.7%below the sector's middle half▼ 113.5pp-83.2%below the sector's middle half▼ 33.5pp
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €23,022, smaller than the loss of €29,101 in 2023.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €28,707
Fixed assets €18,310 ▼ 36.7%
Current assets €10,397 ▼ 66.3%
Equity and liabilities €28,707
Equity €13,427 ▼ 64.0%
Debt €15,280 ▼ 32.1%
Debt's share of the balance-sheet total rises from 37.6% to 53.2%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€12,402▲
2023 · -€17,971
Cash flow
-€13,264▲
2023 · -€18,568
Debt to equity
1.14▲
2023 · 0.60
ROE
-177.9%▼
2023 · -79.6%
Interest coverage
-16.83▲
2023 · -38.68
Debt ≤ 1 year
€14,819▼
2023 · €16,727
Debt > 1 year
€0▼
2023 · €5,765
Income taxes
€128▼
2023 · €132
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202220232024
Tangible fixed assets€53,860--
Depreciation and write-downs of the year€15,770€11,130€10,620

Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€59,804€28,707▼
Fixed assets21/28€28,931€18,310▼
Tangible fixed assets22/27€28,931€18,310▼
Plant, machinery and equipment23€566€89▼
Furniture and vehicles24€2,441€832▼
Leasing and similar rights25€20,146€12,479▼
Other tangible fixed assets26€5,777€4,911▼
Current assets29/58€30,873€10,397▼
Amounts receivable within one year40/41€4,311€2,042▼
Trade receivables40€0-
Other amounts receivable41€4,311€2,042▼
Cash at bank and in hand54/58€26,131€8,355▼
Deferred charges and accrued income490/1€431€0▼
Equity and liabilities
Total equity and liabilities10/49€59,804€28,707▼
Equity10/15€37,311€13,427▼
Contributions10/11€4,200€4,200=
Reserves13€33,111€9,227▼
Distributable reserves133€33,111€9,227▼
Amounts payable17/49€22,493€15,280▼
Amounts payable after more than one year17€5,765€0▼
Financial debts170/4€5,765€0▼
Amounts payable within one year42/48€16,727€14,819▼
Current portion of amounts payable after more than one year42€9,743€5,765▼
Trade debts44€2,042€1,531▼
Suppliers440/4€2,042€1,531▼
Taxes, remuneration and social security45€0€1,402▲
Taxes450/3€0€1,402▲
Remuneration and social security454/9€0-
Other amounts payable47/48€4,942€6,120▲
Accrued charges and deferred income492/3-€461
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,130€10,620▼
Other operating charges640/8€1,142€2,579▲
Gross operating margin9900-€16,829-€9,823▲
Operating profit (loss)9901-€29,101-€23,022▲
Financial income75/76B€0€4▲
Recurring financial income75€0€4▲
Financial charges65/66B€465€737▲
Recurring financial charges65€465€737▲
Profit (loss) for the period before taxes9903-€29,566-€23,756▲
Income taxes67/77€132€128▼
Profit (loss) for the period9904-€29,698-€23,884▲
Profit (loss) for the period to be appropriated9905-€29,698-€23,884▲
Appropriation of the result
Profit (loss) to be appropriated9906-€29,698-€23,884▲
Transfer from equity791/2€29,698€23,884▼
Transfer to equity691/2€0-
To other reserves6921€0-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-12-2025.

Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,770€11,130€10,620▼ 4.6%
Other operating charges640/8€1,789€1,142€2,579▲ 126%
Gross operating margin9900€98,352-€16,829-€9,823▲ 41.6%
Operating profit (loss)9901€80,793-€29,101-€23,022▲ 20.9%
Financial income75/76B€5€0€4▲ 180×
Recurring financial income75€5€0€4▲ 180×
Financial charges65/66B€1,133€465€737▲ 58.6%
Recurring financial charges65€1,133€465€737▲ 58.6%
Profit (loss) for the period before taxes9903€79,666-€29,566-€23,756▲ 19.7%
Income taxes67/77€16,857€132€128▼ 3.1%
Profit (loss) for the period9904€62,809-€29,698-€23,884▲ 19.6%
Profit (loss) for the period to be appropriated9905€62,809-€29,698-€23,884▲ 19.6%
Line202220232024Change
Assets
Total assets20/58€98,408€59,804€28,707▼ 52.0%
Fixed assets21/28€40,060€28,931€18,310▼ 36.7%
Tangible fixed assets22/27€40,060€28,931€18,310▼ 36.7%
Plant, machinery and equipment23€1,553€566€89▼ 84.3%
Furniture and vehicles24€4,050€2,441€832▼ 65.9%
Leasing and similar rights25€27,814€20,146€12,479▼ 38.1%
Other tangible fixed assets26€6,644€5,777€4,911▼ 15.0%
Current assets29/58€58,348€30,873€10,397▼ 66.3%
Amounts receivable within one year40/41€22,005€4,311€2,042▼ 52.6%
Trade receivables40€20,767€0--
Other amounts receivable41€1,238€4,311€2,042▼ 52.6%
Cash at bank and in hand54/58€34,312€26,131€8,355▼ 68.0%
Deferred charges and accrued income490/1€2,031€431€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€98,408€59,804€28,707▼ 52.0%
Equity10/15€67,009€37,311€13,427▼ 64.0%
Contributions10/11€4,200€4,200€4,200=
Reserves13€62,809€33,111€9,227▼ 72.1%
Distributable reserves133€62,809€33,111€9,227▼ 72.1%
Amounts payable17/49€31,400€22,493€15,280▼ 32.1%
Amounts payable after more than one year17€15,508€5,765€0▼ 100%
Financial debts170/4€15,508€5,765€0▼ 100%
Amounts payable within one year42/48€15,891€16,727€14,819▼ 11.4%
Current portion of amounts payable after more than one year42€9,568€9,743€5,765▼ 40.8%
Trade debts44€710€2,042€1,531▼ 25.0%
Suppliers440/4€710€2,042€1,531▼ 25.0%
Taxes, remuneration and social security45€849€0€1,402-
Taxes450/3€838€0€1,402-
Remuneration and social security454/9€11€0--
Other amounts payable47/48€4,764€4,942€6,120▲ 23.8%
Accrued charges and deferred income492/3--€461-
Line202220232024Change
Profit (loss) for the period9904€62,809-€29,698-€23,884▲ 19.6%
+ Depreciation and write-downs630€15,770€11,130€10,620▼ 4.6%
Operating cash flow (approximation)€78,579-€18,568-€13,264▲ 28.6%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€8,181-€17,777▼ 117%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,591 companies had the same profile as Org-ID has now. Two years later, 87.4% were still going and 3.0% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.4% was still going
9.4% stopped otherwise
3.0% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Org-ID itself: 3.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,591 companies, not a prediction for Org-ID. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-12-2025 2025-00592162 PDF
31-12-2023 micro format 23-12-2024 2024-00623228 PDF
31-12-2022 micro format 17-10-2023 2023-00491684 PDF

Next steps