Skip to content

OREMIS

Active Private limited companyfounded 1996active for 29 yearsRue des Fonds 3A, 1380 LasneKBO/BCE: BE 0459.362.108

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late
€49,300
▼ 5.3%
€27,020
▼ 10.3%
€46,814
▼ 5.7%
€39,128
▼ 4.1%
35.4%
▲ 3.6 percentage points
0.10
▼ 0.03

The turnover shown is an estimate from the gross margin.

Turnover ≈ €130,000. Estimated: probably between €79,000 and €190,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €714,763 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

35.4%

Higher than 35% of 10,858 companies in 2025.

0.10

Higher than 7% of 10,480 companies in 2025.

2.7%

Higher than 39% of 10,727 companies in 2025.

OREMIS Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 714,763735,362751,057765,1931.3m898,159815,340558,854385,454392,673400,095323,014993,052951,370868,408821,347776,438741,027716,261700,100
21/28 678,911689,763709,302727,061745,281869,577792,084527,493366,374375,045162,582316,294359,132390,168387,981410,421429,871457,259481,122526,330
21 -----00------------0
22/27 678,877689,729709,268727,027745,247869,543792,050527,459366,340375,011162,548316,260359,098390,134387,947410,387429,837457,225481,088526,296
22 678,877689,729709,268727,027745,247860,016778,952333,987341,640349,293136,671282,300300,567318,833337,099355,366373,632391,899410,165428,432
23 ------090180269359--3997981,5172,2371,1011,9541,612
24 --0---0-10621331942524,40732,2959,24013,40010,05727,64129,01542,196
26 -----9,52713,09816,91520,73121,55325,19933,53534,12438,60740,81040,10443,91136,58439,95454,056
27 ------0176,4673,6833,683----------
28 3434343434343434343434343434343434343434
29/58 35,85245,59941,75538,132507,03628,58223,25631,36119,08017,628237,5136,720633,920561,202480,427410,926346,567283,768235,139173,770
29 ------------550,000230,000230,000230,000230,000230,000--
291 ------------550,000230,000230,000230,000230,000230,000--
40/41 34,79829,94528,44527,44525,79523,19522,58017,99514,99576423,243056,096242,340182,297124,01680,25834,846230,769167,175
40 --00--1,985---22,500--6821,853-----
41 34,79829,94528,44527,44525,79523,19520,59517,99514,995764743-56,096241,658180,444124,01680,25834,846230,769167,175
54/58 99415,59713,25410,634481,2415,38767613,3664,08516,864214,2706,6333281,138714,7191681331,7466,070
490/1 60575653-------8727,49687,72468,05952,19136,14118,7892,624525
Balance sheet: equity and liabilities
10/49 714,763735,362751,057765,1931.3m898,159815,340558,854385,454392,673400,095323,014993,052951,370868,408821,347776,438741,027716,261700,100
10/15 252,801233,467212,192190,832450,56364,41040,42457,56357,86065,462317,333221,592839,890740,977634,400539,469465,086398,980345,814295,431
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 ------6,1926,1926,1926,1926,1926,1926,1926,1926,1926,1926,1926,1926,1926,192
13 240,401221,067199,792178,432438,16369,33071,74074,15074,15074,150304,150208,859826,859727,859621,859526,859451,85912,85912,85912,859
130/1 --01,8591,8591,859--------------
130 ------1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1311 --01,8591,8591,859--------------
132 55,42357,83260,24262,65265,06167,47169,88172,29172,29172,29172,29111,00011,00011,00011,00011,00011,00011,00011,00011,000
133 184,978163,235139,550113,921371,243-----230,000196,000814,000715,000609,000514,000439,000---
14 ---00-17,320-43,716-28,987-28,690-21,088783333631718141210827373,721320,555270,172
16 28,53929,77931,02032,26133,50234,74235,98337,22437,22437,22437,224---------
168 28,53929,77931,02032,26133,50234,74235,98337,22437,22437,22437,224---------
17/49 433,423472,116507,845542,100768,252799,007738,933464,067290,370289,98745,538101,422153,162210,393234,008281,878311,352342,047370,447404,669
17 63,714101,361138,578175,369211,740247,695283,239174,529--056,06287,252133,840156,060201,893235,570275,494303,248348,140
170/4 63,714101,361138,578175,369211,740247,695283,239174,529--056,06287,252133,840156,060201,893235,570275,494303,248348,140
42/48 369,605370,614369,090366,518556,264551,312455,694289,538290,370289,98745,53845,36065,91071,62577,94879,98575,78266,55367,19955,807
42 40,76540,29939,83839,38338,93335,54435,138----17,07156,69560,08953,40455,54249,20150,10251,66048,838
43 -0517903,735----02,4891,2662,666-5,4608,1801,13920
430/8 --5179-3,735-----2,4891,2662,666-5,4608,1801,13920
44 1,8421,8412,0461,8353,5991,78301,494498002,0784,9992,4885572,6611,8931,6602,0962,624
440/4 1,8421,8412,0461,8353,5991,783-1,494498--2,0784,9992,4885572,6611,8931,6602,0962,624
45 -2,0851,611490-----05,30017,7601,7277,78217,32111,7829,2282,6114,8044,325
450/3 -2,0851,611490------5,30017,7601,7277,78217,32111,7829,2282,6114,8044,325
47/48 326,998326,389325,590324,793513,723513,985416,821288,044289,872289,98740,2388,451--4,00010,00010,0004,0007,500-
492/3 104141177213248--------4,928-----722
Income statement
70 -------------------254,161
76A ----------109,5157,783-3,932--2414,423-8,200
9900 49,30052,05952,61752,447536,16460,50616,42617,18810,76524,89062,66582,081160,690166,114161,035151,603142,058130,672137,798136,238
60/61 -------------------97,467
630 19,79419,53919,53819,43119,40130,10027,16711,66511,80943,10611,49428,67236,92436,72332,58431,34036,13644,73947,73248,620
640/8 2,4862,4112,3172,1145,7583,9133,8694,1366,3813,7354,4805,2485,2195,4124,9974,4114,9365,4924,2344,048
66A -----------45165--8,334-4,156-106
9901 27,02030,10930,76230,902511,00526,493-14,6101,387-7,425-21,95146,69148,161118,547123,979123,454115,852100,98680,44185,83283,570
75/76B -0-01015-153427117,97129,89435,97829,24925,63622,48618,79013,962172
75 ---01-15-153427117,97129,89435,97829,24925,63622,48618,79013,962172
65/66B 1,6792,1092,5222,9283,3283,7483,7851,6841922627,9955,3848,38610,28011,77614,19516,15017,35418,45919,717
65 1,6792,1092,5222,9283,3283,7483,7851,6841922627,9955,3848,38610,28011,77614,19516,15017,35418,45919,717
9903 25,34128,00028,24027,974507,67822,745-18,380-297-7,602-21,871148,28268,486139,890153,609140,927118,959107,56382,14481,33572,119
780 1,2401,2401,2411,2411,241---------------
67/77 7,2477,9648,1213,990122,766-----15,31716,78440,97747,03241,99634,57631,45724,97823,45218,010
9904 19,33421,27621,36025,225386,15323,986-17,139-297-7,602-21,87195,74151,70298,913106,57798,93184,38376,10657,16657,88354,109
789 2,4092,4092,4102,4102,4102,4102,410---11,000---------
689 ----------72,291--------11,000
9905 21,74323,68523,77027,635388,56326,396-14,729-297-7,602-21,87134,45051,70298,913106,57798,93184,38376,10657,16657,88343,109
Appropriation of the result
9906 21,74323,68523,77027,635371,243-17,320-43,716-28,987-28,690-21,08834,78352,33399,631106,71899,14185,210449,827377,721328,055270,172
14P -----17,320---------------
791/2 ---------230,000-670,000--------
691/2 21,74323,68523,77027,635371,243-----34,00052,00099,000106,00095,00075,000439,000---
6921 21,74323,68523,77027,635371,243-----34,00052,00099,000106,00095,00075,000439,000---
694/7 ---------230,000-670,000--4,00010,00010,0004,0007,500-
694 ---------230,000-670,000--------
695 --------------4,00010,00010,0004,0007,500-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506507.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00506507 PDF
31-12-2024 full format 28-08-2025 2025-00482700 PDF
31-12-2023 full format 31-07-2024 2024-00334032 PDF
31-12-2022 full format 31-08-2023 2023-00423558 PDF
31-12-2021 full format 26-08-2022 2022-20374522 PDF
31-12-2020 full format 30-08-2021 2021-63900548 PDF
31-12-2019 full format 30-09-2020 2020-58900249 PDF
31-12-2018 full format 30-08-2019 2019-59200528 PDF
31-12-2017 full format 31-08-2018 2018-58700309 PDF
31-12-2016 full format 31-08-2017 2017-55800466 PDF
31-12-2015 full format 30-08-2016 2016-52500291 PDF
31-12-2014 full format 27-08-2015 2015-51100571 PDF
31-12-2013 full format 29-08-2014 2014-54000105 PDF
31-12-2012 full format 28-08-2013 2013-48300453 PDF
31-12-2011 full format 31-08-2012 2012-53900070 PDF
31-12-2010 full format 31-08-2011 2011-51000303 PDF
31-12-2009 full format 23-08-2010 2010-43500230 PDF
31-12-2008 full format 31-08-2009 2009-72800376 PDF
31-12-2007 full format 27-08-2008 2008-64500288 PDF
31-12-2006 full format 27-07-2007 2007-48400033 PDF
31-12-2005 full format 31-07-2006 2006-59604140 PDF
31-12-2004 full format 14-07-2005 2005-50301857 PDF
31-12-2003 full format 19-10-2004 2004-74505022 PDF
31-12-2002 full format 01-08-2003 2003-60404596 PDF
31-12-2001 full format 23-09-2002 2002-58400209 PDF
31-12-2000 full format 27-07-2001 2001-45601701 PDF
31-12-1999 full format 09-08-2000 2000-50804338 PDF
31-12-1998 full format 05-07-1999 1999-31300589 PDF
31-12-1997 full format 23-06-1998 1998-22201262 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
46,81449,64850,30050,333530,40656,59312,55713,0524,38421,15558,18576,833155,471160,702156,038147,192137,122125,180133,564132,190
39,12840,81540,89844,656405,55454,08610,02811,3684,20721,235107,23580,374135,837143,300131,515115,723112,242101,905105,615102,729
8,94201,7791,21115,604107,593291,758172,7843,138255,56910,41010,0515,88845,97810,14420,22419,00833,6212,52450,356
-14,6032,3432,620-470,607475,8544,711-12,6909,281-12,779-197,406207,6376,305-8101,067-4,6484,55135-1,613-4,324-
-333,753-325,015-327,335-328,386-49,228-522,730-432,438-258,177-271,290-272,359191,975-38,640568,010489,577402,479330,941270,785217,215167,940117,963
-------------------32.9%
35.4%31.7%28.3%24.9%36.0%7.2%5.0%10.3%15.0%16.7%79.3%68.6%84.6%77.9%73.1%65.7%59.9%53.8%48.3%42.2%
0.100.120.110.100.910.050.050.110.070.065.220.159.627.846.165.144.574.263.503.11
1.712.022.392.841.7112.4118.288.065.024.430.140.460.180.280.370.520.670.861.071.37
7.6%9.1%10.1%13.2%85.7%37.2%-42.4%-0.5%-13.1%-33.4%30.2%23.3%11.8%14.4%15.6%15.6%16.4%14.3%16.7%18.3%
2.7%2.9%2.8%3.3%30.8%2.7%-2.1%-0.1%-2.0%-5.6%23.9%16.0%10.0%11.2%11.4%10.3%9.8%7.7%8.1%7.7%
27.8823.5419.9417.19over 100---------------
-------------------240 days
-------------------10 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€8,942-€1,779€1,211€15,604
€19,794€19,539€19,538€19,431€19,401

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on OREMIS

The operating result for 2025 is 10% lower than in 2024 and the lowest since 2020. It is the fourth fall in a row.

Debt's share of the balance-sheet total falls from 64.2% to 60.6%. Equity is higher and debt is lower.

Next steps