Skip to content

ORELEC

Active
Private limited companyfounded 1994active for 32 yearsChaussée du Roi Baudouin 194, 7030 Mons, BelgiumKBO/BCE: BE 0452.812.925

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 06-07-2026 at the NBB all 22 filings

Turnover
≈ €350,000
Estimated: probably between €240,000 and €530,000
EBIT margin
Not included in this filing
Net result
-€41,526
2024 · €11,129
Working capital
€9,154▼ 86.2%
2024 · €66,359
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €61,011, larger than the loss of €30,202 in 2024. It is the lowest result since 2021.

Operating result-€61,011 2025 Net result-€41,526 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€4,400-€22,471-€4,246€17,543-€8,444€17,319-€30,202-€61,011▼ 102%
Net result-€4,433-€22,427-€4,308below the sector's middle half€13,245within the sector's middle half-€10,043below the sector's middle half€13,480within the sector's middle half€11,129within the sector's middle half▼ 17.4%-€41,526below the sector's middle half
Equity€41,339-€63,766▲ 54.3%€59,458within the sector's middle half▼ 6.8%€72,703within the sector's middle half▲ 22.3%€62,660below the sector's middle half▼ 13.8%€76,140within the sector's middle half▲ 21.5%€87,269within the sector's middle half▲ 14.6%€45,743below the sector's middle half▼ 47.6%
Total assets€88,841-€159,209▲ 79.2%€142,665below the sector's middle half▼ 10.4%€163,045below the sector's middle half▲ 14.3%€167,637below the sector's middle half▲ 2.8%€174,553below the sector's middle half▲ 4.1%€136,827below the sector's middle half▼ 21.6%€115,239below the sector's middle half▼ 15.8%
Debt€47,502-€95,443▲ 101%€83,207▼ 12.8%€90,342▲ 8.6%€104,976▲ 16.2%€98,413▼ 6.3%€49,557▼ 49.6%€69,496▲ 40.2%
Working capital€22,713-€25,894▲ 14.0%€22,045within the sector's middle half▼ 14.9%€47,001within the sector's middle half▲ 113%€26,636within the sector's middle half▼ 43.3%€49,196within the sector's middle half▲ 84.7%€66,359within the sector's middle half▲ 34.9%€9,154below the sector's middle half▼ 86.2%
Solvency46.5%-40.1%▼ 6.5pp41.7%within the sector's middle half▲ 1.6pp44.6%within the sector's middle half▲ 2.9pp37.4%within the sector's middle half▼ 7.2pp43.6%within the sector's middle half▲ 6.2pp63.8%above the sector's middle half▲ 20.2pp39.7%within the sector's middle half▼ 24.1pp
Current ratio1.48-1.27▼ 0.211.26within the sector's middle half▼ 0.011.52within the sector's middle half▲ 0.261.25within the sector's middle half▼ 0.271.50within the sector's middle half▲ 0.252.34within the sector's middle half▲ 0.841.13within the sector's middle half▼ 1.21
Return on assets (ROA)-5.0%-14.1%▲ 19.1pp-3.0%below the sector's middle half▼ 17.1pp8.1%within the sector's middle half▲ 11.1pp-6.0%below the sector's middle half▼ 14.1pp7.7%within the sector's middle half▲ 13.7pp8.1%within the sector's middle half▲ 0.4pp-36.0%below the sector's middle half▼ 44.2pp
Staff (FTE)2-2.5▲ 25.0%2.7below the sector's middle half▲ 8.0%2.6below the sector's middle half▼ 3.7%2.7below the sector's middle half▲ 3.8%2.5below the sector's middle half▼ 7.4%2.5below the sector's middle half=2.5within the sector's middle half=
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115,239
Fixed assets €36,589 ▲ 74.9%
Current assets €78,650 ▼ 32.1%
Equity and liabilities €115,239
Equity €45,743 ▼ 47.6%
Debt €69,496 ▲ 40.2%
Debt's share of the balance-sheet total rises from 36.2% to 60.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€53,254▼
2024 · -€24,176
Cash flow
-€33,770▼
2024 · €17,155
Debt to equity
1.52▲
2024 · 0.57
ROE
-90.8%▼
2024 · 12.8%
Interest coverage
-34.79▲
2024 · -136.10
Debt ≤ 1 year
€69,496▲
2024 · €49,549
Income taxes
€155▼
2024 · €3,911
Staff costs
€146,942▲
2024 · €143,253
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ORELEC: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €79,200 and €180,000, founded between 1986 and 2005.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
ORELEC Mons1994€115,239€45,743€98,063--€41,5262.52025
VAN REMOORTERE Sint-Gillis-Waas1991€150,944€119,565€124,078-€14,7561.42026
Wilfred.Works Antwerpen1997€180,180€19,233€171,118--€10,1432.72025
WOLLESSE PATRICK, TECHNIQUES ELECTRIQUES Wavre1999€79,240€45,146€67,586-€7,1721.52025
FAILSAFE SECURITY TEAM Antwerpen1986€133,323€81,455€197,308-€15,4661.92025
V-LIFT Kasterlee2005€100,780€76,631€90,735-€1,2531.22025
ELEKTRO GUY VAN LOOVEREN Malle1990€166,646€154,245€80,041€214,314€85312025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,831 companies had the same profile as ORELEC has now. Two years later, 1.7% had gone bankrupt and 84.6% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ORELEC itself: 2.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,831 companies, not a prediction for ORELEC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€136,827€115,239▼
Fixed assets21/28€20,918€36,589▲
Tangible fixed assets22/27€12,862€28,532▲
Plant, machinery and equipment23€2,640€21,665▲
Furniture and vehicles24€10,221€6,867▼
Financial fixed assets28€8,057€8,057=
Current assets29/58€115,909€78,650▼
Amounts receivable within one year40/41€73,291€64,833▼
Trade receivables40€41,368€60,673▲
Other amounts receivable41€31,923€4,161▼
Cash at bank and in hand54/58€36,312€6,026▼
Deferred charges and accrued income490/1€6,305€7,791▲
Equity and liabilities
Total equity and liabilities10/49€136,827€115,239▼
Equity10/15€87,269€45,743▼
Contributions10/11€18,592€18,592=
Reserves13€67,859€26,859▼
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Distributable reserves133€66,000€25,000▼
Profit (loss) carried forward14€818€292▼
Amounts payable17/49€49,557€69,496▲
Amounts payable within one year42/48€49,549€69,496▲
Trade debts44€22,572€15,462▼
Suppliers440/4€22,572€15,462▼
Advances received on contracts in progress46€8,000€5,000▼
Taxes, remuneration and social security45€18,977€15,719▼
Taxes450/3€8,766€6,062▼
Remuneration and social security454/9€10,211€9,656▼
Other amounts payable47/48-€33,315
Accrued charges and deferred income492/3€8-
Income statement Code20242025
Remuneration, social security and pensions62€143,253€146,942▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,026€7,756▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€771-
Other operating charges640/8€1,791€4,376▲
Gross operating margin9900€121,638€98,063▼
Operating profit (loss)9901-€30,202-€61,011▼
Financial income75/76B€45,420€21,170▼
Recurring financial income75€94€16▼
Non-recurring financial income76B€45,326€21,154▼
Financial charges65/66B€178€1,531▲
Recurring financial charges65€178€1,531▲
Profit (loss) for the period before taxes9903€15,040-€41,372▼
Income taxes67/77€3,911€155▼
Profit (loss) for the period9904€11,129-€41,526▼
Profit (loss) for the period to be appropriated9905€11,129-€41,526▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,818-€40,708▼
Profit (loss) brought forward from the previous period14P€5,689€818▼
Transfer from equity791/2-€41,000
Transfer to equity691/2€16,000-
To other reserves6921€16,000-
Social balance sheet
Average headcount (FTE)90872.52.5=

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€4,500-----
Remuneration, social security and pensions62---€96,112€105,286€132,725€143,253€146,942▲ 2.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,813€18,661€14,706€15,418€13,353€10,729€6,026€7,756▲ 28.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€771--
Other operating charges640/8---€2,143€1,929€1,840€1,791€4,376▲ 144%
Non-recurring operating charges66A----€6,548----
Gross operating margin9900€67,584€126,551€93,316€131,216€118,671€162,613€121,638€98,063▼ 19.4%
Operating profit (loss)9901-€4,400€22,471-€4,246€17,543-€8,444€17,319-€30,202-€61,011▼ 102%
Financial income75/76B-----€1€45,420€21,170▼ 53.4%
Recurring financial income75-----€1€94€16▼ 82.5%
Non-recurring financial income76B------€45,326€21,154▼ 53.3%
Financial charges65/66B---€113€156€185€178€1,531▲ 762%
Recurring financial charges65€33€44€62€113€156€185€178€1,531▲ 762%
Profit (loss) for the period before taxes9903-€4,433€22,427-€4,308€17,430-€8,600€17,135€15,040-€41,372-
Income taxes67/77---€4,185€1,443€3,655€3,911€155▼ 96.0%
Profit (loss) for the period9904-€4,433€22,427-€4,308€13,245-€10,043€13,480€11,129-€41,526-
Profit (loss) for the period to be appropriated9905-€4,433€22,427-€4,308€13,245-€10,043€13,480€11,129-€41,526-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€88,841€159,209€142,665€163,045€167,637€174,553€136,827€115,239▼ 15.8%
Fixed assets21/28€18,626€37,872€37,413€25,702€36,025€26,944€20,918€36,589▲ 74.9%
Tangible fixed assets22/27€10,569€29,815€29,356€17,645€27,968€18,888€12,862€28,532▲ 122%
Plant, machinery and equipment23---€7,951€7,638€4,117€2,640€21,665▲ 721%
Furniture and vehicles24---€9,694€20,330€14,771€10,221€6,867▼ 32.8%
Financial fixed assets28€8,057€8,057€8,057€8,057€8,057€8,057€8,057€8,057=
Current assets29/58€70,215€121,337€105,252€137,343€131,612€147,609€115,909€78,650▼ 32.1%
Amounts receivable within one year40/41€43,931€83,606€85,502€106,075€86,156€117,280€73,291€64,833▼ 11.5%
Trade receivables40---€71,300€67,555€103,718€41,368€60,673▲ 46.7%
Other amounts receivable41---€34,775€18,601€13,562€31,923€4,161▼ 87.0%
Cash at bank and in hand54/58€16,318€22,918€9,117€31,268€45,456€27,755€36,312€6,026▼ 83.4%
Deferred charges and accrued income490/1-----€2,574€6,305€7,791▲ 23.6%
Equity and liabilities
Total equity and liabilities10/49€88,841€159,209€142,665€163,045€167,637€174,553€136,827€115,239▼ 15.8%
Equity10/15€41,339€63,766€59,458€72,703€62,660€76,140€87,269€45,743▼ 47.6%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Contributions outside capital11---€18,592-----
Other1109/19---€18,592-----
Reserves13€51,859€51,859€51,859€51,859€51,859€51,859€67,859€26,859▼ 60.4%
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859€1,859=
Distributable reserves133---€50,000€50,000€50,000€66,000€25,000▼ 62.1%
Profit (loss) carried forward14-€29,112-€6,685-€10,993€2,252-€7,791€5,689€818€292▼ 64.3%
Amounts payable17/49€47,502€95,443€83,207€90,342€104,976€98,413€49,557€69,496▲ 40.2%
Amounts payable within one year42/48€47,502€95,443€83,207€90,342€104,976€98,413€49,549€69,496▲ 40.3%
Trade debts44€30,080€94,178€81,236€81,049€89,291€76,385€22,572€15,462▼ 31.5%
Suppliers440/4---€81,049€89,291€76,385€22,572€15,462▼ 31.5%
Advances received on contracts in progress46------€8,000€5,000▼ 37.5%
Taxes, remuneration and social security45---€9,293€15,685€9,753€18,977€15,719▼ 17.2%
Taxes450/3---€4,069€5,385€3,791€8,766€6,062▼ 30.8%
Remuneration and social security454/9---€5,224€10,301€5,962€10,211€9,656▼ 5.4%
Other amounts payable47/48-----€12,275-€33,315-
Accrued charges and deferred income492/3------€8--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€4,433€22,427-€4,308€13,245-€10,043€13,480€11,129-€41,526-
+ Depreciation and write-downs630€8,813€18,661€14,706€15,418€13,353€10,729€6,026€7,756▲ 28.7%
Operating cash flow (approximation)€4,380€41,088€10,398€28,663€3,310€24,209€17,155-€33,770-
Investment in fixed assets (approximation)--€37,907-€14,247-€3,707-€23,676-€1,649€0-€23,427-
Change in cash-€6,600-€13,801€22,151€14,188-€17,701€8,557-€30,286-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 06-07-2026 2026-00264977 NBB
31-12-2024 full format 07-07-2025 2025-00245984 PDF
31-12-2023 full format 17-09-2024 2024-00462871 PDF
31-12-2022 full format 04-07-2023 2023-00200575 PDF
31-12-2021 full format 18-07-2022 2022-20194523 PDF
31-12-2020 full format 20-07-2021 2021-37800213 PDF
31-12-2019 full format 30-06-2020 2020-23200018 PDF
31-12-2018 full format 26-06-2019 2019-23400581 PDF
31-12-2017 full format 03-07-2018 2018-28200096 PDF
31-12-2016 full format 26-06-2017 2017-22800556 PDF

Show all 22 filings

Next steps