Equity
Equity fell by 53% in 7 years.
Equity fell by 53% in 7 years.
Of this, €68,736 falls due within a year.
Three of the last ten came late. The 2014 accounts came latest: 19 days after the end of the period.
Absorbed by OR DOK NOORD in December 2020. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €85,000 and €260,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
120,273 | 146,736 | 200,470 | 226,464 | 318,546 | 281,960 | 331,149 | 268,934 | 266,407 | 198,788 | 201,560 | |
21/28 |
62,694 | 86,233 | 123,422 | 168,422 | 187,738 | 153,180 | 182,879 | 131,418 | 156,852 | 118,689 | 133,918 | |
21 |
- | - | 3,000 | 6,000 | 9,000 | 12,000 | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 | |
22/27 |
62,694 | 86,233 | 120,422 | 162,422 | 178,738 | 141,180 | 167,879 | 113,418 | 135,852 | 94,689 | 106,918 | |
23 |
- | 4,413 | 7,382 | 19,217 | 31,160 | 30,887 | 44,556 | 25,843 | 38,663 | 23,881 | 26,763 | |
24 |
- | 1,410 | 2,172 | 585 | 700 | 1,601 | 1,147 | 1,535 | 82 | 303 | 523 | |
26 |
62,694 | 80,410 | 110,868 | 136,770 | 135,178 | 108,692 | 121,955 | 81,399 | 88,046 | 57,024 | 62,836 | |
29/58 |
57,579 | 60,503 | 77,048 | 58,042 | 130,808 | 128,780 | 148,270 | 137,516 | 109,555 | 80,099 | 67,642 | |
3 |
- | - | - | - | - | 7,292 | 2,158 | 3,359 | 3,194 | - | - | |
30/36 |
- | - | - | - | - | 7,292 | 2,158 | 3,359 | 3,194 | - | - | |
40/41 |
52,293 | 26,218 | 64,252 | 17,848 | 85,912 | 96,208 | 98,481 | 31,828 | 38,434 | 34,398 | 1,980 | |
40 |
52,198 | 19,212 | 55,095 | 14,325 | 33,614 | 407 | 8,033 | - | 5,879 | - | - | |
41 |
95 | 7,006 | 9,157 | 3,523 | 52,298 | 95,801 | 90,448 | 31,828 | 32,555 | 34,398 | 1,980 | |
54/58 |
315 | 25,194 | 12,796 | 22,536 | 29,462 | 21,380 | 29,747 | 93,489 | 62,752 | 40,421 | 65,662 | |
490/1 |
4,971 | 9,091 | - | 17,658 | 15,434 | 3,900 | 17,884 | 8,840 | 5,175 | 5,280 | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
120,273 | 146,736 | 200,470 | 226,464 | 318,546 | 281,960 | 331,149 | 268,934 | 266,407 | 198,788 | 201,560 | |
10/15 |
25,111 | 24,681 | 12,370 | 32,182 | 31,859 | -3,282 | 135 | 53,117 | 38,689 | 38,466 | 31,873 | |
10/11 |
- | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | |
100 |
- | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | |
11 |
26,000 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
26,000 | - | - | - | - | - | - | - | - | - | - | |
13 |
2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 295 | |
130/1 |
2,600 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 295 | |
1319 |
2,600 | - | - | - | - | - | - | - | - | - | - | |
14 |
-3,489 | -3,919 | -16,230 | 3,582 | 3,259 | -31,882 | -28,465 | 24,517 | 10,089 | 9,866 | 5,578 | |
17/49 |
95,162 | 122,054 | 188,100 | 194,282 | 286,687 | 285,242 | 331,014 | 215,817 | 227,718 | 160,322 | 169,687 | |
17 |
23,093 | 42,225 | 66,817 | 97,539 | 156,806 | 93,118 | 126,294 | 106,517 | 138,185 | 102,644 | 121,541 | |
170/4 |
23,093 | 42,225 | 66,817 | 97,539 | 156,806 | 93,118 | 126,294 | 106,517 | 138,185 | 102,644 | 121,541 | |
42/48 |
68,736 | 57,495 | 96,443 | 69,798 | 98,683 | 163,552 | 118,724 | 109,300 | 89,533 | 57,678 | 48,146 | |
42 |
18,606 | 24,691 | 30,722 | 35,267 | 53,272 | 33,175 | 37,704 | 31,983 | 30,109 | 20,002 | 20,215 | |
44 |
29,060 | 13,787 | 38,471 | 12,687 | 32,202 | 87,594 | 27,845 | 29,011 | 39,418 | 19,696 | 8,797 | |
440/4 |
29,060 | 13,787 | 38,471 | 12,687 | 32,202 | 87,594 | 27,845 | 29,011 | 39,418 | 19,696 | 8,797 | |
45 |
6,797 | 10,077 | 18,337 | 11,947 | 8,209 | 42,783 | 53,175 | 37,601 | 19,957 | 17,420 | 18,041 | |
450/3 |
6,797 | 10,077 | 18,337 | 11,947 | 8,209 | 20,798 | 15,054 | 23,003 | 7,976 | 4,260 | 7,475 | |
454/9 |
- | - | - | - | - | 21,985 | 38,121 | 14,598 | 11,981 | 13,160 | 10,566 | |
47/48 |
14,273 | 8,939 | 8,913 | 9,897 | 5,000 | - | - | 10,705 | 49 | 560 | 1,093 | |
492/3 |
3,333 | 22,334 | 24,841 | 26,945 | 31,198 | 28,572 | 85,996 | - | - | - | - | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | 605 | - | - | - | - | - | |
9900 |
35,250 | 59,879 | 35,213 | 64,453 | 262,169 | 500,196 | 318,874 | 254,271 | 182,330 | 138,145 | 144,540 | |
62 |
- | 947 | - | - | 164,651 | 428,422 | 315,525 | 181,781 | 141,840 | 96,872 | 91,941 | |
630 |
21,280 | 22,509 | 47,350 | 47,688 | 50,452 | 37,773 | 47,479 | 33,436 | 32,238 | 22,395 | 26,625 | |
640/8 |
6,447 | 3,534 | 1,849 | 1,135 | 4,819 | 7,016 | 1,856 | 1,871 | 1,017 | 1,103 | 2,205 | |
66A |
4,872 | 15,742 | 1,892 | 9,168 | - | 24,163 | - | - | - | - | 5,479 | |
9901 |
2,651 | 17,148 | -15,878 | 6,462 | 42,247 | 26,985 | -45,986 | 37,183 | 7,235 | 17,775 | 23,769 | |
75/76B |
50 | - | 865 | 79 | 794 | 292 | 36 | 80 | 42 | 636 | 91 | |
75 |
50 | - | 865 | 79 | 794 | 292 | 36 | 80 | 42 | 636 | 91 | |
65/66B |
2,255 | 3,637 | 4,388 | 5,594 | 7,758 | 7,134 | 7,032 | 7,544 | 7,047 | 9,045 | 8,873 | |
65 |
2,255 | 3,637 | 4,388 | 5,594 | 7,758 | 7,134 | 7,032 | 7,544 | 7,047 | 9,045 | 8,873 | |
9903 |
446 | 13,511 | -19,401 | 947 | 35,283 | -3,415 | -52,982 | 29,719 | 230 | 9,366 | 9,508 | |
67/77 |
16 | 1,199 | 412 | 624 | 142 | 2 | - | 5,291 | 7 | 2,773 | 3,635 | |
9904 |
430 | 12,312 | -19,813 | 323 | 35,141 | -3,417 | -52,982 | 24,428 | 223 | 6,593 | 5,873 | |
9905 |
430 | 12,312 | -19,813 | 323 | 35,141 | -3,417 | -52,982 | 24,428 | 223 | 6,593 | 5,873 | |
| Appropriation of the result | ||||||||||||
9906 |
-3,489 | -3,919 | -16,230 | 3,582 | 3,259 | -31,882 | -28,465 | 34,517 | 10,089 | 12,171 | 5,873 | |
691/2 |
- | - | - | - | - | - | - | - | - | 2,305 | 295 | |
6920 |
- | - | - | - | - | - | - | - | - | 2,305 | 295 | |
694/7 |
- | - | - | - | - | - | - | 10,000 | - | - | - | |
695 |
- | - | - | - | - | - | - | 10,000 | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | 4.3 | 10.6 | 7.7 | 4.8 | 4.1 | 2.8 | 1.8 | |
Hours worked1013 |
- | - | - | - | 7,059 | 18,521 | 13,449 | 8,184 | 7,115 | 5,034 | 4,936 | |
| Document | ||||||||||||
Source: Annual accounts 2020 (PDF), filed on 14-12-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | micro format | 14-12-2020 | 2020-75500311 | |
| 30-06-2019 | micro format | 13-01-2020 | 2020-00900088 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-03800057 | |
| 30-06-2017 | micro format | 11-01-2018 | 2018-01200128 | |
| 30-06-2016 | abbreviated format | 13-01-2017 | 2017-01400092 | |
| 30-06-2015 | abbreviated format | 08-01-2016 | 2016-00800121 | |
| 30-06-2014 | abbreviated format | 19-02-2015 | 2015-04400073 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03300189 | |
| 30-06-2012 | abbreviated format | 08-02-2013 | 2013-02900142 | |
| 30-06-2011 | abbreviated format | 02-12-2011 | 2011-62400531 | |
| 30-06-2010 | abbreviated format | 05-01-2011 | 2011-00300245 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,931 | 39,656 | 31,472 | 54,150 | 92,699 | 64,758 | 1,493 | 70,619 | 39,473 | 40,170 | 50,394 | ||
| 21,710 | 34,820 | 27,537 | 48,011 | 85,593 | 34,356 | -5,503 | 57,864 | 32,461 | 28,988 | 32,498 | ||
| -2,259 | 1,061 | 2,350 | 28,372 | 85,010 | 8,295 | 98,940 | 8,002 | 70,401 | 7,166 | 155,010 | ||
| -24,879 | 12,398 | -9,740 | -6,926 | 8,082 | -8,367 | -63,742 | 30,737 | 22,331 | -25,241 | - | ||
| -11,157 | 3,008 | -19,395 | -11,756 | 32,125 | -34,772 | 29,546 | 28,216 | 20,022 | 22,421 | 19,496 | ||
| 20.9% | 16.8% | 6.2% | 14.2% | 10.0% | -1.2% | 0.0% | 19.8% | 14.5% | 19.4% | 15.8% | ||
| 0.84 | 1.05 | 0.80 | 0.83 | 1.33 | 0.79 | 1.25 | 1.26 | 1.22 | 1.39 | 1.40 | ||
| 0.84 | 1.05 | 0.80 | 0.83 | 1.33 | 0.74 | 1.23 | 1.23 | 1.19 | 1.39 | 1.40 | ||
| 3.79 | 4.95 | 15.21 | 6.04 | 9.00 | - | - | 4.06 | 5.89 | 4.17 | 5.32 | ||
| 1.7% | 49.9% | -160.2% | 1.0% | 110.3% | - | - | 46.0% | 0.6% | 17.1% | 18.4% | ||
| 0.4% | 8.4% | -9.9% | 0.1% | 11.0% | -1.2% | -16.0% | 9.1% | 0.1% | 3.3% | 2.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 85% lower than in 2019.
Debt's share of the balance-sheet total falls from 83.2% to 79.1%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 30-06-2020 accounts of TUDO BEM. Every holding stands with its own latest accounts.
| ANA ATTENTO 14 via TUDO BEM, at OR COFFEE, last mentioned in 2019 · Director (not named in the articles) · deed of 06-04-2020 No longer active |
total assets €56,499 (2023) |
| ANA ATTENTO 09 via TUDO BEM, at OR COFFEE, last mentioned in 2019 · Director (not named in the articles) · deed of 06-04-2020 No longer active |
total assets €15,673 (2023) |
The network starts from the earlier ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The registered office was moved to Ghent in 2019.1 OR COFFEE has filed 11 sets of annual accounts, the latest for financial year 2020.2 In 2020 the company was absorbed by merger into OR DOK NOORD.3
Articles of association, deed of 25-01-2021 (in Dutch)
OR COFFEE is no longer in the KBO register. OR DOK NOORD took it over in a merger by absorption, published in the Belgian Official Gazette on 13 April 2021.
If something looks wrong or is missing, please tell us.