opus25
Annual accounts 2025
abbreviated format, filed on 23-07-2026, 8 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €540,000. Estimated: probably between €330,000 and €1.0m.
Balance sheet
balance sheet total €677,755 on 31-12-2025in euro
in euro
Position in the sector
16.9%
Higher than 27% of 65 companies in 2025.
1.20
Higher than 43% of 63 companies in 2025.
20.0%
Higher than 90% of 62 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
677,755 | 738,668 | 637,509 | 1.1m | 1.1m | 1.0m | |
21/28 |
1,112 | 3,105 | 5,098 | 111 | 350 | 300 | |
22/27 |
1,001 | 2,994 | 4,987 | - | - | - | |
24 |
1,001 | 2,994 | 4,987 | - | - | - | |
28 |
111 | 111 | 111 | 111 | 350 | 300 | |
29/58 |
676,643 | 735,563 | 632,411 | 1.1m | 1.1m | 1.0m | |
40/41 |
631,007 | 687,236 | 568,129 | 1.1m | 623,281 | 826,523 | |
40 |
631,007 | 687,236 | 568,129 | 1.1m | 623,281 | 826,523 | |
54/58 |
45,636 | 48,327 | 64,282 | 21,402 | 475,016 | 198,077 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
677,755 | 738,668 | 637,509 | 1.1m | 1.1m | 1.0m | |
10/15 |
114,439 | 114,369 | 114,271 | 114,021 | 112,811 | 112,638 | |
10/11 |
112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | |
11 |
- | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | |
1109/19 |
- | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | |
13 |
2,439 | 2,369 | 2,271 | 2,021 | 811 | 638 | |
133 |
2,439 | 2,369 | 2,271 | 2,021 | 811 | 638 | |
17/49 |
563,316 | 624,299 | 523,239 | 996,569 | 985,836 | 912,263 | |
42/48 |
563,316 | 624,299 | 509,099 | 996,569 | 978,372 | 912,263 | |
44 |
395,465 | 443,976 | 297,858 | 799,107 | 807,454 | 789,560 | |
440/4 |
395,465 | 443,976 | 297,858 | 799,107 | 807,454 | 789,560 | |
45 |
32,651 | 24,923 | 64,241 | 77,286 | 82,718 | 41,703 | |
450/3 |
32,651 | 24,923 | 64,241 | 77,286 | 82,718 | 41,703 | |
47/48 |
135,200 | 155,400 | 147,000 | 120,175 | 88,200 | 81,000 | |
492/3 |
- | - | 14,140 | - | 7,464 | - | |
| Income statement | |||||||
9900 |
213,303 | 215,723 | 200,106 | 164,129 | 119,923 | 118,038 | |
630 |
1,993 | 1,993 | 992 | - | - | - | |
640/8 |
25,986 | 818 | 1,069 | 970 | 551 | 50 | |
9901 |
185,323 | 212,912 | 198,045 | 163,159 | 119,372 | 117,988 | |
65/66B |
1,585 | 1,580 | 1,574 | 1,571 | 1,566 | 1,986 | |
65 |
1,585 | 1,580 | 1,574 | 1,571 | 1,566 | 1,986 | |
9903 |
183,738 | 211,332 | 196,471 | 161,588 | 117,806 | 116,002 | |
67/77 |
48,469 | 55,833 | 49,221 | 40,378 | 29,432 | 34,364 | |
9904 |
135,269 | 155,499 | 147,250 | 121,210 | 88,373 | 81,638 | |
9905 |
135,269 | 155,499 | 147,250 | 121,210 | 88,373 | 81,638 | |
| Appropriation of the result | |||||||
9906 |
135,269 | 155,499 | 147,250 | 121,210 | 88,373 | 81,638 | |
691/2 |
69 | 99 | 250 | 1,210 | 173 | 638 | |
6921 |
69 | 99 | 250 | 1,210 | 173 | 638 | |
694/7 |
135,200 | 155,400 | 147,000 | 120,000 | 88,200 | 81,000 | |
694 |
135,200 | 155,400 | 147,000 | 120,000 | 88,200 | 81,000 | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-07-2026 | 2026-00320111 | |
| 31-12-2024 | abbreviated format | 03-04-2025 | 2025-00062180 | |
| 31-12-2023 | abbreviated format | 25-04-2024 | 2024-00073737 | |
| 31-12-2022 | abbreviated format | 17-04-2023 | 2023-00059866 | |
| 31-12-2021 | abbreviated format | 27-10-2022 | 2022-20473841 | |
| 31-12-2020 | abbreviated format | 25-06-2021 | 2021-24000020 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 187,317 | 214,905 | 199,037 | - | - | - | ||
| 137,263 | 157,492 | 148,242 | - | - | - | ||
| 0 | 0 | 5,980 | - | 50 | 300 | ||
| -2,691 | -15,955 | 42,880 | -453,614 | 276,939 | - | ||
| 113,327 | 111,264 | 123,313 | 113,911 | 119,925 | 112,338 | ||
| 16.9% | 15.5% | 17.9% | 10.3% | 10.3% | 11.0% | ||
| 1.20 | 1.18 | 1.24 | 1.11 | 1.12 | 1.12 | ||
| 4.92 | 5.46 | 4.58 | 8.74 | 8.74 | 8.10 | ||
| 118.2% | 136.0% | 128.9% | 106.3% | 78.3% | 72.5% | ||
| 20.0% | 21.1% | 23.1% | 10.9% | 8.0% | 8.0% | ||
| over 100 | over 100 | over 100 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €5,980 | - | - |
| Financial fixed assets | - | - | - | - | €50 |
| €1,993 | €1,993 | €992 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on opus25
The operating result for 2025 is 13% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 84.5% to 83.1%. Equity is higher and debt is lower.