OPUS
Annual accounts 2024
micro format, filed on 08-09-2025, 39 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €129,139 on 31-12-2024in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
129,139 | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | 1.1m | 1.2m | 1.1m | 966,865 | 1.2m | 813,575 | 822,336 | 749,354 | 581,681 | 351,178 | 197,413 | 203,313 | 206,769 | |
21/28 |
7,559 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 788,033 | 803,331 | 818,628 | 833,926 | 849,224 | 783,873 | 784,173 | 643,029 | 405,495 | 326,582 | 153,316 | 154,375 | 155,929 | |
22/27 |
- | - | - | - | - | - | 4,224 | 19,521 | 34,819 | 50,117 | 65,414 | 63 | 363 | 663 | 963 | 1,263 | 498 | 1,556 | 3,110 | |
23 |
- | - | - | - | - | - | 4,224 | 19,521 | 34,819 | 50,117 | 65,414 | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 63 | 363 | 663 | 963 | 1,263 | 498 | 1,556 | 3,110 | |
28 |
7,559 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 783,809 | 642,366 | 404,532 | 325,319 | 152,819 | 152,819 | 152,819 | |
29/58 |
121,580 | 238,147 | 246,726 | 260,570 | 262,693 | 298,891 | 358,343 | 348,005 | 293,555 | 132,939 | 317,117 | 29,703 | 38,163 | 106,325 | 176,185 | 24,596 | 44,097 | 48,938 | 50,840 | |
40/41 |
14,890 | 7,313 | 17,599 | 9,687 | 9,668 | 9,115 | 132,642 | 13,949 | 53,927 | 13,739 | 7,985 | 17,806 | 8,472 | 26,858 | 119,185 | 18,807 | 26,785 | 34,376 | 39,231 | |
40 |
10,520 | 6,284 | 12,930 | 6,627 | 7,366 | 8,017 | 132,642 | 13,949 | 39,628 | 13,739 | 7,985 | 17,798 | 4,713 | 25,531 | 88,168 | 10,307 | 18,222 | 15,376 | 29,631 | |
41 |
4,370 | 1,030 | 4,668 | 3,059 | 2,302 | 1,098 | - | - | 14,299 | - | - | 8 | 3,759 | 1,327 | 31,017 | 8,500 | 8,563 | 19,000 | 9,600 | |
54/58 |
106,690 | 230,834 | 228,767 | 250,499 | 253,025 | 289,775 | 225,702 | 334,027 | 234,441 | 119,075 | 309,095 | 11,860 | 29,542 | 77,651 | 56,256 | 5,789 | 15,671 | 12,770 | 10,038 | |
490/1 |
- | - | 360 | 385 | - | - | - | 29 | 5,187 | 126 | 37 | 37 | 149 | 1,815 | 744 | - | 1,640 | 1,791 | 1,571 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
129,139 | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | 1.1m | 1.2m | 1.1m | 966,865 | 1.2m | 813,575 | 822,336 | 749,354 | 581,681 | 351,178 | 197,413 | 203,313 | 206,769 | |
10/15 |
87,116 | 900,996 | 912,146 | 922,234 | 931,249 | 941,216 | 954,766 | 899,584 | 852,652 | 699,290 | 535,290 | 364,637 | 361,762 | 378,334 | 191,311 | 142,440 | 158,047 | 157,012 | 189,606 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | - | - | - | 61,500 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | - | - | 6,150 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | |
130 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
19,466 | 833,346 | 844,496 | 854,584 | 863,599 | 873,566 | 887,116 | 831,934 | 784,452 | 631,090 | 467,090 | 296,437 | 293,562 | 310,134 | 123,111 | 74,240 | 89,847 | 88,812 | 121,406 | |
17/49 |
42,023 | 120,961 | 118,390 | 122,145 | 115,253 | 141,484 | 191,610 | 251,752 | 259,532 | 267,575 | 631,051 | 448,938 | 460,574 | 371,020 | 390,369 | 208,738 | 39,366 | 46,300 | 17,163 | |
42/48 |
42,004 | 118,761 | 118,390 | 119,945 | 113,053 | 139,284 | 191,610 | 251,752 | 255,132 | 267,575 | 620,051 | 448,938 | 456,318 | 371,020 | 387,649 | 207,490 | 39,366 | 46,300 | 17,163 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | - | |
44 |
42,004 | 8,761 | 8,390 | 9,945 | 3,053 | 29,284 | 7,327 | 2,012 | 6,410 | 4,441 | 41,893 | 7,790 | 16,318 | 13,497 | 8,597 | 2,922 | 2,894 | 7,676 | 11,685 | |
440/4 |
42,004 | 8,761 | 8,390 | 9,945 | 3,053 | 29,284 | 7,327 | 2,012 | 6,410 | 4,441 | 41,893 | 7,790 | 16,318 | 13,497 | 8,597 | 2,922 | 2,894 | 7,676 | 11,685 | |
45 |
- | - | - | - | - | - | 74,282 | 29,740 | 28,722 | 43,135 | 138,158 | 1,148 | - | 67,523 | 14,052 | 12,568 | 16,471 | 18,624 | 5,479 | |
450/3 |
- | - | - | - | - | - | 74,282 | 29,740 | 28,722 | 43,135 | 138,158 | 1,148 | - | 67,523 | 2,483 | 1,026 | 1,916 | 2,009 | 595 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,568 | 11,542 | 14,555 | 16,615 | 4,884 | |
47/48 |
- | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 220,000 | 220,000 | 220,000 | 440,000 | 440,000 | 440,000 | 290,000 | 365,000 | 192,000 | 20,000 | - | - | |
492/3 |
19 | 2,200 | - | 2,200 | 2,200 | 2,200 | - | - | 4,400 | - | 11,000 | - | 4,256 | - | 2,720 | 1,248 | - | - | - | |
| Income statement | ||||||||||||||||||||
9900 |
-36,522 | -8,042 | -6,884 | -5,752 | -6,618 | -6,206 | 99,534 | 104,639 | 247,018 | 275,146 | 276,569 | 13,552 | -907 | 322,830 | 156,053 | 83,345 | 125,320 | 85,781 | 43,892 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 44,095 | 96,466 | 96,496 | 122,467 | 116,601 | 38,175 | |
630 |
- | - | - | - | - | 4,224 | 15,298 | 15,298 | 15,298 | 15,298 | 11,137 | 300 | 300 | 300 | 300 | 734 | 1,059 | 1,554 | 1,351 | |
640/8 |
978 | 972 | 879 | 878 | 877 | 878 | 881 | 881 | 879 | 881 | 892 | 868 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | |
9901 |
-37,500 | -9,013 | -7,763 | -6,630 | -7,495 | -11,308 | 83,356 | 88,460 | 230,841 | 258,967 | 264,540 | 12,384 | -1,555 | 278,088 | 58,940 | -14,233 | 1,447 | -32,721 | 4,018 | |
75/76B |
453 | 204 | - | 0 | - | 20 | 4 | 192 | 5,234 | 155 | 54 | 57 | 313 | 16,193 | 13 | 7 | 55 | 46 | 830 | |
75 |
453 | 204 | - | 0 | - | 20 | 4 | 192 | 5,234 | 155 | 54 | 57 | 313 | 16,193 | 13 | 7 | 55 | 46 | 830 | |
65/66B |
776,833 | 2,341 | 2,326 | 2,385 | 2,471 | 2,263 | 2,711 | 4,460 | 4,429 | 9,989 | 11,028 | 9,566 | 15,330 | 8,661 | 7,597 | 1,380 | 29 | 68 | 23 | |
65 |
583 | 2,341 | 2,326 | 2,385 | 2,471 | 2,263 | 2,711 | 4,460 | 4,429 | 9,989 | 11,028 | 9,566 | 15,330 | 8,661 | 7,597 | 1,380 | 29 | 68 | 23 | |
66B |
776,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-813,879 | -11,150 | -10,089 | -9,015 | -9,966 | -13,551 | 80,648 | 84,192 | 231,646 | 249,132 | 253,566 | 2,875 | -16,572 | 285,620 | 51,356 | -15,606 | 1,473 | -32,744 | 4,824 | |
67/77 |
- | - | - | - | - | - | 25,466 | 29,260 | 78,284 | 85,132 | 82,913 | - | - | 98,598 | 2,485 | 1 | 438 | -150 | 415 | |
9904 |
-813,879 | -11,150 | -10,089 | -9,015 | -9,966 | -13,551 | 55,182 | 54,932 | 153,362 | 164,000 | 170,653 | 2,875 | -16,572 | 187,022 | 48,871 | -15,607 | 1,035 | -32,594 | 4,409 | |
9905 |
-813,879 | -11,150 | -10,089 | -9,015 | -9,966 | -13,551 | 55,182 | 54,932 | 153,362 | 164,000 | 170,653 | 2,875 | -16,572 | 187,022 | 48,871 | -15,607 | 1,035 | -32,594 | 4,409 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
19,466 | 833,346 | 844,496 | 854,584 | 863,599 | 873,566 | 887,116 | 839,384 | 784,452 | 631,090 | 467,090 | 296,437 | 293,562 | 310,134 | 123,111 | 74,240 | 89,847 | 88,812 | 121,445 | |
14P |
833,346 | 844,496 | 854,584 | 863,599 | - | - | - | 784,452 | 631,090 | 467,090 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 640 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 90 | - | - | - | - | - | - | - | - | - | - | 39 | |
691 |
- | - | - | - | - | - | - | 82 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 8 | - | - | - | - | - | - | - | - | - | - | 39 | |
694/7 |
- | - | - | - | - | - | - | 8,000 | - | - | - | - | - | - | - | - | - | - | - | |
697 |
- | - | - | - | - | - | - | 8,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 1 | 1.1 | 1.3 | 1.3 | 0.6 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 737 | 1,694 | 1,758 | 2,207 | 2,174 | 937 | |
| Document | ||||||||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 08-09-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 39 days after the deadline. Filed on 8 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00484875.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 08-09-2025 | 2025-00484875 | |
| 31-12-2023 | micro format | 09-07-2024 | 2024-00225768 | |
| 31-12-2022 | abbreviated format | 01-08-2024 | 2024-00318592 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00392024 | |
| 31-12-2021 | micro format | 27-07-2022 | 2022-20229100 | |
| 31-12-2020 | micro format | 22-07-2021 | 2021-38000410 | |
| 31-12-2019 | micro format | 03-08-2020 | 2020-37700365 | |
| 31-12-2018 | micro format | 18-06-2019 | 2019-19000201 | |
| 31-12-2017 | full format | 24-10-2024 | 2024-00513133 | |
| 31-12-2017 | abbreviated format | 24-09-2018 | 2018-63900180 | |
| 31-12-2016 | full format | 24-10-2024 | 2024-00513129 | |
| 31-12-2016 | abbreviated format | 21-06-2017 | 2017-20200011 | |
| 31-12-2015 | full format | 24-10-2024 | 2024-00513130 | |
| 31-12-2015 | abbreviated format | 03-08-2016 | 2016-39100484 | |
| 31-12-2014 | abbreviated format | 21-09-2015 | 2015-59000338 | |
| 31-12-2013 | abbreviated format | 27-06-2014 | 2014-22000090 | |
| 31-12-2012 | abbreviated format | 02-07-2013 | 2013-24300416 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-22500439 | |
| 31-12-2010 | abbreviated format | 06-07-2011 | 2011-25600590 | |
| 31-12-2009 | abbreviated format | 08-07-2010 | 2010-28200304 | |
| 31-12-2008 | abbreviated format | 07-07-2009 | 2009-35200319 | |
| 31-12-2007 | abbreviated format | 21-06-2008 | 2008-25600369 | |
| 31-12-2006 | abbreviated format | 04-07-2007 | 2007-35400140 | |
| 31-12-2005 | abbreviated format | 14-06-2006 | 2006-24303099 | |
| 31-12-2004 | abbreviated format | 13-06-2005 | 2005-24603491 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-27102074 | |
| 31-12-2002 | abbreviated format | 24-06-2003 | 2003-29000228 | |
| 31-12-2001 | abbreviated format | 01-07-2002 | 2002-31004952 | |
| 31-12-2000 | abbreviated format | 05-07-2001 | 2001-33804031 | |
| 31-12-1999 | abbreviated format | 26-06-2000 | 2000-28103969 | |
| 31-12-1998 | abbreviated format | 08-07-1999 | 1999-31404451 | |
| 31-12-1997 | abbreviated format | 26-08-1998 | 1998-42300634 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | -7,084 | 98,653 | 103,758 | 246,139 | 274,264 | 275,677 | 12,684 | -1,255 | 278,388 | 59,240 | -13,499 | 2,505 | -31,167 | 5,369 | ||
| - | - | - | - | - | -9,327 | 70,480 | 70,230 | 168,660 | 179,297 | 181,791 | 3,175 | -16,272 | 187,322 | 49,171 | -14,873 | 2,094 | -31,040 | 5,760 | ||
| - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 76,488 | 0 | 141,443 | 237,834 | 79,213 | 174,000 | 0 | 0 | 72,650 | ||
| -124,144 | 2,066 | -21,732 | -2,526 | -36,750 | 64,074 | -108,326 | 99,586 | 115,366 | -190,020 | 297,236 | -17,683 | -48,109 | 21,395 | 50,467 | -9,882 | 2,901 | 2,732 | - | ||
| 79,576 | 119,386 | 128,336 | 140,625 | 149,640 | 159,606 | 166,733 | 96,253 | 38,424 | -134,636 | -302,933 | -419,236 | -418,155 | -264,696 | -211,464 | -182,894 | 4,731 | 2,637 | 33,677 | ||
| 67.5% | 88.2% | 88.5% | 88.3% | 89.0% | 86.9% | 83.3% | 78.1% | 76.7% | 72.3% | 45.9% | 44.8% | 44.0% | 50.5% | 32.9% | 40.6% | 80.1% | 77.2% | 91.7% | ||
| 2.89 | 2.01 | 2.08 | 2.17 | 2.32 | 2.15 | 1.87 | 1.38 | 1.15 | 0.50 | 0.51 | 0.07 | 0.08 | 0.29 | 0.45 | 0.12 | 1.12 | 1.06 | 2.96 | ||
| 0.48 | 0.13 | 0.13 | 0.13 | 0.12 | 0.15 | 0.20 | 0.28 | 0.30 | 0.38 | 1.18 | 1.23 | 1.27 | 0.98 | 2.04 | 1.47 | 0.25 | 0.29 | 0.09 | ||
| -934.2% | -1.2% | -1.1% | -1.0% | -1.1% | -1.4% | 5.8% | 6.1% | 18.0% | 23.5% | 31.9% | 0.8% | -4.6% | 49.4% | 25.5% | -11.0% | 0.7% | -20.8% | 2.3% | ||
| -630.2% | -1.1% | -1.0% | -0.9% | -1.0% | -1.3% | 4.8% | 4.8% | 13.8% | 17.0% | 14.6% | 0.4% | -2.0% | 25.0% | 8.4% | -4.4% | 0.5% | -16.0% | 2.1% | ||
| - | - | - | - | - | - | - | 23.26 | 55.57 | 27.46 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on OPUS
The operating result for 2024 is a loss of €37,500, larger than the loss of €9,013 in 2023. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 11.8% to 32.5%. Equity and debt are lower.