Skip to content

OptiVolt

Active
Private limited companyfounded 2023active for 3 yearsPhilips de Monteplein 21, 2650 Edegem, BelgiumKBO/BCE: BE 0802.985.794

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

OptiVolt has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €809 and a net result of €7,653. Equity is shrinking by about 30% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2027. Its solvency ranks better than 10% of 34,902 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
29-06-2026
Format
micro format
Reference
2026-00242383
Turnover
≈ €93,000
Estimated: probably between €61,000 and €200,000
Total assets
€21,653▲ 62.8%
2024 · €13,299
Net result
€7,653
2024 · -€8,834
Working capital
-€10,410▼ 52.1%
2024 · -€6,844
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €8,225 after a loss of €8,338 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€8,225 2025 Net result€7,653 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€1,920--€8,338€8,225
Net result€490within the sector's middle half--€8,834below the sector's middle half€7,653within the sector's middle half
Equity€1,990below the sector's middle half--€6,844below the sector's middle half€809below the sector's middle half
Total assets€25,892below the sector's middle half-€13,299below the sector's middle half▼ 48.6%€21,653below the sector's middle half▲ 62.8%
Debt€23,902-€20,143▼ 15.7%€20,844▲ 3.5%
Working capital€1,990below the sector's middle half--€6,844below the sector's middle half-€10,410below the sector's middle half▼ 52.1%
Solvency7.7%below the sector's middle half--51.5%below the sector's middle half▼ 59.1pp3.7%below the sector's middle half▲ 55.2pp
Current ratio1.08below the sector's middle half-0.66below the sector's middle half▼ 0.420.50below the sector's middle half▼ 0.16
Return on assets (ROA)1.9%within the sector's middle half--66.4%below the sector's middle half▼ 68.3pp35.3%above the sector's middle half▲ 101.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €21,653
Fixed assets €11,219
Current assets €10,434
Equity and liabilities €21,653
Equity €809
Debt €20,844
Debt finances 96.3% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,506
Cash flow
€9,934
Quick ratio
0.28▼
2024 · 0.43
Interest coverage
33.21
Debt ≤ 1 year
€20,844▲
2024 · €20,143
Income taxes
€256▼
2024 · €278
Equity ratios withheld: equity of €809 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,157 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 94.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,157 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€13,299€21,653▲
Fixed assets21/28-€11,219
Tangible fixed assets22/27-€11,219
Furniture and vehicles24-€11,219
Current assets29/58€13,299€10,434▼
Stocks and contracts in progress3€4,613€4,613=
Stocks30/36€4,613€4,613=
Amounts receivable within one year40/41€8,686€1,494▼
Trade receivables40€6,305-
Other amounts receivable41€2,381€1,494▼
Cash at bank and in hand54/58-€4,327
Equity and liabilities
Total equity and liabilities10/49€13,299€21,653▲
Equity10/15-€6,844€809▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14-€8,344-€691▲
Amounts payable17/49€20,143€20,844▲
Amounts payable within one year42/48€20,143€20,844▲
Financial debts43€6-
Credit institutions430/8€6-
Trade debts44€49€8,951▲
Suppliers440/4€49€6,216▲
Bills of exchange payable441-€2,734
Taxes, remuneration and social security45€659€648▼
Taxes450/3€659€648▼
Other amounts payable47/48€19,429€11,246▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,281
Other operating charges640/8€350€637▲
Gross operating margin9900-€7,988€11,144▲
Operating profit (loss)9901-€8,338€8,225▲
Financial charges65/66B€218€316▲
Recurring financial charges65€218€316▲
Profit (loss) for the period before taxes9903-€8,556€7,909▲
Income taxes67/77€278€256▼
Profit (loss) for the period9904-€8,834€7,653▲
Profit (loss) for the period to be appropriated9905-€8,834€7,653▲
Appropriation of the result
Profit (loss) to be appropriated9906-€8,834-€691▲
Profit (loss) brought forward from the previous period14P--€8,344
Transfer from equity791/2€490-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€2,281-
Other operating charges640/8-€350€637▲ 82.1%
Gross operating margin9900€1,920-€7,988€11,144-
Operating profit (loss)9901€1,920-€8,338€8,225-
Financial charges65/66B€1,159€218€316▲ 44.9%
Recurring financial charges65€1,159€218€316▲ 44.9%
Profit (loss) for the period before taxes9903€761-€8,556€7,909-
Income taxes67/77€270€278€256▼ 8.0%
Profit (loss) for the period9904€490-€8,834€7,653-
Profit (loss) for the period to be appropriated9905€490-€8,834€7,653-
Line202320242025Change
Assets
Total assets20/58€25,892€13,299€21,653▲ 62.8%
Fixed assets21/28--€11,219-
Tangible fixed assets22/27--€11,219-
Furniture and vehicles24--€11,219-
Current assets29/58€25,892€13,299€10,434▼ 21.5%
Stocks and contracts in progress3-€4,613€4,613=
Stocks30/36-€4,613€4,613=
Amounts receivable within one year40/41€17,615€8,686€1,494▼ 82.8%
Trade receivables40€17,615€6,305--
Other amounts receivable41-€2,381€1,494▼ 37.3%
Cash at bank and in hand54/58€8,277-€4,327-
Equity and liabilities
Total equity and liabilities10/49€25,892€13,299€21,653▲ 62.8%
Equity10/15€1,990-€6,844€809-
Contributions10/11€1,500€1,500€1,500=
Reserves13€490---
Distributable reserves133€490---
Profit (loss) carried forward14--€8,344-€691▲ 91.7%
Amounts payable17/49€23,902€20,143€20,844▲ 3.5%
Amounts payable within one year42/48€23,902€20,143€20,844▲ 3.5%
Financial debts43-€6--
Credit institutions430/8-€6--
Trade debts44€451€49€8,951▲ 183×
Suppliers440/4€451€49€6,216▲ 127×
Bills of exchange payable441--€2,734-
Taxes, remuneration and social security45€2,685€659€648▼ 1.6%
Taxes450/3€2,685€659€648▼ 1.6%
Other amounts payable47/48€20,766€19,429€11,246▼ 42.1%
Line202320242025Change
Profit (loss) for the period9904€490-€8,834€7,653-
+ Depreciation and write-downs630--€2,281-
Operating cash flow (approximation)€490-€8,834€9,934-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00242383 NBB
31-12-2024 micro format 07-07-2025 2025-00240389 PDF
31-12-2023 micro format 21-08-2024 2024-00363794 PDF

Similar companies · same sector, comparable size

Of the 22,639 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,553. 892 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.