OPTIVAN
ActiveSummary
OPTIVAN has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €925k and a net result of €117k. Equity is growing by ~3.1% per year across the filed fiscal years. Its solvency ranks better than 89% of 18400 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €57k | €74k | €66k | €84k | €81k | ▼ 3.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €32k | €46k | €46k | €45k | €30k | ▼ 32.5% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €1k | ▼ 37.8% |
| Gross operating margin9900 | €380k | €324k | €299k | €240k | €229k | ▼ 4.5% |
| Operating profit (loss)9901 | €289k | €202k | €186k | €108k | €116k | ▲ 7.1% |
| Financial income75/76B | €37k | €14k | €13k | €21k | €43k | ▲ 103% |
| Recurring financial income75 | €37k | €14k | €13k | €21k | €43k | ▲ 103% |
| Financial charges65/66B | €858 | €48k | €6k | €-2k | €3k | ▲ 269% |
| Recurring financial charges65 | €858 | €48k | €6k | €-2k | €3k | ▲ 269% |
| Profit (loss) for the period before taxes9903 | €325k | €168k | €192k | €131k | €155k | ▲ 18.3% |
| Income taxes67/77 | €100k | €61k | €56k | €36k | €38k | ▲ 7.2% |
| Profit (loss) for the period9904 | €225k | €107k | €136k | €96k | €117k | ▲ 22.5% |
| Profit (loss) for the period to be appropriated9905 | €225k | €107k | €136k | €96k | €117k | ▲ 22.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.01M | €1.01M | €1.01M | €1.02M | €1.11M | ▲ 8.7% |
| Fixed assets21/28 | €180k | €134k | €88k | €47k | €17k | ▼ 63.9% |
| Tangible fixed assets22/27 | €180k | €134k | €88k | €47k | €17k | ▼ 63.9% |
| Plant, machinery and equipment23 | €611 | €167 | €0 | - | - | - |
| Furniture and vehicles24 | €127k | €95k | €62k | €34k | €17k | ▼ 50.0% |
| Other tangible fixed assets26 | €53k | €40k | €26k | €13k | - | - |
| Current assets29/58 | €826k | €875k | €921k | €975k | €1.09M | ▲ 12.2% |
| Stocks and contracts in progress3 | €31k | €37k | €39k | €48k | €42k | ▼ 12.1% |
| Stocks30/36 | €31k | €37k | €39k | €48k | €42k | ▼ 12.1% |
| Amounts receivable within one year40/41 | €433 | €9k | €12k | €31k | €30k | ▼ 2.9% |
| Trade receivables40 | €408 | €0 | €590 | €0 | €28k | - |
| Other amounts receivable41 | €25 | €9k | €11k | €31k | €2k | ▼ 92.1% |
| Current investments50/53 | €300k | €316k | €655k | €516k | €684k | ▲ 32.5% |
| Cash at bank and in hand54/58 | €475k | €484k | €213k | €377k | €334k | ▼ 11.3% |
| Deferred charges and accrued income490/1 | €19k | €30k | €3k | €3k | €4k | ▲ 29.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.01M | €1.01M | €1.01M | €1.02M | €1.11M | ▲ 8.7% |
| Equity10/15 | €892k | €910k | €942k | €925k | €925k | = |
| Contributions10/11 | €19k | €19k | €20k | €19k | €19k | = |
| Reserves13 | €874k | €891k | €921k | €906k | €906k | = |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | €872k | €890k | €921k | €906k | €906k | = |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | - | - |
| Amounts payable17/49 | €114k | €100k | €68k | €97k | €186k | ▲ 91.6% |
| Amounts payable within one year42/48 | €114k | €100k | €68k | €97k | €186k | ▲ 93.1% |
| Trade debts44 | €40k | €55k | €28k | €63k | €35k | ▼ 45.2% |
| Suppliers440/4 | €40k | €55k | €28k | €63k | €35k | ▼ 45.2% |
| Taxes, remuneration and social security45 | €65k | €36k | €40k | €33k | €41k | ▲ 22.2% |
| Taxes450/3 | €55k | €21k | €24k | €22k | €23k | ▲ 3.8% |
| Remuneration and social security454/9 | €10k | €15k | €16k | €11k | €18k | ▲ 58.5% |
| Other amounts payable47/48 | €9k | €9k | €0 | - | €111k | - |
| Accrued charges and deferred income492/3 | €0 | - | - | €750 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €225k | €107k | €136k | €96k | €117k | ▲ 22.5% |
| + Depreciation and write-downs630 | €32k | €46k | €46k | €45k | €30k | ▼ 32.5% |
| Operating cash flow (approximation) | €257k | €153k | €182k | €140k | €147k | ▲ 4.9% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €-4k | €0 | ▲ 100% |
| Change in cash | - | €9k | €-271k | €164k | €-42k | ▼ 126% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72020C0747/00Y002 | Flanders | 327 m² | 1 · 255 m² | 11.7 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.