Skip to content

OPTITHERM ECO

Active
Private limited companyfounded 2024active for 1 yearHavendoklaan 7, 1800 Vilvoorde, BelgiumKBO/BCE: BE 1017.549.497
Summary

OPTITHERM ECO has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €167,727 and a net result of €127,727. Its solvency ranks better than 58% of 34,143 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479562.

Equity
€167,727
Total assets
€311,876
Net result
€127,727
Working capital
€76,396

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €311,876
Fixed assets €135,083
Current assets €176,793
Equity and liabilities €311,876
Equity €167,727
Debt €144,149
Debt finances 46.2% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€210,223
Cash flow
€165,283
Current ratio
1.76
Debt to equity
0.86
ROE
76.2%
ROA
41.0%
Interest coverage
57.99
Debt ≤ 1 year
€100,397
Debt > 1 year
€43,152
Income taxes
€44,867
Staff costs
€82,349

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 44 lines
Balance sheet Code2025
Assets
Total assets20/58€311,876
Fixed assets21/28€135,083
Tangible fixed assets22/27€135,083
Plant, machinery and equipment23€10,194
Furniture and vehicles24€124,889
Current assets29/58€176,793
Amounts receivable within one year40/41€52,625
Trade receivables40€41,331
Other amounts receivable41€11,294
Cash at bank and in hand54/58€119,725
Deferred charges and accrued income490/1€4,443
Equity and liabilities
Total equity and liabilities10/49€311,876
Equity10/15€167,727
Contributions10/11€40,000
Reserves13€127,727
Distributable reserves133€127,727
Amounts payable17/49€144,149
Amounts payable after more than one year17€43,152
Financial debts170/4€43,152
Amounts payable within one year42/48€100,397
Current portion of amounts payable after more than one year42€33,324
Trade debts44€10,198
Suppliers440/4€10,198
Taxes, remuneration and social security45€55,606
Taxes450/3€48,695
Remuneration and social security454/9€6,912
Other amounts payable47/48€1,268
Accrued charges and deferred income492/3€600
Income statement Code2025
Remuneration, social security and pensions62€82,349
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,556
Other operating charges640/8€2,898
Gross operating margin9900€295,470
Operating profit (loss)9901€172,667
Financial income75/76B€3,552
Recurring financial income75€3,552
Financial charges65/66B€3,625
Recurring financial charges65€3,625
Profit (loss) for the period before taxes9903€172,594
Income taxes67/77€44,867
Profit (loss) for the period9904€127,727
Profit (loss) for the period to be appropriated9905€127,727
Appropriation of the result
Profit (loss) to be appropriated9906€127,727
Transfer to equity691/2€127,727
To other reserves6921€127,727

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€82,349
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,556
Other operating charges640/8€2,898
Gross operating margin9900€295,470
Operating profit (loss)9901€172,667
Financial income75/76B€3,552
Recurring financial income75€3,552
Financial charges65/66B€3,625
Recurring financial charges65€3,625
Profit (loss) for the period before taxes9903€172,594
Income taxes67/77€44,867
Profit (loss) for the period9904€127,727
Profit (loss) for the period to be appropriated9905€127,727
Line2025
Assets
Total assets20/58€311,876
Fixed assets21/28€135,083
Tangible fixed assets22/27€135,083
Plant, machinery and equipment23€10,194
Furniture and vehicles24€124,889
Current assets29/58€176,793
Amounts receivable within one year40/41€52,625
Trade receivables40€41,331
Other amounts receivable41€11,294
Cash at bank and in hand54/58€119,725
Deferred charges and accrued income490/1€4,443
Equity and liabilities
Total equity and liabilities10/49€311,876
Equity10/15€167,727
Contributions10/11€40,000
Reserves13€127,727
Distributable reserves133€127,727
Amounts payable17/49€144,149
Amounts payable after more than one year17€43,152
Financial debts170/4€43,152
Amounts payable within one year42/48€100,397
Current portion of amounts payable after more than one year42€33,324
Trade debts44€10,198
Suppliers440/4€10,198
Taxes, remuneration and social security45€55,606
Taxes450/3€48,695
Remuneration and social security454/9€6,912
Other amounts payable47/48€1,268
Accrued charges and deferred income492/3€600
Line2025
Profit (loss) for the period9904€127,727
+ Depreciation and write-downs630€37,556
Operating cash flow (approximation)€165,283

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 26-08-2026 2026-00479562

Similar companies · same sector, comparable size

Of the 9,457 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,700. 4,913 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.