Optis
ActiveSummary
Optis has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €653k and a net result of €264k. Equity is shrinking by ~7.5% per year across the filed fiscal years. Its solvency ranks better than 69% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €2.69M | €2.69M | €2.98M | €2.99M | €3.19M | ▲ 6.8% |
| Non-recurring operating income76A | €66 | - | - | - | €181 | - |
| Goods, raw materials, services and sundry goods60/61 | €1.26M | €1.05M | €1.12M | €1.23M | €1.12M | ▼ 8.8% |
| Remuneration, social security and pensions62 | €1.14M | €1.42M | €1.53M | €1.50M | €1.67M | ▲ 11.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €20k | €23k | €25k | €17k | ▼ 31.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €-996 | - | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | €3k | - |
| Other operating charges640/8 | €5k | €7k | €7k | €9k | €6k | ▼ 27.4% |
| Non-recurring operating charges66A | - | €916k | - | €65k | €7k | ▼ 88.9% |
| Gross operating margin9900 | €1.49M | €1.67M | €1.90M | €1.76M | €2.09M | ▲ 18.3% |
| Operating profit (loss)9901 | €326k | €-697k | €343k | €167k | €380k | ▲ 127% |
| Financial income75/76B | €3k | €2k | €13k | €25k | €12k | ▼ 51.8% |
| Recurring financial income75 | €3k | €2k | €13k | €25k | €12k | ▼ 52.9% |
| Non-recurring financial income76B | - | - | - | - | €275 | - |
| Financial charges65/66B | €13k | €13k | €22k | €29k | €31k | ▲ 8.7% |
| Recurring financial charges65 | €13k | €13k | €22k | €29k | €31k | ▲ 8.7% |
| Profit (loss) for the period before taxes9903 | €316k | €-709k | €334k | €164k | €361k | ▲ 120% |
| Income taxes67/77 | €90k | €68k | €101k | €4k | €97k | ▲ 2,266% |
| Profit (loss) for the period9904 | €226k | €-776k | €233k | €160k | €264k | ▲ 65.3% |
| Transfer from tax-exempt reserves789 | - | - | €160k | €76k | - | - |
| Transfer to tax-exempt reserves689 | - | - | €63k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €226k | €-776k | €330k | €235k | €264k | ▲ 12.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.88M | €1.12M | €1.43M | €1.69M | €1.14M | ▼ 32.2% |
| Fixed assets21/28 | €1.06M | €67k | €41k | €27k | €22k | ▼ 17.5% |
| Tangible fixed assets22/27 | €28k | €42k | €41k | €27k | €22k | ▼ 19.3% |
| Plant, machinery and equipment23 | €28k | €42k | €41k | €25k | €22k | ▼ 13.2% |
| Furniture and vehicles24 | - | - | - | €2k | - | - |
| Financial fixed assets28 | €1.04M | €25k | - | - | €500 | - |
| Current assets29/58 | €815k | €1.05M | €1.39M | €1.66M | €1.12M | ▼ 32.5% |
| Amounts receivable within one year40/41 | €760k | €1.02M | €1.34M | €1.63M | €1.09M | ▼ 33.2% |
| Trade receivables40 | €449k | €438k | €531k | €493k | €473k | ▼ 4.1% |
| Other amounts receivable41 | €311k | €581k | €812k | €1.14M | €616k | ▼ 45.8% |
| Cash at bank and in hand54/58 | €25k | €16k | €29k | €12k | €13k | ▲ 6.9% |
| Deferred charges and accrued income490/1 | €30k | €15k | €17k | €18k | €19k | ▲ 5.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.88M | €1.12M | €1.43M | €1.69M | €1.14M | ▼ 32.2% |
| Equity10/15 | €1.47M | €697k | €929k | €389k | €653k | ▲ 67.8% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.41M | €634k | €867k | €326k | €590k | ▲ 80.9% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €236k | €236k | €139k | €63k | €63k | = |
| Distributable reserves133 | €1.17M | €392k | €722k | €257k | €521k | ▲ 103% |
| Profit (loss) carried forward14 | €772 | €324 | €104 | €659 | €396 | ▼ 40.0% |
| Provisions and deferred taxes16 | €996 | €996 | - | - | €3k | - |
| Provisions for liabilities and charges160/5 | €996 | €996 | - | - | €3k | - |
| Pensions and similar obligations160 | €996 | €996 | - | - | €3k | - |
| Amounts payable17/49 | €406k | €420k | €500k | €1.30M | €488k | ▼ 62.4% |
| Amounts payable within one year42/48 | €406k | €420k | €500k | €1.30M | €488k | ▼ 62.4% |
| Trade debts44 | €227k | €191k | €212k | €239k | €204k | ▼ 14.5% |
| Suppliers440/4 | €227k | €191k | €212k | €239k | €204k | ▼ 14.5% |
| Taxes, remuneration and social security45 | €179k | €229k | €273k | €295k | €284k | ▼ 3.9% |
| Taxes450/3 | €42k | €38k | €79k | €80k | €38k | ▼ 53.1% |
| Remuneration and social security454/9 | €138k | €191k | €194k | €215k | €246k | ▲ 14.4% |
| Other amounts payable47/48 | - | - | €15k | €765k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €226k | €-776k | €233k | €160k | €264k | ▲ 65.3% |
| + Depreciation and write-downs630 | €13k | €20k | €23k | €25k | €17k | ▼ 31.4% |
| Operating cash flow (approximation) | €239k | €-757k | €256k | €185k | €281k | ▲ 52.2% |
| Investment in fixed assets (approximation) | - | €978k | €4k | €-11k | €-12k | ▼ 11.4% |
| Change in cash | - | €-9k | €13k | €-17k | €817 | ▲ 105% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024B0079/00F000 | Flanders | 3,333 m² | 1 · 932 m² | 10.3 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.