Skip to content

OPTIMO

Absorbed by FORVILLEINVEST KBO/BCE: BE 0474.534.490 subsidiary of OPTIMO

Overview

Lifetime

15 annual accounts with figures on one time axis, 19 filings since 2002
peak €399,975 (2021)
€399,975▲ 15×
lowest -€58,428 (2009)
€353,699▲ €369,893
peak €554,289 (2021)
€554,289▲ 176%
€2.5m▼ 11.3%
Board4 names since 2020
3 directorsUYTTERSPROT Benjamin and 2 others
Documentsfilings and deeds
25-02-202225 days late
2021micro format
Gross margin from €26,552 to €399,975Back to profit: €353,699Merger proposal: to be absorbed by FORVILLEINVEST 29-12Equity from €200,717 to €554,289Cash from €5,469 to €1,240

Key points

from the 2021 annual accounts, the last ones filed

Equity

€554,289 ▲ 176%
€201,0002020€554,0002021

Equity rose in 2021 from €200,717 to €554,289.

Debts

€2.5m 82% of the balance sheet
After one year 9%Within one year 91%

Of this, €2.3m falls due within a year.

Filings

19 annual accounts since 2002
deadline2005201020152020

Ten of the last ten came late. The 2012 accounts came latest: 28 days after the end of the period.

No score

Board and ownership

  • OPTIMO 100%equity €1.5m (2025) · deed of 31-03-2022
Board & ownership

Recent changes

Merger: absorbed by FORVILLEINVEST FORVILLEINVEST holds all the shares · General meeting of 07-03-2022 · Gazette deed
Merger proposal: to be absorbed by FORVILLEINVEST Permanent representative: Marc UYTTERSPROT · FORVILLEINVEST holds all the shares · Gazette deed
3 directors appointed UYTTERSPROT Benjamin (director), UYTTERSPROT Stéphanie (director) and UYTTERSPROT Marc (chair) · General meeting of 18-11-2020 · Gazette deed
Appointment: UYTTERSPROT Marc Marie Henri (director) General meeting of 24-08-2020 · Gazette deed
All 32 events

Official details

Source: KBO
Status
Absorbed by FORVILLEINVESTmerger by absorption, July 2021
Activity
“Toutes opérations et toutes études ayant trait à tous biens et à tous droits…” (deed in French)From the articles, 7 activitiesNo NACE code in the KBO yet
Financial year end
30 June
Peppol
Not found in the Peppol Directory
Company details

Annual accounts to 30-06-2021

€337,800
€353,699
€554,289▲ 176%
€3.1m▲ 1.0%
Filing
Filed on 25-02-2022
Financials

Companies linked to OPTIMO

Insights on OPTIMO

Absorbed by FORVILLEINVEST in July 2021. The last annual accounts are for financial year 2021. The company was dissolved without liquidation.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2021

micro format, filed on 25-02-2022, 25 days late
€337,800
€394,028
▲ 56×
-
-
17.8%
▲ 11.3 percentage points
0.02
▲ 0.01

Balance sheet

balance sheet total €3.1m on 30-06-2021
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202120202018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 3.1m3.1m1.7m1.5m1.4m1.7m1.7m833,989868,978841,171953,849779,231815,906849,58741,377
21/28 3.1m3.1m1.7m1.4m1.2m1.4m1.4m822,609810,608808,949918,458752,792787,126821,46024,791
22/27 844,011809,414825,704602,116607,741813,788818,934822,609810,608808,949918,458752,792787,126821,46024,791
22 839,531804,294825,704602,116607,741813,788818,934822,609810,608808,949918,458752,792787,126821,46024,791
23 4,4805,120-------------
28 2.2m2.3m891,000835,000600,000600,000600,000--------
29/58 36,84713,46919,03318,298225,671276,933281,65611,38058,37032,22235,39026,43928,78028,12716,586
40/41 35,6078,0008,0008,000224,465268,765247,7654027,78225,60521,74026,43917,80225,69916,558
41 35,6078,0008,0008,000224,465268,765247,7654027,78225,60521,74026,43917,80225,69916,558
54/58 1,2405,4698,73010,2981,2068,16833,89111,34030,5896,617--10,9782,42828
490/1 --2,303-0-----13,650----
Balance sheet: equity and liabilities
10/49 3.1m3.1m1.7m1.5m1.4m1.7m1.7m833,989868,978841,171953,849779,231815,906849,58741,377
10/15 554,289200,717240,249237,601248,943268,472264,736258,522214,436195,199118,009-73,804-15,37633,77137,493
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
12 100,000100,000100,000100,000100,000150,000150,000150,000200,000200,000200,000----
13 47,87348,13978,75982,11282,11252,40752,40746,207-------
130/1 6,2006,200-------------
130 6,2006,2006,2006,2006,2006,2006,200--------
132 41,67341,93972,55975,91275,91246,20746,20746,207-------
14 344,416-9,422-510-6,5104,8324,065329315-47,564-66,801-143,991-135,804-77,376-28,229-24,507
16 21,45821,59637,36239,08939,08923,79323,79323,793-------
160/5 21,45821,59637,36239,08939,08923,79323,79323,793-------
161 21,45821,59637,36239,089-----------
17/49 2.5m2.9m1.5m1.2m1.1m1.4m1.4m551,674654,542645,971835,840853,035831,282815,8153,884
17 205,43337,400225,000------------
170/4 205,43337,400-------------
178/9 --225,000------------
42/48 2.3m2.8m1.2m1.2m1.1m1.4m1.4m541,351642,319636,194824,020845,043826,282810,9852,884
42 98,63584,362-------------
43 1.2m1.2m286,211366,395442,848719,586792,000528,052600,000-823,206843,761825,000800,000-
430/8 1.2m1.2m286,211366,395442,848719,586792,000528,052600,000-823,20618,761---
439 -----------825,000825,000800,000-
44 2,0042,00720,8613,1891,2312,6232,4861,0641,8637388141,2821,2823,7912,884
440/4 2,0042,00720,8613,1891,2312,6232,4861,0641,8637388141,2821,2823,7912,884
45 17,09411,583-10,3675,3105,5042,475--------
450/3 17,09411,583-10,3675,3105,5042,475--------
47/48 976,8651.5m918,846785,886682,500655,360599,72312,23540,456635,456---7,194-
492/3 12,67113,0327,20912,88913,49115,38315,37810,32312,2239,77711,8207,9935,0004,8301,000
Income statement
70 337,800--------------
76A 34,597---49,579--97,348-103,900-----
9900 399,97526,55222,09827,19529,18937,86938,82135,08838,8273,93960,89536,35344,550-2,371-1,800
630 -14,31512,0775,6255,6255,1473,675---34,33434,33434,334-595
640/8 5,9475,1592,4647,0343,7506,3605,2723,9468,7649,87411,25812,6959,1815481,375
9901 394,0287,0787,55714,53619,81426,36229,87431,14230,063-5,93515,303-10,6751,035-2,919-3,770
75/76B ----9,38410,2715368152,1912,6881,9361,9942,1561,9481,255
75 ----9,38410,2715368152,1912,6881,9361,9942,1561,9481,255
65/66B 39,96238,9706,63625,87832,56132,72523,10011,42613,01523,46325,42749,74752,3382,750222
65 39,96238,9706,63625,87832,56132,72523,10011,42613,01523,46325,42749,74752,3382,750222
9903 354,066-31,892921-11,34246,2163,9087,311117,87919,23977,190-8,187-58,428-49,147-3,721-2,737
67/77 633---4501721,097-2------
9904 353,699-16,1942,648-11,34230,4713,7376,21494,08619,23777,190-8,187-58,428-49,147-3,721-2,737
789 13830,4863,353------------
689 ----29,705--46,207-------
9905 353,83714,2926,000-11,3427673,7376,21447,87919,23777,190-8,187-58,428-49,147-3,721-2,737
Appropriation of the result
9906 344,416-9,422-510-6,5104,8324,0656,529315-47,564-66,801-143,991-135,804-77,376-28,229-24,507
791/2 -------46,207-------
691/2 ------6,20046,207-------
6920 ------6,200--------
6921 -------46,207-------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2021 (PDF), filed on 25-02-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 25 days after the deadline. Filed on 25 February 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-06300391.

Financial year Type Filed Reference Document
30-06-2021 micro format 25-02-2022 2022-06300391 PDF
30-06-2020 micro format 22-02-2021 2021-05700548 PDF
30-06-2018 micro format 28-02-2019 2019-05900201 PDF
30-06-2017 micro format 28-02-2018 2018-05600358 PDF
30-06-2016 full format 13-02-2017 2017-04300363 PDF
30-06-2015 full format 24-02-2016 2016-04900075 PDF
30-06-2014 full format 27-02-2015 2015-05400161 PDF
30-06-2013 full format 27-02-2014 2014-04900180 PDF
30-06-2012 full format 28-02-2013 2013-05800026 PDF
30-06-2011 full format 23-02-2012 2012-04800341 PDF
30-06-2010 full format 28-02-2011 2011-05000489 PDF
30-06-2009 full format 24-02-2010 2010-05100008 PDF
30-06-2008 full format 24-02-2009 2009-05200291 PDF
30-06-2007 full format 12-02-2008 2008-04100283 PDF
30-06-2006 full format 31-08-2007 2007-66200379 PDF
30-06-2005 full format 29-12-2005 2005-92401934 PDF
30-06-2004 full format 27-12-2004 2004-88104007 PDF
30-06-2003 full format 09-01-2004 2004-00604644 PDF
30-06-2002 full format 13-03-2003 2003-07100052 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202120202018201720162015201420132012201120102009200820072006
-21,39319,63420,16125,43931,50933,549---49,63723,65835,369--3,175
--1,87914,724-5,71736,0968,8839,889---26,147-24,094-14,813--2,142
--291,664235,000-200,4210600,000214,6541,65949,191200,00000820,992-
-4,229--1,5689,092-6,962-25,72322,551-19,24923,972---8,5512,400-
-2.3m-2.8m-1.2m-1.1m-906,218-1.1m-1.1m-529,971-583,949-603,972-788,629-818,603-797,502-782,85813,702
17.8%6.5%13.8%16.3%17.4%15.9%15.6%31.0%24.7%23.2%12.4%-9.5%-1.9%4.0%90.6%
0.020.000.020.020.200.200.200.020.090.050.040.030.030.035.75
4.5814.266.074.964.605.215.332.133.053.317.08--24.160.10
63.8%-8.1%1.1%-4.8%12.2%1.4%2.3%36.4%9.0%39.5%-6.9%---11.0%-7.3%
11.4%-0.5%0.2%-0.8%2.1%0.2%0.4%11.3%2.2%9.2%-0.9%-7.5%-6.0%-0.4%-6.6%
38 days--------------

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on OPTIMO

The operating result for 2021 is nearly 56 times that of 2020 and the highest since 2006.

Debt's share of the balance-sheet total falls from 92.8% to 81.5%. Equity is higher and debt is lower.

Board & ownership

Last board

3 directors, 1 in day-to-day management, last change in 2020
Chair and managing director
appointed by deed of 14-12-2020
Director (not named in the articles)
appointed by deed of 14-12-2020
Director (not named in the articles)
appointed by deed of 14-12-2020
UYTTERSPROT Marc

Office holders in the KBO →

Mandates through the years

4 names, the dashed line is today
UYTTERSPROT Benjamin
Director (not named in the articles)
UYTTERSPROT Stéphanie
Director (not named in the articles)
UYTTERSPROT Marc
Chair, Managing director
LeadershipBoardEarlierend not dated
Mandates as a list
  • UYTTERSPROT Benjamin
    • Director (not named in the articles), appointed by deed of 14-12-2020, still in office
  • UYTTERSPROT Stéphanie
    • Director (not named in the articles), appointed by deed of 14-12-2020, still in office
  • UYTTERSPROT Marc
    • Chair, appointed by deed of 14-12-2020, still in office
    • Managing director, appointed by deed of 14-12-2020, still in office
  • UYTTERSPROT Marc Marie Henri
    • Director, appointed by deed of 24-09-2020, last mentioned in 2020

See the board, name and registered office on a given date →

Control

Parent
Equity €1.5m
Profit €198,614 in 2025 (loss €39,319 in 2024)
100%
This company
OPTIMO
Equity €554,289
Profit €353,699 in 2021

Further up the chainSociété de Promotion et d'Investissement 60%

Capital

Capital
€62,000
Shares
120
Contribution per share
€517
Equity per share
€4,619 in 2021
Source
deed of 29-12-2021

Articles of association

deed of 14-12-2020 (in French)
Board ruleThese rules set how the board is made up, meets and takes decisions.
At least 3 directors
“6 ans”
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Third Wednesday of December at 18:00

Capital transactions

Shareholders according to the deeds
Stated in the deed deed of 31-03-2022 ↗
Stated in the deed deed of 29-12-2021 ↗
Capital over time
  1. 29-12-2021 Capital stated in 2 deeds · €62,000 · 120 shares

Network & group

Holdings

own accounts to 30-06-2021, the bar shows equity in euros
This companyOPTIMO2 holdings, 1 country accounts to 30-06-2021

Belgium 2 Year Equity Result

  • BE POPIMMO SA50% 2025€177,166 result -€162,123 (2025)
  • BE CHANTIERS SA50% 2026-€372,397 result -€123,901 (2026)

Source: list of holdings in its own 30-06-2021 accounts. Every holding stands with its own latest accounts.

Parent

OPTIMO
0442.360.184 · 100% of the shares · equity €1.5m · profit €198,614 (2025)

Holdings through the years

2020 to 2021

Source: list of holdings in its own accounts

Acquisitions and mergers

1 transaction
Taken over by:FORVILLEINVEST
BE 0442.360.184operation treated as a merger by absorption · Gazette deed of 31-03-2022 (5 deeds) · effective 01-07-2021 · according to the KBO register since 07-03-2022

Connections & network

3 last directors
Depth

The network starts from the directors of OPTIMO. Every other company they run is a node.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Timeline

32 events since 2001
2022
Merger: absorbed by FORVILLEINVESTFORVILLEINVEST holds all the shares · General meeting of 07-03-20224 points ▸
  • General meeting, 07-03-2022
  • FORVILLEINVEST holds all the shares
  • Accounting effect, 01-07-2021
  • Power of attorney, Marc UYTTERSPROT
  • The deed holds 15 more points.

Open the deed in the Belgian Official Gazette

Annual accounts 2021 filed PDFmicro format · 25 days late
2021
Merger proposal: to be absorbed by FORVILLEINVESTPermanent representative: Marc UYTTERSPROT · FORVILLEINVEST holds all the shares13 points ▸
  • Capital, €62,000, 1,250 shares
  • Board composition, SOPRINVEST (director)
  • Permanent representative, Marc UYTTERSPROT (director), mentioned twice in the deed
  • Registered office clause, avenue de la Chasse 31, 1040 Bruxelles
  • Capital, €62,000, 120 shares
  • Board composition, Marc UYTTERSPROT (managing director)
  • Board composition, Benjamin UYTTERSPROT (director)
  • Board composition, Stéphanie UYTTERSPROT (director)
  • Capital, €18,592.01, 750 shares
  • Board composition, Marc UYTTERSPROT (director)
  • FORVILLEINVEST holds all the shares, mentioned twice in the deed
  • Accounting effect, 01-07-2021
  • Accounting effect, 01-08-2021
  • The deed holds 10 more points.

Open the deed in the Belgian Official Gazette

Back to profit net €353,699 The net result is €353,699, after one loss-making year.
Equity above €500,000 equity €554,289 ▲176% Equity rises from €200,717 to €554,289.
Annual accounts 2020 filed PDFmicro format · 22 days late
2020
3 directors appointedUYTTERSPROT Benjamin (director), UYTTERSPROT Stéphanie (director) and UYTTERSPROT Marc (chair) · General meeting of 18-11-20208 points ▸
  • General meeting, 18-11-2020
  • Capital, €62,000, 120 shares
  • Director appointment, UYTTERSPROT Benjamin (director (not named in the articles))
  • Director appointment, UYTTERSPROT Stéphanie (director (not named in the articles))
  • Registered office clause, 1040 ETTERBEEK Avenue de la Chasse 31
  • Power of attorney, Bertrand Nerincx
  • Director appointment, UYTTERSPROT Marc (chair)
  • Director appointment, UYTTERSPROT Marc (managing director)
  • The deed holds 5 more points.

Open the deed in the Belgian Official Gazette

Appointment: UYTTERSPROT Marc Marie Henri (director)General meeting of 24-08-20202 points ▸
2019
Annual accounts 2018 filed PDFmicro format · 28 days late
2018
Back to profit net €2,648 The net result is €2,648, after one loss-making year.
Annual accounts 2017 filed PDFmicro format · 28 days late
2017
Annual accounts 2016 filed PDFfull format · 13 days late
2016
Annual accounts 2015 filed PDFfull format · 24 days late
2015
Annual accounts 2014 filed PDFfull format · 27 days late
2014
Annual accounts 2013 filed PDFfull format · 27 days late
2013
Annual accounts 2012 filed PDFfull format · 28 days late
2012
Equity above €200,000 equity €214,436 ▲9.9% After 2 profitable years in a row, equity reaches €214,436.
Annual accounts 2011 filed PDFfull format · 23 days late
2011
Back to profit net €77,190 The net result is €77,190, after 5 loss-making years.
Equity above €150,000 equity €195,199 ▲65.4% Equity rises from €118,009 to €195,199.
Annual accounts 2010 filed PDFfull format · 28 days late
2010
Equity above €100,000 equity €118,009 Equity rises from -€73,804 to €118,009.
Annual accounts 2009 filed PDFfull format · 24 days late
2009
Weakest financial year net -€58,428 The net result drops to -€58,428, the lowest from 2006 to 2021.
Annual accounts 2008 filed PDFfull format · 24 days late
2008
Annual accounts 2007 filed PDFfull format · 12 days late
2007
Annual accounts 2006 filed PDFfull format · 212 days late
2005
Annual accounts 2005 filed PDFfull format
2004
Annual accounts 2004 filed PDFfull format
Annual accounts 2003 filed PDFfull format
2003
Annual accounts 2002 filed PDFfull format
2001
Incorporation 18 publications in the Belgian Official Gazette, the last on 31-03-2022

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

History

OPTIMO has filed 19 sets of annual accounts, the latest for financial year 2021.1 In 2021 the company was absorbed by merger into FORVILLEINVEST.2

  1. 1National Bank, annual accounts 2021
  2. 2Belgian Official Gazette, 31-03-2022

Company details

Purpose, financial year and meetings according to the articles of association

Name, seat, purpose and duration

PurposeThe purpose describes the activities the company may carry out under its articles.
“Toutes opérations et toutes études ayant trait à tous biens et à tous droits immobiliers par nature, par incorporation ou par destination et…”
7 activities
  1. Toutes opérations et toutes études ayant trait à tous biens et à tous droits immobiliers par nature, par incorporation ou par destination et aux biens et/ou à tous droits mobiliers qui en découlent telles que acheter, construire, transformer, aménager, louer, sous-louer, exploiter directement ou indirectement ou en régie, échanger, vendre, diviser horizontalement et verticalement, lotir, mettre sous régime de copropriété et faire en général tout ce qui se rattache directement ou indirectement à la gestion ou à la mise en valeur, pour elle-même ou pour autrui, de toutes propriétés immobilières bâties ou non bâties.
  2. Dans les limites mentionnées in fine du présent alinéa, toutes opérations financières, telles qu'acquérir, par voie d'achat ou autrement, toutes valeurs mobilières, créances, parts d'associés et participations dans toutes entreprises financières, industrielles et commerciales; tous actes de gestion, de portefeuille ou de capitaux, tous engagements à titre de caution, aval ou garanties généralement quelconques; l'acquisition, la gestion et l'exploitation de tous droits intellectuels, brevets et licences; le tout toutefois à l'exclusion des activités visées par la loi du quatre décembre mil neuf cent nonante relative aux opérations financières et aux marchés financiers et par l'arrêté royal du cinq août mil neuf cent nonante et un, pris en exécution de cette loi, relatif à la gestion de fortune et au conseil en placements.
  3. La société a également pour objet l'étude, le conseil, la consultation, l'expertise, l'ingénierie et toutes prestations de services dans le cadre des activités prédécrites.
  4. Toutes études relatives à la conception ou à la réalisation de tous travaux privés ou publics de construction, d'équipements ou de transformations d'immeubles de toute nature, toutes études relatives à tous projets d'architecture, de stabilité, de génie civil et de tous équipements techniques; de donner des conseils, de surveiller ou de réceptionner tous travaux ou matériel de quelque nature que ce soit.
  5. Elle peut accomplir toutes opérations généralement quelconques, commerciales, industrielles, financières, mobilières ou immobilières, se rapportant directement ou indirectement à son objet ou de nature à en favoriser la réalisation et le développement.
  6. La société peut s'intéresser par toutes voies (apport, souscription cession, participation, fusion, intervention financière ou autrement) dans toutes sociétés, associations et entreprises ayant un objet identique, analogue ou connexe ou étant de nature à favoriser le développement de son entreprise.
  7. Et également exercer la (les) fonction(s) d'administrateur, de gérant ou de liquidateur dans d'autres sociétés.
deed of 29-12-2021 (in French)
Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
“Région de Bruxelles-Capitale”
deed of 14-12-2020 (in French)

General meeting and financial year

Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Third Wednesday of December at 18:00

deed of 14-12-2020 (in French)

Inactive

Absorbed by FORVILLEINVEST in July 2021

OPTIMO is no longer in the KBO register. FORVILLEINVEST took it over in a merger by absorption, published in the Belgian Official Gazette on 31 March 2022.

Status
Inactive
Reason
Merger by absorption"operation treated as a merger by absorption", Belgian Official Gazette, 31 March 2022 · deed
Absorbed by
FORVILLEINVEST · 0442.360.184
Last annual accounts
financial year to 30 June 2021
Last registered office
Avenue De La Chasse 31, 1040 Etterbeekas published on 31 March 2022
Legal form
Public limited company
First annual accounts
financial year 2002
Official KBO record