Skip to content

OPTIMIZED ACCOUNTING PROCESSES

Active
Private limited companyfounded 2010active for 16 yearsTervurenlaan 55, 1040 Etterbeek, BelgiumKBO/BCE: BE 0828.712.372

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473138.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 15 filings

Turnover
≈ €190,000
Estimated: probably between €140,000 and €290,000
EBIT margin
Not included in this filing
Net result
€64,352▼ 54.3%
2024 · €140,804
Working capital
€720,864▲ 9.7%
2024 · €656,997
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 47% lower than in 2024.

Operating result€92,346 2025 Net result€64,352 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€111,969-€15,682▼ 86.0%€98,110▲ 526%€61,510▼ 37.3%€137,820▲ 124%€139,818▲ 1.4%€174,537▲ 24.8%€92,346▼ 47.1%
Net result€68,890-€6,227▼ 91.0%€71,067above the sector's middle half▲ 11×€44,529within the sector's middle half▼ 37.3%€96,834above the sector's middle half▲ 117%€105,681above the sector's middle half▲ 9.1%€140,804within the sector's middle half▲ 33.2%€64,352within the sector's middle half▼ 54.3%
Equity€193,349-€199,575▲ 3.2%€270,643above the sector's middle half▲ 35.6%€315,172above the sector's middle half▲ 16.5%€412,006above the sector's middle half▲ 30.7%€517,687above the sector's middle half▲ 25.7%€658,491within the sector's middle half▲ 27.2%€722,843within the sector's middle half▲ 9.8%
Total assets€331,620-€239,444▼ 27.8%€356,646within the sector's middle half▲ 48.9%€360,864within the sector's middle half▲ 1.2%€478,325within the sector's middle half▲ 32.5%€584,566above the sector's middle half▲ 22.2%€721,726within the sector's middle half▲ 23.5%€801,602within the sector's middle half▲ 11.1%
Debt€138,271-€39,869▼ 71.2%€86,003▲ 116%€45,692▼ 46.9%€66,319▲ 45.1%€66,879▲ 0.8%€63,236▼ 5.4%€78,759▲ 24.5%
Working capital€176,072-€196,730▲ 11.7%€269,238above the sector's middle half▲ 36.9%€321,675above the sector's middle half▲ 19.5%€412,982above the sector's middle half▲ 28.4%€517,126above the sector's middle half▲ 25.2%€656,997above the sector's middle half▲ 27.0%€720,864above the sector's middle half▲ 9.7%
Solvency58.3%-83.3%▲ 25.0pp75.9%within the sector's middle half▼ 7.5pp87.3%above the sector's middle half▲ 11.5pp86.1%above the sector's middle half▼ 1.2pp88.6%above the sector's middle half▲ 2.4pp91.2%above the sector's middle half▲ 2.7pp90.2%above the sector's middle half▼ 1.1pp
Current ratio2.31-8.69▲ 6.384.52above the sector's middle half▼ 4.179.21above the sector's middle half▲ 4.697.60above the sector's middle half▼ 1.608.85above the sector's middle half▲ 1.2411.43above the sector's middle half▲ 2.5810.15above the sector's middle half▼ 1.27
Return on assets (ROA)20.8%-2.6%▼ 18.2pp19.9%within the sector's middle half▲ 17.3pp12.3%within the sector's middle half▼ 7.6pp20.2%within the sector's middle half▲ 7.9pp18.1%within the sector's middle half▼ 2.2pp19.5%above the sector's middle half▲ 1.4pp8.0%within the sector's middle half▼ 11.5pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €801,602
Fixed assets €1,979 ▲ 14.8%
Current assets €799,623 ▲ 11.1%
Equity and liabilities €801,602
Equity €722,843 ▲ 9.8%
Debt €78,759 ▲ 24.5%
Debt's share of the balance-sheet total rises from 8.8% to 9.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€94,348▼
2024 · €176,270
Cash flow
€66,353▼
2024 · €142,537
Debt to equity
0.11▲
2024 · 0.10
ROE
8.9%▼
2024 · 21.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€78,759▲
2024 · €63,006
Income taxes
€41,093▼
2024 · €49,114
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€4,067-€1,904€2,256
Depreciation and write-downs of the year€1,257€1,257€1,257€1,733€2,001

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as OPTIMIZED ACCOUNTING PROCESSES: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €673,000 and €845,000, founded between 2008 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
OPTIMIZED ACCOUNTING PROCESSES Etterbeek2010€801,602€722,843€95,325€64,352-2025
VRIONI CONSULTING Brussel2010€844,931€555,947€111,550€34,850-2025
RY INVEST Elsene2008€782,214€229,907€96,928€60,822-2025
Kick Invest Elsene2011€708,159€353,011€82,054€43,72902025
C.L.I.P. Elsene2008€761,232€738,098€102,900€74,337-2025
EM & PARTNERS Elsene2012€673,210€199,345€94,124€32,014-2025
QUERCA Oudergem2010€767,723€130,846€76,306€19,097-2025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as OPTIMIZED ACCOUNTING PROCESSES has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of OPTIMIZED ACCOUNTING PROCESSES itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for OPTIMIZED ACCOUNTING PROCESSES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€721,726€801,602▲
Fixed assets21/28€1,724€1,979▲
Tangible fixed assets22/27€1,724€1,979▲
Furniture and vehicles24€1,724€1,979▲
Current assets29/58€720,002€799,623▲
Amounts receivable within one year40/41€255,820€399,440▲
Trade receivables40€122,059€84,610▼
Other amounts receivable41€133,761€314,830▲
Current investments50/53€400,000-
Cash at bank and in hand54/58€56,114€390,775▲
Deferred charges and accrued income490/1€8,069€9,409▲
Equity and liabilities
Total equity and liabilities10/49€721,726€801,602▲
Equity10/15€658,491€722,843▲
Contributions10/11€10€10=
Reserves13€138,550€198,550▲
Non-distributable reserves130/1€18,550€18,550=
Reserves not available under the articles1311€18,550€18,550=
Distributable reserves133€120,000€180,000▲
Profit (loss) carried forward14€519,931€524,283▲
Amounts payable17/49€63,236€78,759▲
Amounts payable after more than one year17€230-
Financial debts170/4€230-
Amounts payable within one year42/48€63,006€78,759▲
Trade debts44€7,530€49,446▲
Suppliers440/4€7,530€49,446▲
Taxes, remuneration and social security45€55,476€29,313▼
Taxes450/3€55,476€29,313▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,733€2,001▲
Other operating charges640/8€557€977▲
Gross operating margin9900€176,828€95,325▼
Operating profit (loss)9901€174,537€92,346▼
Financial income75/76B€15,480€13,194▼
Recurring financial income75€15,480€13,194▼
Financial charges65/66B€100€96▼
Recurring financial charges65€100€96▼
Profit (loss) for the period before taxes9903€189,917€105,445▼
Income taxes67/77€49,114€41,093▼
Profit (loss) for the period9904€140,804€64,352▼
Profit (loss) for the period to be appropriated9905€140,804€64,352▼
Appropriation of the result
Profit (loss) to be appropriated9906€639,931€584,283▼
Profit (loss) brought forward from the previous period14P€499,127€519,931▲
Transfer to equity691/2€120,000€60,000▼
To other reserves6921€120,000€60,000▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,157€6,990€7,391€1,257€1,257€1,257€1,733€2,001▲ 15.5%
Other operating charges640/8---€6,808€518€554€557€977▲ 75.4%
Gross operating margin9900€119,644€37,383€109,224€69,575€139,594€141,630€176,828€95,325▼ 46.1%
Operating profit (loss)9901€111,969€15,682€98,110€61,510€137,820€139,818€174,537€92,346▼ 47.1%
Financial income75/76B---€771-€6,337€15,480€13,194▼ 14.8%
Recurring financial income75€20€80-€771-€6,337€15,480€13,194▼ 14.8%
Financial charges65/66B---€628€586€116€100€96▼ 4.8%
Recurring financial charges65€1,010€568€1,043€628€586€116€100€96▼ 4.8%
Profit (loss) for the period before taxes9903€110,980€15,193€97,067€61,653€137,233€146,039€189,917€105,445▼ 44.5%
Income taxes67/77€42,090€8,967€26,000€17,124€40,399€40,358€49,114€41,093▼ 16.3%
Profit (loss) for the period9904€68,890€6,227€71,067€44,529€96,834€105,681€140,804€64,352▼ 54.3%
Profit (loss) for the period to be appropriated9905€68,890€6,227€71,067€44,529€96,834€105,681€140,804€64,352▼ 54.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€331,620€239,444€356,646€360,864€478,325€584,566€721,726€801,602▲ 11.1%
Fixed assets21/28€21,411€17,134€10,947-€2,810€1,553€1,724€1,979▲ 14.8%
Tangible fixed assets22/27€21,411€17,134€10,947-€2,810€1,553€1,724€1,979▲ 14.8%
Furniture and vehicles24----€2,810€1,553€1,724€1,979▲ 14.8%
Current assets29/58€310,209€222,311€345,699€360,864€475,515€583,014€720,002€799,623▲ 11.1%
Amounts receivable within one year40/41€37,452€166,612€247,431€168,627€135,483€177,985€255,820€399,440▲ 56.1%
Trade receivables40---€108,900€94,380€85,759€122,059€84,610▼ 30.7%
Other amounts receivable41---€59,727€41,103€92,226€133,761€314,830▲ 135%
Current investments50/53-----€350,000€400,000--
Cash at bank and in hand54/58€271,974€54,894€95,242€192,237€340,032€49,901€56,114€390,775▲ 596%
Deferred charges and accrued income490/1-----€5,128€8,069€9,409▲ 16.6%
Equity and liabilities
Total equity and liabilities10/49€331,620€239,444€356,646€360,864€478,325€584,566€721,726€801,602▲ 11.1%
Equity10/15€193,349€199,575€270,643€315,172€412,006€517,687€658,491€722,843▲ 9.8%
Contributions10/11€10€10-€10€10€10€10€10=
Reserves13€18,550€18,550€18,550€18,550€18,550€18,550€138,550€198,550▲ 43.3%
Non-distributable reserves130/1---€18,550€18,550€18,550€18,550€18,550=
Reserves not available under the articles1311---€18,550€18,550€18,550€18,550€18,550=
Distributable reserves133------€120,000€180,000▲ 50.0%
Profit (loss) carried forward14€174,789€181,015€252,083€296,612€393,446€499,127€519,931€524,283▲ 0.8%
Amounts payable17/49€138,271€39,869€86,003€45,692€66,319€66,879€63,236€78,759▲ 24.5%
Amounts payable after more than one year17€4,134€14,288€9,543€6,503€3,785€992€230--
Financial debts170/4---€6,503€3,785€992€230--
Amounts payable within one year42/48€134,137€25,581€76,461€39,190€62,534€65,888€63,006€78,759▲ 25.0%
Trade debts44€41,458€11,069€17,608€5,552€10,452€6,911€7,530€49,446▲ 557%
Suppliers440/4---€5,552€10,452€6,911€7,530€49,446▲ 557%
Taxes, remuneration and social security45---€33,638€52,082€58,976€55,476€29,313▼ 47.2%
Taxes450/3---€33,638€52,082€58,976€55,476€29,313▼ 47.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€68,890€6,227€71,067€44,529€96,834€105,681€140,804€64,352▼ 54.3%
+ Depreciation and write-downs630€7,157€6,990€7,391€1,257€1,257€1,257€1,733€2,001▲ 15.5%
Operating cash flow (approximation)€76,047€13,216€78,458€45,786€98,091€106,938€142,537€66,353▼ 53.4%
Investment in fixed assets (approximation)--€2,712-€1,205--€0-€1,904-€2,256▼ 18.5%
Change in cash--€217,080€40,348€96,995€147,795-€290,131€6,213€334,661▲ 54×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00473138 NBB
31-12-2024 full format 06-10-2025 2025-00531570 PDF
31-12-2023 micro format 30-09-2024 2024-00485196 PDF
31-12-2022 micro format 29-09-2023 2023-00467147 PDF
31-12-2021 micro format 25-07-2022 2022-20225666 PDF
31-12-2020 micro format 30-06-2021 2021-28400176 PDF
31-12-2019 micro format 29-01-2021 2021-03400382 PDF
31-12-2018 full format 09-10-2019 2019-69300454 PDF
31-12-2017 full format 26-09-2018 2018-65200011 PDF
31-12-2016 full format 30-10-2017 2017-68300556 PDF

Show all 15 filings

Next steps