OPTIMIZE Management
Annual accounts 2025
micro format, filed on 29-10-2026, 90 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €130,000 and €220,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €346,353 on 31-12-2025in euro
in euro
Position in the sector
61.4%
Higher than 59% of 9,696 companies in 2025.
4.70
Higher than 79% of 9,314 companies in 2025.
11.3%
Higher than 50% of 9,438 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
346,353 | 299,214 | 375,449 | 273,515 | 280,653 | 73,673 | 44,416 | 36,082 | 10,680 | 10,774 | 9,721 | 14,123 | 16,815 | 22,789 | 26,171 | 10,556 | 13,779 | 12,769 | 20,241 | 25,697 | |
20 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
174,895 | 184,117 | 201,719 | 213,301 | 211,469 | 4,888 | 6,330 | 7,928 | 4,184 | 4,355 | 5,504 | 5,916 | 10,761 | 15,944 | 19,435 | 2,570 | 1,399 | 5,274 | 8,746 | 13,589 | |
21 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
174,895 | 184,117 | 201,719 | 213,301 | 211,469 | 4,888 | 6,330 | 7,928 | 4,184 | 4,355 | 5,504 | 5,916 | 10,761 | 15,944 | 19,435 | 2,570 | 1,399 | 5,274 | 8,746 | 13,589 | |
22 |
127,899 | 136,405 | 144,912 | 153,418 | 161,925 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
17,669 | 13,428 | 17,566 | 20,946 | 22,355 | 4,888 | 6,330 | 7,928 | 4,184 | 4,355 | 5,504 | 5,916 | 10,761 | 15,944 | 19,435 | 2,570 | 1,399 | 1,349 | 896 | 1,815 | |
26 |
29,327 | 34,284 | 39,241 | 38,938 | 27,189 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
171,458 | 115,097 | 173,730 | 60,214 | 69,184 | 68,785 | 38,086 | 28,154 | 6,496 | 6,420 | 4,217 | 8,207 | 6,053 | 6,846 | 6,735 | 7,986 | 12,380 | 7,495 | 11,496 | 12,108 | |
290 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
66,696 | 37,609 | 109,921 | 27,482 | 37,464 | 44,400 | 28,936 | 22,549 | 3 | 5,135 | 1,263 | 1,263 | 5,619 | 1,263 | 2,412 | 7,277 | 10,907 | 7,450 | 11,322 | 6,400 | |
40 |
18,998 | 16,733 | 98,485 | 16,592 | 29,894 | 15,129 | 11,484 | 15,840 | 0 | 5,135 | 1,263 | 1,263 | 5,619 | 1,263 | 2,412 | 7,277 | 10,907 | 7,450 | 11,322 | 6,398 | |
41 |
47,698 | 20,876 | 11,435 | 10,890 | 7,569 | 29,271 | 17,452 | 6,709 | 3 | - | - | - | - | - | - | - | - | - | - | 1 | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
103,314 | 75,988 | 58,985 | 27,814 | 27,074 | 20,840 | 6,571 | 1,378 | 6,408 | 1,285 | 2,954 | 6,944 | 434 | 5,583 | 4,323 | 709 | 1,473 | 45 | 173 | 5,708 | |
490/1 |
1,448 | 1,500 | 4,825 | 4,918 | 4,646 | 3,545 | 2,579 | 4,227 | 85 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
346,353 | 299,214 | 375,449 | 273,515 | 280,653 | 73,673 | 44,416 | 36,082 | 10,680 | 10,774 | 9,721 | 14,123 | 16,815 | 22,789 | 26,171 | 10,556 | 13,779 | 12,769 | 20,241 | 25,697 | |
10/15 |
212,781 | 173,751 | 144,877 | 102,735 | 79,763 | 61,390 | 13,565 | 13,467 | -8,696 | -21,097 | -18,172 | -23,663 | -19,995 | -20,314 | -26,356 | -27,679 | -27,757 | -26,763 | -23,436 | -22,550 | |
10/11 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,200 | 6,200 | 6,200 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
100 |
- | - | - | - | - | - | 18,589 | 18,589 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
13 |
206,584 | 167,554 | 138,681 | 96,538 | 73,567 | 55,194 | 7,368 | 7,270 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
98 | 98 | 98 | 98 | 98 | 98 | 98 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
204,627 | 165,598 | 136,724 | 94,581 | 71,610 | 53,237 | 5,411 | 5,411 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | 0 | 0 | 0 | -16,755 | -29,156 | -26,232 | -31,719 | -28,052 | -28,370 | -34,413 | -35,736 | -35,814 | -34,820 | -31,493 | -30,607 | |
15 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,000 | - | - | - | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 4,000 | - | - | - | |
160 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
133,572 | 125,462 | 230,572 | 170,780 | 200,889 | 12,283 | 30,851 | 22,615 | 19,376 | 31,871 | 27,894 | 37,786 | 36,810 | 43,103 | 52,527 | 38,235 | 37,537 | 39,532 | 43,678 | 48,247 | |
17 |
97,065 | 106,719 | 116,238 | 125,621 | 134,872 | - | - | - | - | - | - | 2,914 | 7,136 | 11,185 | 15,068 | - | - | - | 1,101 | 4,045 | |
170/4 |
97,065 | 106,719 | 116,238 | 125,621 | 134,872 | - | - | - | - | - | - | 2,914 | 7,136 | 11,185 | 15,068 | - | - | - | 1,101 | 4,045 | |
175 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
36,507 | 18,743 | 114,334 | 45,159 | 66,018 | 12,283 | 30,851 | 22,615 | 19,376 | 31,871 | 27,894 | 34,872 | 29,674 | 31,918 | 37,459 | 38,235 | 37,537 | 39,532 | 42,576 | 44,203 | |
42 |
9,655 | 9,518 | 9,384 | 9,251 | 9,120 | 0 | 0 | 0 | 0 | - | - | 4,222 | 4,049 | 3,883 | 3,725 | - | - | 1,101 | 2,943 | 2,727 | |
430/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
19,867 | 5,249 | 88,722 | 6,006 | 26,760 | 6,872 | 7,462 | 4,529 | 4,495 | 23,075 | 1,701 | 603 | 13,244 | 7,013 | 3,067 | 4,412 | 4,445 | 1,026 | 5,796 | 4,155 | |
440/4 |
19,867 | 5,249 | 88,722 | 6,006 | 26,760 | 6,872 | 7,462 | 4,529 | 4,495 | 23,075 | 1,701 | 603 | 13,244 | 7,013 | 3,067 | 4,412 | 4,445 | 1,026 | 5,796 | 4,155 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
6,985 | 2,887 | 4,858 | 2,710 | 7,248 | 5,411 | 7,296 | 8,086 | 11,692 | 4,265 | 9,689 | 5,491 | 8,342 | 8,692 | 4,482 | 2,185 | 3,270 | 1,435 | 2,043 | 4,099 | |
450/3 |
6,985 | 2,887 | 4,858 | 2,710 | 7,248 | 5,411 | 7,296 | 8,086 | 11,692 | 4,265 | 9,689 | 5,491 | 8,342 | 8,692 | 4,482 | 2,185 | 3,270 | 1,435 | 2,043 | 4,099 | |
454/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
0 | 1,088 | 11,371 | 27,193 | 22,890 | 0 | 16,093 | 10,000 | 3,188 | 4,531 | 16,503 | 24,556 | 4,039 | 12,330 | 26,185 | 31,638 | 29,821 | 35,970 | 31,794 | 33,222 | |
492/3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | 4,590 | 0 | 0 | 0 | - | 473 | - | - | - | 5,000 | - | 158 | - | - | - | |
9900 |
76,576 | 64,304 | 84,471 | 60,202 | 62,971 | 73,111 | 32,222 | 53,146 | 25,571 | 24,683 | 16,512 | 7,364 | 9,027 | 19,958 | 10,925 | -244 | 9,925 | 2,499 | 6,643 | 9,637 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
18,039 | 17,602 | 19,856 | 18,607 | 30,642 | 2,992 | 6,027 | 5,410 | 3,227 | 2,750 | 2,522 | 6,470 | 5,929 | 6,662 | 5,768 | 1,241 | 4,362 | 4,364 | 4,844 | 4,844 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | 6,014 | - | - | - | - | - | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | -4,000 | 4,000 | - | - | - | |
640/8 |
825 | 837 | 1,117 | 1,854 | 1,520 | 1,282 | 954 | 1,005 | 1,994 | 21,228 | 1,172 | 1,112 | 669 | 841 | 898 | 629 | 719 | 947 | 949 | 983 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
57,712 | 45,865 | 63,498 | 39,741 | 30,810 | 68,837 | 25,241 | 46,732 | 20,350 | 705 | 12,818 | -218 | 2,429 | 12,455 | -1,755 | 1,886 | 843 | -2,812 | 851 | 3,810 | |
75/76B |
1,026 | 0 | 6 | 20 | 1,046 | 1,469 | 1,335 | 1 | 0 | 0 | 5 | 0 | 18 | 1 | 14 | 1 | 8 | - | 9 | 53 | |
75 |
1,026 | 0 | 6 | 20 | 1,046 | 1,469 | 822 | 1 | 0 | 0 | 5 | 0 | 18 | 1 | 14 | 1 | 8 | - | 9 | 53 | |
76B |
- | - | - | - | - | 0 | 514 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,903 | 2,262 | 3,029 | 5,046 | 5,458 | 2,474 | 2,311 | 2,270 | 327 | 819 | 1,576 | 1,155 | 642 | 836 | 442 | 122 | 157 | 322 | 577 | 736 | |
65 |
1,903 | 2,262 | 3,029 | 5,046 | 5,458 | 2,474 | 2,311 | 2,270 | 327 | 819 | 1,576 | 1,155 | 642 | 836 | 442 | 122 | 157 | 322 | 577 | 736 | |
66B |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
56,835 | 43,603 | 60,475 | 34,715 | 26,397 | 67,832 | 24,264 | 44,462 | 20,023 | -113 | 11,720 | -1,373 | 1,805 | 11,620 | 2,818 | 1,764 | 853 | -3,135 | 282 | 3,128 | |
67/77 |
17,805 | 14,729 | 18,333 | 11,744 | 8,024 | 20,007 | 8,073 | 12,296 | 7,621 | 2,811 | 6,233 | 2,295 | 1,487 | 5,578 | 1,495 | 1,686 | 1,847 | 192 | 1,169 | 1,040 | |
9904 |
39,030 | 28,874 | 42,143 | 22,971 | 18,373 | 47,825 | 16,191 | 32,166 | 12,401 | -2,925 | 5,488 | -3,668 | 318 | 6,043 | 1,323 | 78 | -994 | -3,327 | -886 | 2,087 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 0 | 98 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
39,030 | 28,874 | 42,143 | 22,971 | 18,373 | 47,825 | 16,093 | 32,166 | 12,401 | -2,925 | 5,488 | -3,668 | 318 | 6,043 | 1,323 | 78 | -994 | -3,327 | -886 | 2,087 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
39,030 | 28,874 | 42,143 | 22,971 | 18,373 | 47,825 | 16,093 | 15,411 | -16,755 | -29,156 | -26,232 | -31,719 | -28,052 | -28,370 | -34,413 | -35,736 | -35,814 | -34,820 | -31,493 | -30,607 | |
791/2 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
39,030 | 28,874 | 42,143 | 22,971 | 18,373 | 47,825 | - | 5,411 | - | - | - | - | - | - | - | - | - | - | - | - | |
691 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
39,030 | 28,874 | 42,143 | 22,971 | 18,373 | 47,825 | 0 | 5,411 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 16,093 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 0 | 16,093 | 10,000 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 90 days after the deadline. Filed on 29 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00601851.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-10-2026 | 2026-00601851 | |
| 31-12-2024 | micro format | 09-10-2025 | 2025-00540994 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00441935 | |
| 31-12-2022 | micro format | 30-11-2023 | 2023-00521520 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20406100 | |
| 31-12-2020 | micro format | 08-07-2021 | 2021-33500296 | |
| 31-12-2019 | micro format | 14-07-2020 | 2020-30500207 | |
| 31-12-2018 | micro format | 21-08-2019 | 2019-49200389 | |
| 31-12-2017 | micro format | 23-08-2018 | 2018-50800312 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-52400241 | |
| 31-12-2015 | abbreviated format | 17-08-2016 | 2016-43600295 | |
| 31-12-2014 | abbreviated format | 25-08-2015 | 2015-45600539 | |
| 31-12-2013 | abbreviated format | 02-09-2014 | 2014-54500411 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-50200063 | |
| 31-12-2011 | abbreviated format | 25-09-2012 | 2012-57200186 | |
| 31-12-2010 | abbreviated format | 02-08-2011 | 2011-36300278 | |
| 31-12-2009 | abbreviated format | 11-08-2010 | 2010-39800585 | |
| 31-12-2008 | abbreviated format | 29-06-2009 | 2009-29900253 | |
| 31-12-2007 | abbreviated format | 20-05-2008 | 2008-14500029 | |
| 31-12-2006 | abbreviated format | 09-08-2007 | 2007-54700028 | |
| 31-12-2005 | abbreviated format | 19-04-2006 | 2006-11201499 | |
| 31-12-2004 | abbreviated format | 29-04-2005 | 2005-13503762 | |
| 31-12-2003 | abbreviated format | 21-06-2004 | 2004-28801811 | |
| 31-12-2002 | abbreviated format | 30-07-2003 | 2003-54400449 | |
| 31-12-2001 | abbreviated format | 03-10-2002 | 2002-62400269 | |
| 31-12-2000 | abbreviated format | 04-12-2001 | 2001-73203956 | |
| 31-12-1999 | abbreviated format | 17-10-2000 | 2000-65701039 | |
| 31-12-1998 | abbreviated format | 02-12-1999 | 1999-61402489 | |
| 31-12-1997 | abbreviated format | 02-09-1998 | 1998-44300058 | |
| 31-12-1996 | abbreviated format | 09-09-1997 | 1997-42601073 | |
| 31-12-1995 | abbreviated format | 01-09-1997 | 1997-40605180 | |
| 31-12-1994 | abbreviated format | 21-12-1995 | 1995-60700875 | |
| 31-12-1993 | abbreviated format | 09-01-1995 | 1995-00501647 | |
| 31-12-1992 | abbreviated format | 17-08-1993 | 1993-32302551 | |
| 31-12-1991 | abbreviated format | 08-10-1992 | 1992-34602340 | |
| 31-12-1990 | abbreviated format | 04-03-1992 | 1992-02404156 | |
| 31-12-1989 | abbreviated format | 10-07-1991 | 1991-17000502 | |
| 31-12-1988 | abbreviated format | 29-11-1990 | 1990-28503264 | |
| 31-12-1987 | abbreviated format | 28-07-1988 | 1988-17200729 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75,750 | 63,467 | 83,354 | 58,348 | 61,451 | 71,829 | 31,268 | 52,142 | 23,577 | 3,455 | 15,340 | 6,252 | 8,358 | 19,117 | 4,013 | 3,127 | 5,205 | 1,552 | 5,694 | 8,654 | ||
| 57,068 | 46,476 | 61,998 | 41,578 | 49,015 | 50,817 | 22,218 | 37,576 | 15,628 | -175 | 8,010 | 2,803 | 6,247 | 12,705 | 7,091 | 1,319 | 3,368 | 1,038 | 3,958 | 6,931 | ||
| 8,816 | 0 | 8,273 | 20,439 | 237,223 | 2,960 | 4,429 | 9,155 | 3,056 | 1,600 | 6,637 | 1,625 | 746 | 3,170 | 22,634 | 2,412 | 488 | 893 | 0 | 1,068 | ||
| 27,326 | 17,003 | 31,171 | 740 | 6,235 | 14,269 | 5,193 | -5,029 | 5,123 | -1,670 | -3,990 | 6,510 | -5,148 | 1,260 | 3,614 | -764 | 1,428 | -129 | -5,535 | - | ||
| 134,951 | 96,354 | 59,396 | 15,054 | 3,166 | 56,503 | 7,235 | 5,539 | -12,880 | -25,452 | -23,676 | -26,665 | -23,621 | -25,072 | -30,723 | -30,249 | -25,156 | -32,037 | -31,080 | -32,095 | ||
| 61.4% | 58.1% | 38.6% | 37.6% | 28.4% | 83.3% | 30.5% | 37.3% | -81.4% | -195.8% | -186.9% | -167.5% | -118.9% | -89.1% | -100.7% | -262.2% | -201.4% | -209.6% | -115.8% | -87.8% | ||
| 4.70 | 6.14 | 1.52 | 1.33 | 1.05 | 5.60 | 1.23 | 1.24 | 0.34 | 0.20 | 0.15 | 0.24 | 0.20 | 0.21 | 0.18 | 0.21 | 0.33 | 0.19 | 0.27 | 0.27 | ||
| 0.63 | 0.72 | 1.59 | 1.66 | 2.52 | 0.20 | 2.27 | 1.68 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 18.3% | 16.6% | 29.1% | 22.4% | 23.0% | 77.9% | 119.4% | 238.9% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 11.3% | 9.6% | 11.2% | 8.4% | 6.5% | 64.9% | 36.5% | 89.1% | 116.1% | -27.1% | 56.5% | -26.0% | 1.9% | 26.5% | 5.1% | 0.7% | -7.2% | -26.1% | -4.4% | 8.1% | ||
| 39.81 | 28.06 | 27.52 | 11.56 | 11.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,816 | - | €8,273 | €20,439 | €237,223 |
| €18,039 | €17,602 | €19,856 | €18,607 | €30,642 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OPTIMIZE Management
The operating result for 2025 is 26% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 41.9% to 38.6%. Equity and debt are higher.