Equity
Equity fell by 64% in 2 years.
Equity fell by 64% in 2 years.
Short-term debts fell from €2.1m to €584,630.
The 2011 accounts came 343 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2020. The company was dissolved and wound up in a single deed. The books and records are kept in Pelt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €370,000. Estimated: probably between €230,000 and €700,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
4.7m | 5.8m | 7.7m | 7.4m | 8.1m | 7.5m | 7.3m | 1.1m | 999,413 | 993,246 | 893,338 | 912,994 | 643,345 | 486,125 | |
21/28 |
4.6m | 4.6m | 6.9m | 6.8m | 6.7m | 6.7m | 6.6m | 32,871 | 40,582 | 17,945 | 23,128 | 30,628 | 67,875 | 62,334 | |
21 |
2,952 | 5,904 | 8,856 | 11,808 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
7,967 | 13,849 | 4,768 | 1,922 | - | 5,662 | 11,325 | 32,871 | 40,582 | 17,945 | 23,128 | 30,628 | 67,875 | 62,334 | |
22 |
- | - | - | - | - | - | - | 13,429 | 15,588 | 14,073 | 14,209 | 1,724 | - | - | |
23 |
7,967 | 13,849 | 4,768 | 1,922 | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | 5,662 | 11,325 | 19,442 | 24,993 | 3,872 | 8,919 | 28,904 | 67,875 | 62,334 | |
28 |
4.6m | 4.6m | 6.9m | 6.8m | 6.7m | 6.7m | 6.6m | - | - | - | - | - | - | - | |
29/58 |
87,902 | 1.2m | 816,885 | 535,018 | 1.3m | 792,578 | 722,362 | 1.1m | 958,831 | 975,301 | 870,210 | 882,366 | 575,470 | 423,791 | |
40/41 |
81,181 | 1.2m | 575,631 | 528,161 | 1.2m | 564,999 | 663,645 | 171,197 | 187,125 | 194,591 | 171,644 | 211,975 | 175,984 | 236,476 | |
40 |
81,181 | 742,825 | 292,775 | 184,416 | 639,799 | 319,003 | 305,537 | 160,452 | 122,119 | 58,873 | 64,967 | 150,485 | 47,778 | 95,464 | |
41 |
- | 440,000 | 282,856 | 343,746 | 585,804 | 245,996 | 358,107 | 10,745 | 65,006 | 135,718 | 106,677 | 61,490 | 128,207 | 141,012 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 399,486 | - | |
54/58 |
- | 25 | 236,622 | 1,633 | 109,408 | 225,180 | 50,462 | 940,518 | 771,706 | 780,709 | 698,566 | 670,391 | - | 187,315 | |
490/1 |
6,721 | 8,032 | 4,632 | 5,224 | 6,419 | 2,399 | 8,255 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
4.7m | 5.8m | 7.7m | 7.4m | 8.1m | 7.5m | 7.3m | 1.1m | 999,413 | 993,246 | 893,338 | 912,994 | 643,345 | 486,125 | |
10/15 |
1.2m | 1.2m | 3.4m | 3.3m | 3.2m | 2.7m | 1.7m | 974,370 | 859,235 | 875,787 | 792,313 | 830,397 | 572,498 | 418,043 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
929,110 | 929,110 | 929,110 | 929,110 | 929,110 | 929,110 | 968,170 | 968,170 | 869,587 | 869,587 | 824,197 | 824,197 | 566,298 | 411,843 | |
130/1 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,021 | |
133 |
922,910 | 922,910 | 922,910 | 922,910 | 922,910 | 922,910 | 966,310 | 966,310 | 867,727 | 867,727 | 822,337 | 822,337 | 564,438 | 406,962 | |
14 |
238,260 | 165,874 | 2.4m | 2.3m | 2.3m | 1.7m | 704,727 | - | -16,552 | - | -38,084 | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 19,153 | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 19,153 | - | - | |
17/49 |
3.5m | 4.6m | 4.3m | 4.1m | 4.8m | 4.7m | 5.6m | 170,215 | 140,178 | 117,460 | 101,025 | 63,444 | 70,848 | 68,082 | |
17 |
2.9m | 2.6m | 2.4m | 2.5m | 3.0m | 2.8m | 2.9m | - | - | - | - | - | - | - | |
170/4 |
2.9m | 2.6m | 2.4m | 2.5m | 3.0m | 2.8m | 2.9m | - | - | - | - | - | - | - | |
42/48 |
584,630 | 2.1m | 1.9m | 1.5m | 1.5m | 1.9m | 2.7m | 170,215 | 140,178 | 117,460 | 101,025 | 63,444 | 70,848 | 68,082 | |
42 |
176,984 | 174,738 | 190,932 | 167,993 | 142,900 | - | - | - | - | - | - | - | - | - | |
43 |
- | 362,018 | 1.0m | 31,909 | 444,618 | 975,416 | 2.3m | - | - | - | - | - | - | - | |
430/8 |
- | 362,018 | 1.0m | 31,909 | 444,618 | 975,416 | 2.3m | - | - | - | - | - | - | - | |
44 |
4,383 | 232,992 | 125,577 | 240,656 | 528,503 | 110,196 | 83,843 | 38,601 | 27,237 | 16,996 | 31,502 | 18,779 | 33,578 | 37,773 | |
440/4 |
4,383 | 232,992 | 125,577 | 240,656 | 528,503 | 110,196 | 83,843 | 38,601 | 27,237 | 16,996 | 31,502 | 18,779 | 33,578 | 37,773 | |
45 |
8,018 | 98,714 | 217,456 | 311,584 | 358,189 | 390,489 | 305,038 | 123,521 | 69,430 | 57,654 | 32,243 | 20,261 | 37,269 | 25,767 | |
450/3 |
8,018 | 8,278 | 164,607 | 268,962 | 342,613 | 380,234 | 290,342 | 93,814 | 49,607 | 36,882 | 9,639 | - | 25,767 | 25,767 | |
454/9 |
- | 90,436 | 52,849 | 42,622 | 15,576 | 10,255 | 14,696 | 29,707 | 19,823 | 20,772 | 22,604 | 20,261 | 11,502 | - | |
47/48 |
395,244 | 1.2m | 372,390 | 786,692 | 60,047 | 472,372 | 67,555 | 8,093 | 43,511 | 42,809 | 37,280 | 24,404 | - | 4,542 | |
492/3 |
- | 1,082 | - | - | 255,211 | 2,500 | 23,573 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | 1.8m | 1.8m | 1.3m | - | - | - | - | - | - | - | |
76A |
122,468 | - | - | - | 2,066 | - | 16,869 | 3,032 | 7,288 | 2,678 | - | 5,939 | - | - | |
9900 |
146,456 | 193,411 | 606,313 | 391,420 | 919,005 | 1.4m | 844,438 | 290,872 | 113,140 | 257,952 | 170,770 | 359,137 | 357,928 | 391,312 | |
60/61 |
- | - | - | - | 864,285 | 459,085 | 491,864 | - | - | - | - | - | - | - | |
62 |
- | 506,146 | 459,650 | 220,905 | 89,947 | 135,959 | 147,943 | 141,169 | 135,577 | 132,111 | 157,567 | 178,688 | 19,145 | - | |
630 |
10,659 | 11,065 | 5,333 | 3,913 | 5,662 | 5,662 | 5,662 | 9,156 | 9,351 | 10,008 | 22,234 | 21,004 | 22,946 | 19,608 | |
631/4 |
-9,250 | - | 3,250 | - | -12,850 | 18,850 | - | - | - | - | - | 625 | - | - | |
640/8 |
1,548 | 3,627 | 38,343 | 1,518 | 4,399 | 4,084 | 6,540 | 471 | 152 | 829 | 75 | 8,867 | 518 | 3,665 | |
649 |
- | - | - | - | - | - | - | - | - | - | - | - | -3,015 | - | |
66A |
2,786 | 1.8m | - | - | - | - | 14,749 | - | - | - | - | - | - | - | |
9901 |
140,713 | -327,427 | 99,736 | 165,084 | 831,847 | 1.2m | 684,293 | 140,076 | -31,939 | 115,004 | -9,106 | 149,953 | 318,334 | 368,039 | |
75/76B |
0 | 4,610 | 108,187 | 20,119 | 63,181 | 341,382 | 401,466 | 18,677 | 10,636 | 136 | 28,667 | 7,322 | 7,156 | 3,752 | |
75 |
0 | 4,610 | 108,187 | 20,119 | 63,181 | 341,382 | 401,466 | 18,677 | 10,636 | 136 | 28,667 | 7,322 | 7,156 | 3,752 | |
65/66B |
68,327 | 1.9m | 106,473 | 106,156 | 130,972 | 168,204 | 208,310 | 1,481 | 1,046 | 2,417 | 4,915 | 943 | 18,001 | 4,622 | |
65 |
68,327 | 77,345 | 106,473 | 106,156 | 130,972 | 168,204 | 208,310 | 1,481 | 1,046 | 2,417 | 4,915 | 943 | 18,001 | 4,622 | |
66B |
- | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
72,387 | -2.2m | 101,451 | 79,047 | 764,056 | 1.4m | 879,569 | 160,305 | -15,062 | 115,402 | 14,647 | 162,269 | 307,489 | 367,169 | |
67/77 |
- | 1,432 | 1,840 | 23,647 | 245,338 | 377,606 | 174,842 | 45,169 | 1,490 | 31,928 | 52,731 | 82,093 | 153,034 | 25,807 | |
9904 |
72,387 | -2.2m | 99,611 | 55,400 | 518,718 | 1.0m | 704,727 | 115,135 | -16,552 | 83,473 | -38,084 | 80,177 | 154,454 | 341,362 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,021 | |
9905 |
72,387 | -2.2m | 99,611 | 55,400 | 518,718 | 1.0m | 704,727 | 115,135 | -16,552 | 83,473 | -38,084 | 80,177 | 154,454 | 338,341 | |
| Appropriation of the result | |||||||||||||||
9906 |
238,260 | 165,874 | 2.4m | 2.3m | 2.3m | 1.7m | 704,727 | 98,584 | -16,552 | 45,390 | -38,084 | 80,177 | 154,454 | 338,341 | |
691/2 |
- | - | - | - | - | 4,340 | - | 98,584 | - | 45,390 | - | 80,177 | 154,454 | 338,341 | |
6920 |
- | - | - | - | - | 4,340 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 98,584 | - | 45,390 | - | 80,177 | 154,454 | 338,341 | |
| Social balance sheet | |||||||||||||||
9087 |
- | 5.7 | 6.8 | 3.7 | 1.7 | 1.7 | 2 | 2.3 | 2.1 | 2.5 | 2.6 | 2.3 | 0.4 | - | |
Hours worked1013 |
- | 9,820 | 11,440 | 6,064 | 3,102 | 2,736 | 3,260 | 3,773 | 3,557 | 4,238 | 4,490 | 1,904 | 592 | - | |
| Document | |||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 27-05-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 27-05-2021 | 2021-15900058 | |
| 31-12-2019 | abbreviated format | 05-06-2020 | 2020-15100093 | |
| 31-12-2018 | abbreviated format | 05-06-2019 | 2019-16000530 | |
| 31-12-2017 | abbreviated format | 01-06-2018 | 2018-15400297 | |
| 31-12-2016 | abbreviated format | 09-06-2017 | 2017-16300445 | |
| 31-12-2015 | abbreviated format | 18-07-2016 | 2016-33800272 | |
| 31-12-2014 | abbreviated format | 02-07-2015 | 2015-26800498 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-39300010 | |
| 31-12-2012 | abbreviated format | 09-07-2013 | 2013-28600414 | |
| 31-12-2011 | abbreviated format | 09-07-2013 | 2013-28600346 | |
| 31-12-2010 | abbreviated format | 09-07-2013 | 2013-28600412 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-53600483 | |
| 31-12-2007 | abbreviated format | 19-11-2008 | 2008-81900356 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-68200079 | |
| 31-12-2005 | abbreviated format | 27-07-2006 | 2006-55403313 | |
| 31-12-2004 | abbreviated format | 30-09-2005 | 2005-77704025 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 151,372 | -316,362 | 105,070 | 168,997 | 837,509 | 1.2m | 689,956 | 149,232 | -22,588 | 125,013 | 13,128 | 170,957 | 341,280 | 387,647 | ||
| 83,045 | -2.2m | 104,944 | 59,313 | 524,380 | 1.0m | 710,389 | 124,291 | -7,201 | 93,482 | -15,850 | 101,181 | 177,400 | 360,970 | ||
| 1,824 | 19,529 | 63,527 | 92,643 | 76,135 | 75,000 | 6.6m | 1,445 | 31,987 | 4,825 | 14,734 | 966 | 33,437 | 62,776 | ||
| - | -236,597 | 234,988 | -107,775 | -115,772 | 174,718 | -890,055 | 168,812 | -9,003 | 82,144 | 28,175 | - | - | - | ||
| -496,728 | -891,098 | -1.1m | -1.0m | -192,828 | -1.2m | -2.0m | 941,499 | 818,653 | 857,841 | 769,185 | 818,922 | 504,622 | 355,709 | ||
| - | - | - | - | 47.1% | 67.6% | 51.8% | - | - | - | - | - | - | - | ||
| 26.2% | 20.0% | 44.2% | 44.9% | 40.2% | 36.6% | 22.9% | 85.1% | 86.0% | 88.2% | 88.7% | 91.0% | 89.0% | 86.0% | ||
| 0.15 | 0.57 | 0.43 | 0.35 | 0.87 | 0.41 | 0.27 | 6.53 | 6.84 | 8.30 | 8.61 | 13.91 | 8.12 | 6.22 | ||
| 2.81 | 4.01 | 1.26 | 1.23 | 1.49 | 1.73 | 3.36 | 0.17 | 0.16 | 0.13 | 0.13 | 0.08 | 0.12 | 0.16 | ||
| 5.9% | -194.1% | 2.9% | 1.7% | 16.0% | 38.0% | 42.0% | 11.8% | -1.9% | 9.5% | -4.8% | 9.7% | 27.0% | 81.7% | ||
| 1.5% | -38.8% | 1.3% | 0.8% | 6.4% | 13.9% | 9.6% | 10.1% | -1.7% | 8.4% | -4.3% | 8.8% | 24.0% | 70.2% | ||
| - | - | - | - | 132 days | 63 days | 84 days | - | - | - | - | - | - | - | ||
| - | - | - | - | 223 days | 88 days | 62 days | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €140,713, after a loss of €327,427 in 2019. It is the highest result since 2017.
Debt's share of the balance-sheet total falls from 80.0% to 73.8%. Equity is higher and debt is lower.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2020 accounts. Every holding stands with its own latest accounts.
| Priority Software Belgium via Frank Volders BVBA (at OPTIMIZE GROUP until 2020) and ABUNO (at OPTIMIZE GROUP, last mentioned in 2020) · Director · deeds of 07-11-2025 and 05-04-2019 founded in 1979 |
21 FTE (2025) |
| Jamadata via Frank Volders BVBA (at OPTIMIZE GROUP until 2020) and ABUNO (at OPTIMIZE GROUP, last mentioned in 2020) · Director · deeds of 17-01-2020 and 05-04-2019 No longer active |
3.8 FTE (2019) |
| Name | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Priority Software Belgium | 99.87% | 100% | |||||
| Optimize PolandPL | 100% | ||||||
| JUST SOFTWARE | 99.96% | ||||||
Source: list of holdings in its own accounts
The network starts from the earlier ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
OPTIMIZE GROUP is no longer in the KBO register.
If something looks wrong or is missing, please tell us.