OPTIMAZU
ActiveSummary
OPTIMAZU has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €122k and a net result of €16k. Equity is growing by ~20.3% per year across the filed fiscal years. Its solvency ranks better than 68% of 20780 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability45▼-10
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity ample (current ratio 4.02 against 24.12 in 2023; short-term debt: 23.8% and cash: 84.6% of total assets), and 23.8% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 20-06-2025, 41 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
41 d early
2023
34 d early
2022
7 d late
2021
4 d early
2020
3 d early
2019
31 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€122k▼ 10.0%
2023 · €136k
2018: €49klowest in 7 years
2019: €55k▲ +12.7% vs 2018
2020: €78k▲ +41.4% vs 2019
2021: €103k▲ +32.8% vs 2020
2022: €110k▲ +6.6% vs 2021
2023: €136k▲ +23.0% vs 2022highest in 7 years
2024: €122k▼ -10.0% vs 2023
2018 → 2024
Total assets
€160k▲ 13.1%
2023 · €142k
2018: €153k
2019: €118k▼ -22.6% vs 2018
2020: €103k▼ -12.9% vs 2019lowest in 7 years
2021: €122k▲ +18.8% vs 2020
2022: €118k▼ -3.4% vs 2021
2023: €142k▲ +19.8% vs 2022
2024: €160k▲ +13.1% vs 2023highest in 7 years
2018 → 2024
Net result
€16k▼ 37.0%
2023 · €25k
2018: €32k
2019: €29k▼ -9.3% vs 2018
2020: €23k▼ -21.2% vs 2019
2021: €36k▲ +59.1% vs 2020highest in 7 years
2022: €30k▼ -18.1% vs 2021
2023: €25k▼ -14.4% vs 2022
2024: €16k▼ -37.0% vs 2023lowest in 7 years
2018 → 2024
Working capital
€115k▼ 12.3%
2023 · €131k
2018: €37klowest in 7 years
2019: €45k▲ +22.8% vs 2018
2020: €66k▲ +46.5% vs 2019
2021: €87k▲ +31.5% vs 2020
2022: €102k▲ +17.0% vs 2021
2023: €131k▲ +28.2% vs 2022highest in 7 years
2024: €115k▼ -12.3% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€78k-€103k▲ 32.8%€110k▲ 6.6%€136k▲ 23.0%€122k▼ 10.0%
2020: €78klowest in 5 years
2021: €103k▲ +32.8% vs 2020
2022: €110k▲ +6.6% vs 2021
2023: €136k▲ +23.0% vs 2022highest in 5 years
2024: €122k▼ -10.0% vs 2023
Operating result€30k-€48k▲ 60.1%€39k▼ 19.9%€81k▲ 109%€60k▼ 25.9%
2020: €30klowest in 5 years
2021: €48k▲ +60.1% vs 2020
2022: €39k▼ -19.9% vs 2021
2023: €81k▲ +109% vs 2022highest in 5 years
2024: €60k▼ -25.9% vs 2023
Net result€23k-€36k▲ 59.1%€30k▼ 18.1%€25k▼ 14.4%€16k▼ 37.0%
2020: €23k
2021: €36k▲ +59.1% vs 2020highest in 5 years
2022: €30k▼ -18.1% vs 2021
2023: €25k▼ -14.4% vs 2022
2024: €16k▼ -37.0% vs 2023lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 26% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €160k
Fixed assets
€7k ▲ 44.2%
Current assets
€153k ▲ 11.9%
Equity and liabilities €160k
Equity
€122k ▼ 10.0%
Debt
€38k ▲ 530%
Debt's share of the balance-sheet total rises from 4.3% to 23.8%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€63k▼
2023 · €84k
Cash flow
€19k▼
2023 · €29k
Current ratio
4.02▼
2023 · 24.12
Debt to equity
0.31▲
2023 · 0.04
ROE
13.1%▼
2023 · 18.7%
ROA
10.0%▼
2023 · 17.9%
Interest coverage
1.62▼
2023 · 1.70
Debt ≤ 1 year
€38k▲
2023 · €6k
Income taxes
€5k▼
2023 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet
Code20232024
Assets
Total assets20/58€142k€160k▲
Fixed assets21/28€5k€7k▲
Tangible fixed assets22/27€5k€7k▲
Plant, machinery and equipment23€3k€7k▲
Furniture and vehicles24€2k-
Other tangible fixed assets26€100-
Current assets29/58€137k€153k▲
Amounts receivable within one year40/41€15k€15k▼
Trade receivables40€13k€14k▲
Other amounts receivable41€2k€1k▼
Cash at bank and in hand54/58€119k€136k▲
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€142k€160k▲
Equity10/15€136k€122k▼
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€115k€102k▼
Amounts payable17/49€6k€38k▲
Amounts payable within one year42/48€6k€38k▲
Financial debts43-€85
Credit institutions430/8-€85
Trade debts44€377€382▲
Suppliers440/4€377€382▲
Taxes, remuneration and social security45€3k€826▼
Taxes450/3€3k€826▼
Other amounts payable47/48€2k€37k▲
Accrued charges and deferred income492/3€381-
Income statement
Code20232024
Non-recurring operating income76A€22k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k▲
Other operating charges640/8€637€568▼
Gross operating margin9900€85k€64k▼
Operating profit (loss)9901€81k€60k▼
Financial income75/76B€3€121▲
Recurring financial income75€3€121▲
Financial charges65/66B€50k€39k▼
Recurring financial charges65€50k€39k▼
Profit (loss) for the period before taxes9903€31k€21k▼
Income taxes67/77€6k€5k▼
Profit (loss) for the period9904€25k€16k▼
Profit (loss) for the period to be appropriated9905€25k€16k▼
Appropriation of the result
Profit (loss) to be appropriated9906€115k€131k▲
Profit (loss) brought forward from the previous period14P€90k€115k▲
Profit to be distributed694/7-€30k
Return on contributions (dividend)694-€30k
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €22k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €11k | €12k | €3k | €3k | ▲ 1.6% |
| Other operating charges640/8 | - | €840 | €852 | €637 | €568 | ▼ 10.8% |
| Gross operating margin9900 | €42k | €60k | €51k | €85k | €64k | ▼ 24.7% |
| Operating profit (loss)9901 | €30k | €48k | €39k | €81k | €60k | ▼ 25.9% |
| Financial income75/76B | - | €3 | €0 | €3 | €121 | ▲ 3,922% |
| Recurring financial income75 | - | €3 | €0 | €3 | €121 | ▲ 3,922% |
| Financial charges65/66B | - | €152 | €66 | €50k | €39k | ▼ 21.2% |
| Recurring financial charges65 | €144 | €152 | €66 | €50k | €39k | ▼ 21.2% |
| Profit (loss) for the period before taxes9903 | €30k | €48k | €39k | €31k | €21k | ▼ 32.9% |
| Income taxes67/77 | €7k | €12k | €9k | €6k | €5k | ▼ 14.5% |
| Profit (loss) for the period9904 | €23k | €36k | €30k | €25k | €16k | ▼ 37.0% |
| Transfer from tax-exempt reserves789 | - | €8k | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €23k | €44k | €30k | €25k | €16k | ▼ 37.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €103k | €122k | €118k | €142k | €160k | ▲ 13.1% |
| Fixed assets21/28 | €22k | €17k | €9k | €5k | €7k | ▲ 44.2% |
| Tangible fixed assets22/27 | €22k | €17k | €9k | €5k | €7k | ▲ 44.2% |
| Plant, machinery and equipment23 | - | €5k | €4k | €3k | €7k | ▲ 176% |
| Furniture and vehicles24 | - | €11k | €4k | €2k | - | - |
| Other tangible fixed assets26 | - | €580 | €340 | €100 | - | - |
| Current assets29/58 | €82k | €106k | €110k | €137k | €153k | ▲ 11.9% |
| Amounts receivable within one year40/41 | €3k | €12k | €15k | €15k | €15k | ▼ 0.1% |
| Trade receivables40 | - | €12k | €13k | €13k | €14k | ▲ 8.4% |
| Other amounts receivable41 | - | €10 | €2k | €2k | €1k | ▼ 49.0% |
| Cash at bank and in hand54/58 | €76k | €92k | €93k | €119k | €136k | ▲ 13.5% |
| Deferred charges and accrued income490/1 | - | €2k | €2k | €2k | €2k | ▲ 5.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €103k | €122k | €118k | €142k | €160k | ▲ 13.1% |
| Equity10/15 | €78k | €103k | €110k | €136k | €122k | ▼ 10.0% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €36k | €18k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €16k | - | - | - | - |
| Profit (loss) carried forward14 | €23k | €67k | €90k | €115k | €102k | ▼ 11.7% |
| Amounts payable17/49 | €25k | €19k | €8k | €6k | €38k | ▲ 530% |
| Amounts payable after more than one year17 | €10k | - | - | - | - | - |
| Amounts payable within one year42/48 | €15k | €19k | €8k | €6k | €38k | ▲ 572% |
| Current portion of amounts payable after more than one year42 | - | €10k | - | - | - | - |
| Financial debts43 | - | - | - | - | €85 | - |
| Credit institutions430/8 | - | - | - | - | €85 | - |
| Trade debts44 | €780 | €753 | €872 | €377 | €382 | ▲ 1.3% |
| Suppliers440/4 | - | €753 | €872 | €377 | €382 | ▲ 1.3% |
| Taxes, remuneration and social security45 | - | €6k | €5k | €3k | €826 | ▼ 73.7% |
| Taxes450/3 | - | €6k | €5k | €3k | €826 | ▼ 73.7% |
| Other amounts payable47/48 | - | €2k | €2k | €2k | €37k | ▲ 1,610% |
| Accrued charges and deferred income492/3 | - | €381 | €381 | €381 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €23k | €36k | €30k | €25k | €16k | ▼ 37.0% |
| + Depreciation and write-downs630 | €11k | €11k | €12k | €3k | €3k | ▲ 1.6% |
| Operating cash flow (approximation) | €34k | €47k | €42k | €29k | €19k | ▼ 32.4% |
| Investment in fixed assets (approximation) | - | €-6k | €-4k | €0 | €-6k | - |
| Change in cash | - | €15k | €1k | €26k | €16k | ▼ 38.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
20-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €16k ▼37%
Net result drops to €16k, the lowest in the series.
27-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
07-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 7 days late
2022
31-12
Financial
Liquidity triplescurrent ratio 14.47
Current ratio from 5.71 to 14.47; short-term debt falls from €19k to €8k.
27-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Highest result since 2018net €36k ▲59.1%
Net result €36k, the highest in the series.
31-12
Financial
Equity above €100kEq €103k ▲32.8%
4 profitable years in a row build equity to €103k.
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Liquidity triplescurrent ratio 5.39
Current ratio from 2.06 to 5.39; short-term debt falls from €43k to €15k.
31-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
2019
15-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
Show earlier events
2018
16-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-06
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
30-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zoersel · 1 establishment unit since 2014
Ground area
907 m²
Building footprint
146 m²
Volume, LiDAR
606 m³
Parcel 11453I0093/00L000, Flanders · tallest building 6.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
OPTIMAZU
since 20142.233.240.205
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11453I0093/00L000 | Flanders | 907 m² | 1 · 146 m² | 6.8 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
254900UKVDNJ1IY3BE19
Similar companies · same sector, comparable size
Ouhmane
BE 0735.883.372
Braine-le-Comte · Eq €122,114
BytePower
BE 0716.621.350
Brecht · Eq €122,096
MGDATA
BE 0864.932.370
Lubbeek · Eq €122,090
MABS
BE 0836.195.032
Linkebeek · Eq €122,075
PROVALIS
BE 1021.098.808
Beersel · Eq €122,062
Of 30,002 companies in sector 62200 we hold annual accounts for 18,390. 15,466 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded24-06-2014
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
63100Computing infrastructure, data processing, hosting and related activities
Scores and ratios are computed by Checked and are not a credit decision.