OPTIMAL SOLUTION PROVIDER
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadline€185
▼ 99.5%
-€14,177
▼ €24,819
-€13,741
▼ €26,102
-€12,533
▼ €22,792
6.5%
▼ 25.4 percentage points
1.07
▼ 0.39
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €860. Estimated: probably between €420 and €1,700.
Money flows
no detail for 2025Balance sheet
balance sheet total €59,118 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
6.5%
Higher than 14% of 39,360 companies in 2025.
1.07
Higher than 27% of 38,044 companies in 2025.
-21.9%
Higher than 6% of 38,516 companies in 2025.
OPTIMAL SOLUTION PROVIDER
Middle half of the sector
80% of the sector
Micro accounts in head offices and management consultancy (NACE 70)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
€13,527
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
59,118 | 52,682 | 42,557 | 72,852 | 67,298 | 69,755 | 41,190 | 40,646 | 38,998 | 28,825 | 99,214 | 24,428 | 78,447 | 38,122 | 34,580 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 200 | 400 | 600 | 800 | |
21/28 |
145 | 581 | 2,300 | 3,088 | 2,555 | 328 | 1,846 | 4,837 | 6,560 | 11,817 | 17,454 | 18,240 | 15,662 | 19,691 | 3,923 | |
21 |
- | - | - | - | - | - | - | 1,473 | 4,210 | 6,947 | 9,684 | 5,058 | 0 | - | - | |
22/27 |
20 | 456 | 2,175 | 2,761 | 2,228 | 0 | 1,519 | 3,037 | 2,023 | 4,578 | 7,478 | 12,982 | 15,262 | 19,091 | 3,123 | |
24 |
20 | 456 | 2,175 | 2,761 | 2,228 | 0 | 1,519 | 3,037 | 2,023 | 4,578 | 7,478 | 12,982 | 15,262 | 19,091 | 3,123 | |
28 |
125 | 125 | 125 | 327 | 327 | 327 | 327 | 327 | 327 | 292 | 292 | - | - | - | - | |
29/58 |
58,973 | 52,100 | 40,257 | 69,764 | 64,742 | 69,427 | 39,344 | 35,808 | 32,438 | 17,008 | 81,760 | 6,188 | 62,786 | 18,431 | 30,657 | |
40/41 |
29,666 | 17,967 | 24,086 | 57,752 | 34,112 | 42,481 | 26,019 | 13,863 | 20,108 | 7,975 | 55,148 | 1,443 | 8,002 | 4,492 | 13,882 | |
40 |
29,666 | 17,967 | 24,028 | 57,752 | 34,112 | 42,481 | 26,019 | 13,863 | 20,108 | 7,975 | 55,148 | - | 8,002 | 3,141 | 13,882 | |
41 |
- | - | 58 | - | - | - | - | - | - | - | - | 1,443 | - | 1,351 | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,775 | |
54/58 |
26,374 | 32,005 | 15,906 | 12,011 | 30,428 | 26,947 | 13,325 | 21,945 | 12,331 | 9,033 | 26,365 | 4,745 | 54,784 | 13,939 | - | |
490/1 |
2,933 | 2,128 | 265 | - | 202 | - | - | - | - | - | 247 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
59,118 | 52,682 | 42,557 | 72,852 | 67,298 | 69,755 | 41,190 | 40,646 | 38,998 | 28,825 | 99,214 | 24,428 | 78,447 | 38,122 | 34,580 | |
10/15 |
3,831 | 16,800 | 8,259 | 4,206 | 5,053 | 3,441 | -70 | 1,826 | 105 | -9,338 | -4,817 | -5,094 | -736 | 8,906 | -10,250 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
14 |
-14,769 | -1,800 | -10,341 | -14,394 | -13,547 | -15,159 | -18,670 | -16,774 | -18,495 | -27,938 | -23,417 | -23,694 | -19,336 | -9,694 | -28,850 | |
17/49 |
55,287 | 35,882 | 34,298 | 68,646 | 62,245 | 66,314 | 41,260 | 38,820 | 38,893 | 38,163 | 104,032 | 29,521 | 79,184 | 29,216 | 44,830 | |
17 |
- | - | - | - | - | - | 957 | 2,358 | - | - | - | 3,386 | 9,884 | 16,033 | 21,852 | |
170/4 |
- | - | - | - | - | - | 957 | 2,358 | - | - | - | 3,386 | 9,884 | 16,033 | 21,852 | |
42/48 |
55,287 | 35,882 | 34,298 | 68,346 | 62,245 | 66,314 | 40,303 | 36,087 | 38,893 | 38,163 | 104,032 | 26,135 | 69,300 | 13,183 | 22,978 | |
42 |
- | - | - | - | - | 957 | 1,401 | 1,361 | - | - | 3,386 | 6,498 | 6,149 | 6,290 | 5,507 | |
44 |
36,697 | 16,157 | 10,623 | 30,966 | 33,241 | 22,728 | 17,841 | 8,643 | 18,046 | 2,370 | 42,633 | 11,909 | 45,503 | 1,606 | 6,008 | |
440/4 |
36,697 | 16,157 | 10,623 | 30,966 | 33,241 | 22,728 | 17,841 | 8,643 | 18,046 | 2,370 | 42,633 | 11,909 | 45,503 | 1,606 | 6,008 | |
45 |
18,246 | 17,872 | 16,731 | 17,834 | 14,511 | 18,421 | 12,268 | 19,444 | 8,829 | 22,572 | 29,992 | - | 13,588 | 1,123 | 5,994 | |
450/3 |
12,947 | 14,498 | 13,364 | 14,208 | 11,063 | 16,179 | 9,977 | 17,707 | 8,829 | 22,572 | 29,992 | - | 13,588 | - | 3,658 | |
454/9 |
5,299 | 3,374 | 3,367 | 3,626 | 3,448 | 2,242 | 2,291 | 1,738 | - | - | - | - | - | 1,123 | 2,336 | |
47/48 |
343 | 1,853 | 6,944 | 19,546 | 14,493 | 24,207 | 8,792 | 6,639 | 12,019 | 13,221 | 28,021 | 7,728 | 4,060 | 4,165 | 5,469 | |
492/3 |
- | - | - | 300 | - | - | - | 375 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 71,880 | 33,994 | |
9900 |
185 | 38,293 | 26,126 | 16,235 | 36,772 | 35,327 | 12,012 | 15,775 | 20,405 | 11,190 | 34,658 | 8,934 | 3,989 | 28,592 | -11,472 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 43,288 | 47,799 | |
62 |
13,527 | 12,559 | 11,070 | 10,050 | 9,695 | 9,373 | 8,251 | - | - | - | - | - | - | - | 14,069 | |
630 |
436 | 1,719 | 1,742 | 1,326 | 44 | 1,518 | 2,991 | 6,105 | 5,292 | 10,088 | 11,151 | 9,511 | 6,955 | 6,402 | 1,114 | |
631/4 |
- | - | 276 | - | - | - | 314 | - | - | -102 | 17,106 | - | - | - | - | |
640/8 |
400 | 13,374 | 6,491 | 8,758 | 22,013 | 17,677 | 348 | 2,864 | 482 | 3,174 | 1,315 | 935 | 5,026 | 528 | 151 | |
9901 |
-14,177 | 10,642 | 6,547 | -3,899 | 5,020 | 6,758 | 108 | 6,806 | 14,631 | -1,971 | 5,086 | -1,512 | -7,993 | 21,662 | -26,806 | |
75/76B |
2,088 | 1,816 | 75 | 5,738 | 107 | 535 | 125 | - | 97 | 698 | 1,316 | 24 | 41 | 48 | - | |
75 |
2,088 | 1,816 | 75 | 5,738 | 107 | 535 | 125 | - | 97 | 698 | 1,316 | 24 | 41 | 48 | - | |
65/66B |
380 | 149 | 680 | 980 | 1,421 | 1,413 | 1,436 | 3,083 | 1,621 | 1,772 | 978 | 1,186 | 1,683 | 2,546 | 2,044 | |
65 |
380 | 149 | 680 | 980 | 1,421 | 1,413 | 1,436 | 3,083 | 1,621 | 1,772 | 978 | 1,186 | 1,683 | 2,546 | 2,044 | |
9903 |
-12,469 | 12,309 | 5,942 | 858 | 3,706 | 5,881 | -1,203 | 3,722 | 13,107 | -3,045 | 5,423 | -2,674 | -9,635 | 19,163 | -28,850 | |
67/77 |
500 | 3,768 | 1,889 | 1,705 | 2,094 | 2,369 | 692 | 2,001 | 3,664 | 1,475 | 5,147 | 1,683 | 8 | 7 | - | |
9904 |
-12,969 | 8,541 | 4,052 | -847 | 1,612 | 3,511 | -1,896 | 1,721 | 9,443 | -4,520 | 276 | -4,357 | -9,642 | 19,156 | -28,850 | |
9905 |
-12,969 | 8,541 | 4,052 | -847 | 1,612 | 3,511 | -1,896 | 1,721 | 9,443 | -4,520 | 276 | -4,357 | -9,642 | 19,156 | -28,850 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-14,769 | -1,800 | -10,341 | -14,394 | -13,547 | -15,159 | -18,670 | -16,774 | -18,495 | -27,938 | -23,417 | -23,694 | -19,336 | -9,694 | -28,850 | |
14P |
-1,800 | -10,341 | -14,394 | -13,547 | -15,159 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 0.2 | 0.2 | - | - | - | - | - | - | 0 | 0.8 | |
Hours worked1013 |
353 | 353 | 306 | 334 | 243 | 210 | 334 | - | - | - | - | - | - | 0 | 1,756 | |
| Document | ||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00381753 | |
| 31-12-2024 | micro format | 04-06-2025 | 2025-00123658 | |
| 31-12-2023 | micro format | 07-06-2024 | 2024-00114880 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00189360 | |
| 31-12-2021 | micro format | 10-08-2022 | 2022-20280432 | |
| 31-12-2020 | micro format | 18-08-2021 | 2021-50000418 | |
| 31-12-2019 | micro format | 07-07-2020 | 2020-27400195 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-24600053 | |
| 31-12-2017 | micro format | 13-08-2018 | 2018-46100600 | |
| 31-12-2016 | micro format | 16-08-2017 | 2017-43600163 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-44700361 | |
| 31-12-2014 | full format | 14-06-2016 | 2016-17100238 | |
| 31-12-2013 | full format | 25-07-2014 | 2014-35100004 | |
| 31-12-2012 | full format | 10-03-2014 | 2014-06500234 | |
| 31-12-2011 | full format | 15-11-2012 | 2012-64000282 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -13,741 | 12,361 | 8,289 | -2,573 | 5,064 | 8,277 | 3,099 | 12,911 | 19,923 | 8,118 | 16,237 | 7,999 | -1,038 | 28,064 | -25,693 | ||
| -12,533 | 10,260 | 5,795 | 479 | 1,656 | 5,030 | 1,096 | 7,826 | 14,735 | 5,568 | 11,427 | 5,154 | -2,687 | 25,558 | -27,737 | ||
| 0 | 0 | 1,156 | 1,859 | 2,272 | 0 | 0 | 4,382 | 35 | 4,451 | 10,366 | 12,290 | 2,926 | 22,170 | 4,037 | ||
| -5,631 | 16,099 | 3,895 | -18,417 | 3,481 | 13,622 | -8,621 | 9,615 | 3,297 | -17,332 | 21,620 | -50,039 | 40,844 | - | - | ||
| 3,686 | 16,218 | 5,959 | 1,418 | 2,498 | 3,114 | -959 | -278 | -6,455 | -21,155 | -22,272 | -19,948 | -6,514 | 5,248 | 7,678 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 30.1% | -78.9% | ||
| 6.5% | 31.9% | 19.4% | 5.8% | 7.5% | 4.9% | -0.2% | 4.5% | 0.3% | -32.4% | -4.9% | -20.9% | -0.9% | 23.4% | -29.6% | ||
| 1.07 | 1.45 | 1.17 | 1.02 | 1.04 | 1.05 | 0.98 | 0.99 | 0.83 | 0.45 | 0.79 | 0.24 | 0.91 | 1.40 | 1.33 | ||
| 14.43 | 2.14 | 4.15 | 16.32 | 12.32 | 19.27 | - | 21.26 | - | - | - | - | - | 3.28 | - | ||
| -338.6% | 50.8% | 49.1% | -20.1% | 31.9% | 102.0% | - | 94.2% | - | - | - | - | - | 215.1% | - | ||
| -21.9% | 16.2% | 9.5% | -1.2% | 2.4% | 5.0% | -4.6% | 4.2% | 24.2% | -15.7% | 0.3% | -17.8% | -12.3% | 50.2% | -83.4% | ||
| -36.17 | 82.99 | 12.19 | -2.63 | 3.56 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 16 days | 149 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 14 days | 46 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| On a permanent contract | 1 | 1 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €1,156 | €1,859 | €2,272 |
| €436 | €1,719 | €1,742 | €1,326 | €44 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OPTIMAL SOLUTION PROVIDER
The operating result for 2025 is a loss of €14,177, after a profit of €10,642 in 2024. It is the lowest result since 2011.
Debt's share of the balance-sheet total rises from 68.1% to 93.5%. Equity is lower and debt is higher.