Skip to content

OPTIMA COMPTA

Active
Private limited company (pre-2019)founded 2007active for 19 yearsRue d' Opprebais 199A, 1360 Perwez, BelgiumKBO/BCE: BE 0891.160.972
Summary

OPTIMA COMPTA has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €88,205 and a net result of -€19,994. Equity is shrinking by about 7.7% per year across the filed financial years. Its solvency ranks better than 67% of 15,729 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (16 days) Filed on 16 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00039725.

Turnover
≈ €720
Estimated: probably between €510 and €1,100
Total assets
€122,339▼ 5.7%
2024 · €129,775
Net result
-€19,994▼ 91.3%
2024 · -€10,452
Working capital
€44,037▼ 5.6%
2024 · €46,649
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €19,736 in 2025 against €10,319 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€19,736 2025 Net result-€19,994 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€8,299--€16,811▼ 103%-€10,680▲ 36.5%-€7,383▲ 30.9%-€4,202▲ 43.1%-€10,319▼ 146%-€19,736▼ 91.3%
Net result-€8,644--€17,069below the sector's middle half▼ 97.5%-€10,866below the sector's middle half▲ 36.3%-€7,551below the sector's middle half▲ 30.5%-€4,376below the sector's middle half▲ 42.1%-€10,452below the sector's middle half▼ 139%-€19,994below the sector's middle half▼ 91.3%
Equity€158,514-€141,445within the sector's middle half▼ 10.8%€130,579within the sector's middle half▼ 7.7%€123,027within the sector's middle half▼ 5.8%€118,652within the sector's middle half▼ 3.6%€108,199within the sector's middle half▼ 8.8%€88,205within the sector's middle half▼ 18.5%
Total assets€196,011-€167,576within the sector's middle half▼ 14.5%€149,486within the sector's middle half▼ 10.8%€143,043within the sector's middle half▼ 4.3%€142,653within the sector's middle half▼ 0.3%€129,775within the sector's middle half▼ 9.0%€122,339within the sector's middle half▼ 5.7%
Debt€37,496-€26,131▼ 30.3%€18,908▼ 27.6%€20,015▲ 5.9%€24,001▲ 19.9%€21,575▼ 10.1%€34,133▲ 58.2%
Working capital€9,934-€14,733within the sector's middle half▲ 48.3%€22,210within the sector's middle half▲ 50.7%€28,757within the sector's middle half▲ 29.5%€39,163within the sector's middle half▲ 36.2%€46,649within the sector's middle half▲ 19.1%€44,037within the sector's middle half▼ 5.6%
Solvency80.9%-84.4%above the sector's middle half▲ 3.5pp87.4%above the sector's middle half▲ 2.9pp86.0%above the sector's middle half▼ 1.3pp83.2%above the sector's middle half▼ 2.8pp83.4%above the sector's middle half▲ 0.2pp72.1%within the sector's middle half▼ 11.3pp
Current ratio1.29-1.56within the sector's middle half▲ 0.282.17within the sector's middle half▲ 0.612.44within the sector's middle half▲ 0.262.63within the sector's middle half▲ 0.193.30within the sector's middle half▲ 0.672.32within the sector's middle half▼ 0.98
Return on assets (ROA)-4.4%--10.2%below the sector's middle half▼ 5.8pp-7.3%below the sector's middle half▲ 2.9pp-5.3%below the sector's middle half▲ 2.0pp-3.1%below the sector's middle half▲ 2.2pp-8.1%below the sector's middle half▼ 5.0pp-16.3%below the sector's middle half▼ 8.3pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €122,339
Fixed assets €45,064 ▼ 28.3%
Current assets €77,275 ▲ 15.5%
Equity and liabilities €122,339
Equity €88,205 ▼ 18.5%
Debt €34,133 ▲ 58.2%
Debt's share of the balance-sheet total rises from 16.6% to 27.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,368▼
2024 · €7,761
Cash flow
-€1,626▼
2024 · €7,627
Debt to equity
0.39▲
2024 · 0.20
ROE
-22.7%▼
2024 · -9.7%
Interest coverage
-14.28▼
2024 · over 100
Debt ≤ 1 year
€33,237▲
2024 · €20,273
Income taxes
€162▲
2024 · €79
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€129,775€122,339▼
Fixed assets21/28€62,854€45,064▼
Tangible fixed assets22/27€62,854€45,064▼
Land and buildings22€56,026€40,211▼
Furniture and vehicles24€6,178€4,528▼
Other tangible fixed assets26€650€325▼
Current assets29/58€66,921€77,275▲
Amounts receivable within one year40/41€26,674€21,747▼
Trade receivables40€26,674€21,403▼
Other amounts receivable41-€343
Cash at bank and in hand54/58€38,233€50,821▲
Deferred charges and accrued income490/1€2,014€4,708▲
Equity and liabilities
Total equity and liabilities10/49€129,775€122,339▼
Equity10/15€108,199€88,205▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€100,139€80,145▼
Amounts payable17/49€21,575€34,133▲
Amounts payable within one year42/48€20,273€33,237▲
Trade debts44€5,579€9,521▲
Suppliers440/4€5,579€9,521▲
Taxes, remuneration and social security45€82€162▲
Taxes450/3€82€162▲
Other amounts payable47/48€14,613€23,554▲
Accrued charges and deferred income492/3€1,303€896▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,080€18,368▲
Other operating charges640/8€2,948€1,519▼
Non-recurring operating charges66A€105-
Gross operating margin9900€10,814€151▼
Operating profit (loss)9901-€10,319-€19,736▼
Financial charges65/66B€54€96▲
Recurring financial charges65€54€96▲
Profit (loss) for the period before taxes9903-€10,373-€19,832▼
Income taxes67/77€79€162▲
Profit (loss) for the period9904-€10,452-€19,994▼
Profit (loss) for the period to be appropriated9905-€10,452-€19,994▼
Appropriation of the result
Profit (loss) to be appropriated9906€100,139€80,145▼
Profit (loss) brought forward from the previous period14P€110,592€100,139▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,380€25,281€19,581€19,020€18,112€18,080€18,368▲ 1.6%
Other operating charges640/8---€1,503€2,180€2,948€1,519▼ 48.5%
Non-recurring operating charges66A-----€105--
Gross operating margin9900€18,733€9,268€10,449€13,140€16,090€10,814€151▼ 98.6%
Operating profit (loss)9901-€8,299-€16,811-€10,680-€7,383-€4,202-€10,319-€19,736▼ 91.3%
Recurring financial income75€0€0------
Financial charges65/66B---€51€54€54€96▲ 77.4%
Recurring financial charges65€198€123€64€51€54€54€96▲ 77.4%
Profit (loss) for the period before taxes9903-€8,498-€16,934-€10,744-€7,434-€4,256-€10,373-€19,832▼ 91.2%
Income taxes67/77€146€135€122€117€120€79€162▲ 104%
Profit (loss) for the period9904-€8,644-€17,069-€10,866-€7,551-€4,376-€10,452-€19,994▼ 91.3%
Profit (loss) for the period to be appropriated9905-€8,644-€17,069-€10,866-€7,551-€4,376-€10,452-€19,994▼ 91.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€196,011€167,576€149,486€143,043€142,653€129,775€122,339▼ 5.7%
Fixed assets21/28€151,526€126,711€108,369€94,270€79,489€62,854€45,064▼ 28.3%
Tangible fixed assets22/27€151,526€126,711€108,369€94,270€79,489€62,854€45,064▼ 28.3%
Land and buildings22---€87,656€71,841€56,026€40,211▼ 28.2%
Furniture and vehicles24---€5,229€6,673€6,178€4,528▼ 26.7%
Other tangible fixed assets26---€1,385€975€650€325▼ 50.0%
Current assets29/58€44,485€40,865€41,117€48,773€63,164€66,921€77,275▲ 15.5%
Amounts receivable within one year40/41€19,857€19,131€15,553€18,190€28,760€26,674€21,747▼ 18.5%
Trade receivables40---€17,085€28,760€26,674€21,403▼ 19.8%
Other amounts receivable41---€1,105--€343-
Cash at bank and in hand54/58€21,236€19,314€24,498€29,096€32,425€38,233€50,821▲ 32.9%
Deferred charges and accrued income490/1---€1,486€1,979€2,014€4,708▲ 134%
Equity and liabilities
Total equity and liabilities10/49€196,011€167,576€149,486€143,043€142,653€129,775€122,339▼ 5.7%
Equity10/15€158,514€141,445€130,579€123,027€118,652€108,199€88,205▼ 18.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Contributions outside capital11---€6,200----
Other1109/19---€6,200----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€150,454€133,385€122,519€114,967€110,592€100,139€80,145▼ 20.0%
Amounts payable17/49€37,496€26,131€18,908€20,015€24,001€21,575€34,133▲ 58.2%
Amounts payable after more than one year17€2,380-------
Amounts payable within one year42/48€34,551€26,131€18,908€20,015€24,001€20,273€33,237▲ 64.0%
Trade debts44€3,633€2,756€6,864€5,936€6,578€5,579€9,521▲ 70.7%
Suppliers440/4---€5,936€6,578€5,579€9,521▲ 70.7%
Taxes, remuneration and social security45---€117€725€82€162▲ 98.5%
Taxes450/3---€117€725€82€162▲ 98.5%
Other amounts payable47/48---€13,963€16,698€14,613€23,554▲ 61.2%
Accrued charges and deferred income492/3-----€1,303€896▼ 31.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€8,644-€17,069-€10,866-€7,551-€4,376-€10,452-€19,994▼ 91.3%
+ Depreciation and write-downs630€25,380€25,281€19,581€19,020€18,112€18,080€18,368▲ 1.6%
Operating cash flow (approximation)€16,737€8,212€8,715€11,469€13,737€7,627-€1,626-
Investment in fixed assets (approximation)--€467-€1,239-€4,921-€3,331-€1,445-€579▲ 60.0%
Change in cash--€1,921€5,184€4,598€3,329€5,808€12,587▲ 117%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 16-02-2026 2026-00039725
30-06-2024 micro format 28-02-2025 2025-00042449
30-06-2023 micro format 31-01-2025 2025-00025242
30-06-2022 micro format 31-01-2023 2023-00017467
30-06-2021 micro format 20-01-2022 2022-01300591
30-06-2020 micro format 21-01-2021 2021-01500468
30-06-2019 micro format 14-01-2020 2020-01100559
30-06-2018 micro format 22-01-2019 2019-02000155
30-06-2017 micro format 26-06-2018 2018-23400502
30-06-2016 full format 06-01-2017 2017-00500316

Show all 17 filings

Similar companies · same sector, comparable size

Of the 12,107 active companies whose main activity is certified accountants and tax accountants (NACE 69201), figures are known for 7,755. 6,498 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.