Skip to content

OPTIGROUP

Active
Private limited company (pre-2019)founded 1995active for 30 yearsH. Consciencelaan 94, 1140 Evere, BelgiumKBO/BCE: BE 0456.984.816
Summary

OPTIGROUP has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (-€171,149) and a net result of -€35,643. Equity is shrinking by about 39% per year across the filed financial years. Its solvency ranks better than 7% of 8,805 sector peers (NACE 73, financial year 2024). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 21 October 2026.

Equity
-€171,149▼ 26.3%
2023 · -€135,506
Total assets
€232,558▲ 1.0%
2023 · €230,295
Net result
-€35,643▲ 48.6%
2023 · -€69,389
Working capital
-€222,918▼ 21.0%
2023 · -€184,195
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €33,434 in 2024 against €66,652 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€33,434 2024 Net result-€35,643 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€6,324--€17,252€16,326€23,801▲ 45.8%-€34,827-€66,652▼ 91.4%-€33,434▲ 49.8%
Net result€386--€24,157€13,936within the sector's middle half€17,238within the sector's middle half▲ 23.7%-€40,223below the sector's middle half-€69,389below the sector's middle half▼ 72.5%-€35,643below the sector's middle half▲ 48.6%
Equity-€34,053--€58,210▼ 70.9%-€44,274below the sector's middle half▲ 23.9%-€27,036below the sector's middle half▲ 38.9%-€67,260below the sector's middle half▼ 149%-€135,506below the sector's middle half▼ 101%-€171,149below the sector's middle half▼ 26.3%
Total assets€239,721-€227,911▼ 4.9%€193,888within the sector's middle half▼ 14.9%€206,540within the sector's middle half▲ 6.5%€189,927within the sector's middle half▼ 8.0%€230,295within the sector's middle half▲ 21.3%€232,558within the sector's middle half▲ 1.0%
Debt€273,775-€286,121▲ 4.5%€238,162▼ 16.8%€233,576▼ 1.9%€257,186▲ 10.1%€365,801▲ 42.2%€403,707▲ 10.4%
Working capital-€94,831--€115,100▼ 21.4%-€98,037below the sector's middle half▲ 14.8%-€77,820below the sector's middle half▲ 20.6%-€117,589below the sector's middle half▼ 51.1%-€184,195below the sector's middle half▼ 56.6%-€222,918below the sector's middle half▼ 21.0%
Solvency-14.2%--25.5%▼ 11.3pp-22.8%below the sector's middle half▲ 2.7pp-13.1%below the sector's middle half▲ 9.7pp-35.4%below the sector's middle half▼ 22.3pp-58.8%below the sector's middle half▼ 23.4pp-73.6%below the sector's middle half▼ 14.8pp
Current ratio0.65-0.60▼ 0.060.59below the sector's middle half▼ 0.010.66below the sector's middle half▲ 0.080.54below the sector's middle half▼ 0.120.49below the sector's middle half▼ 0.050.45below the sector's middle half▼ 0.05
Return on assets (ROA)0.2%--10.6%▼ 10.8pp7.2%within the sector's middle half▲ 17.8pp8.3%within the sector's middle half▲ 1.2pp-21.2%below the sector's middle half▼ 29.5pp-30.1%below the sector's middle half▼ 9.0pp-15.3%below the sector's middle half▲ 14.8pp
Staff (FTE)3.5-3.5=3.5above the sector's middle half=3.5=3.5=3.5=3.5=
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €232,558
Fixed assets €52,683 ▲ 4.0%
Current assets €179,875 ▲ 0.1%
Equity and liabilities
Equity-€171,149
Debt€403,707
Equity is negative: debt (€403,707) exceeds the balance-sheet total (€232,558).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€33,002
Cash flow
-€35,211
Quick ratio
0.32▼
2023 · 0.36
Interest coverage
-9.89
Debt ≤ 1 year
€402,793▲
2023 · €363,840
Income taxes
€140▼
2023 · €263
Staff costs
€127,853▼
2023 · €144,928
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€230,295€232,558▲
Fixed assets21/28€50,650€52,683▲
Tangible fixed assets22/27-€1,532
Plant, machinery and equipment23-€1,532
Financial fixed assets28€50,650€51,151▲
Current assets29/58€179,645€179,875▲
Stocks and contracts in progress3€48,978€48,978=
Stocks30/36€48,978€48,978=
Amounts receivable within one year40/41€98,153€88,262▼
Trade receivables40€83,525€71,477▼
Other amounts receivable41€14,627€16,785▲
Cash at bank and in hand54/58€32,514€42,635▲
Equity and liabilities
Total equity and liabilities10/49€230,295€232,558▲
Equity10/15-€135,506-€171,149▼
Contributions10/11€18,592€18,592=
Reserves13€7,859€7,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Tax-exempt reserves132€6,000€6,000=
Profit (loss) carried forward14-€161,957-€197,600▼
Amounts payable17/49€365,801€403,707▲
Amounts payable within one year42/48€363,840€402,793▲
Current portion of amounts payable after more than one year42€24,608€24,608=
Trade debts44€154,575€135,210▼
Suppliers440/4€154,575€135,210▼
Advances received on contracts in progress46€1,604€1,604=
Taxes, remuneration and social security45€128,089€186,440▲
Taxes450/3€18,618€35,402▲
Remuneration and social security454/9€109,471€151,038▲
Other amounts payable47/48€54,964€54,931▼
Accrued charges and deferred income492/3€1,961€914▼
Income statement Code20232024
Remuneration, social security and pensions62€144,928€127,853▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€432
Other operating charges640/8€984€387▼
Gross operating margin9900€79,261€95,239▲
Operating profit (loss)9901-€66,652-€33,434▲
Financial income75/76B€1,036€1,266▲
Recurring financial income75€1,036€1,266▲
Financial charges65/66B€3,510€3,336▼
Recurring financial charges65€3,510€3,336▼
Profit (loss) for the period before taxes9903-€69,126-€35,504▲
Income taxes67/77€263€140▼
Profit (loss) for the period9904-€69,389-€35,643▲
Profit (loss) for the period to be appropriated9905-€69,389-€35,643▲
Appropriation of the result
Profit (loss) to be appropriated9906-€163,100-€197,600▼
Profit (loss) brought forward from the previous period14P-€93,711-€161,957▼
Transfer from equity791/2€1,143-

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A----€4,236---
Remuneration, social security and pensions62---€15,858€79,224€144,928€127,853▼ 11.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,246€3,885€3,044€1,599€1,599-€432-
Other operating charges640/8---€4,222€348€984€387▼ 60.7%
Gross operating margin9900€148,197€124,993€80,690€45,480€46,344€79,261€95,239▲ 20.2%
Operating profit (loss)9901€6,324-€17,252€16,326€23,801-€34,827-€66,652-€33,434▲ 49.8%
Financial income75/76B----€186€1,036€1,266▲ 22.2%
Recurring financial income75€3,609€2,018€2,473-€186€1,036€1,266▲ 22.2%
Financial charges65/66B---€3,530€5,343€3,510€3,336▼ 5.0%
Recurring financial charges65€9,548€8,689€4,631€3,530€5,343€3,510€3,336▼ 5.0%
Profit (loss) for the period before taxes9903€386-€23,923€14,168€20,271-€39,984-€69,126-€35,504▲ 48.6%
Income taxes67/77-€233€232€3,033€239€263€140▼ 47.0%
Profit (loss) for the period9904€386-€24,157€13,936€17,238-€40,223-€69,389-€35,643▲ 48.6%
Profit (loss) for the period to be appropriated9905€386-€24,157€13,936€17,238-€40,223-€69,389-€35,643▲ 48.6%
Line2018201920202021202220232024Change
Assets
Total assets20/58€239,721€227,911€193,888€206,540€189,927€230,295€232,558▲ 1.0%
Fixed assets21/28€60,778€56,893€53,849€52,249€50,650€50,650€52,683▲ 4.0%
Tangible fixed assets22/27€10,128€6,243€3,199€1,599--€1,532-
Plant, machinery and equipment23---€1,599--€1,532-
Financial fixed assets28€50,650€50,650€50,650€50,650€50,650€50,650€51,151▲ 1.0%
Current assets29/58€178,944€171,018€140,039€154,291€139,277€179,645€179,875▲ 0.1%
Stocks and contracts in progress3€46,663€46,663€46,663€41,529€41,529€48,978€48,978=
Stocks30/36---€41,529€41,529€48,978€48,978=
Amounts receivable within one year40/41€89,673€85,547€62,680€83,426€64,112€98,153€88,262▼ 10.1%
Trade receivables40---€77,944€55,676€83,525€71,477▼ 14.4%
Other amounts receivable41---€5,482€8,436€14,627€16,785▲ 14.7%
Cash at bank and in hand54/58€39,402€38,700€28,487€29,336€32,851€32,514€42,635▲ 31.1%
Deferred charges and accrued income490/1----€785---
Equity and liabilities
Total equity and liabilities10/49€239,721€227,911€193,888€206,540€189,927€230,295€232,558▲ 1.0%
Equity10/15-€34,053-€58,210-€44,274-€27,036-€67,260-€135,506-€171,149▼ 26.3%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Reserves13€7,859€7,859€7,859€7,859€7,859€7,859€7,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Tax-exempt reserves132---€6,000€6,000€6,000€6,000=
Profit (loss) carried forward14-€60,505-€84,661-€70,725-€53,487-€93,711-€161,957-€197,600▼ 22.0%
Amounts payable17/49€273,775€286,121€238,162€233,576€257,186€365,801€403,707▲ 10.4%
Amounts payable within one year42/48€273,775€286,118€238,076€232,111€256,866€363,840€402,793▲ 10.7%
Current portion of amounts payable after more than one year42---€23,144€24,608€24,608€24,608=
Trade debts44€109,918€96,104€61,169€71,981€75,453€154,575€135,210▼ 12.5%
Suppliers440/4---€71,981€75,453€154,575€135,210▼ 12.5%
Advances received on contracts in progress46---€1,604€1,604€1,604€1,604=
Taxes, remuneration and social security45---€81,468€99,962€128,089€186,440▲ 45.6%
Taxes450/3---€21,447€16,133€18,618€35,402▲ 90.2%
Remuneration and social security454/9---€60,020€83,829€109,471€151,038▲ 38.0%
Other amounts payable47/48---€53,915€55,238€54,964€54,931▼ 0.1%
Accrued charges and deferred income492/3---€1,465€321€1,961€914▼ 53.4%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€386-€24,157€13,936€17,238-€40,223-€69,389-€35,643▲ 48.6%
+ Depreciation and write-downs630€6,246€3,885€3,044€1,599€1,599-€432-
Operating cash flow (approximation)€6,631-€20,271€16,980€18,837-€38,624-€69,389-€35,211▲ 49.3%
Investment in fixed assets (approximation)-€0€0€0€0€0-€2,465-
Change in cash--€702-€10,212€848€3,515-€337€10,120-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 23-10-2025 2025-00549804
31-12-2023 micro format 24-10-2024 2024-00519297
31-12-2022 micro format 25-10-2023 2023-00491701
31-12-2021 micro format 31-10-2022 2022-20479972
31-12-2020 micro format 25-11-2021 2021-78300291
31-12-2019 micro format 30-11-2020 2020-73700514
31-12-2018 micro format 23-08-2019 2019-49600213
31-12-2017 micro format 25-09-2018 2018-64700430
31-12-2016 micro format 13-09-2017 2017-61000402
31-12-2015 full format 20-08-2016 2016-45800153

Show all 29 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 2,648 active companies whose main activity is market research and public opinion polling (NACE 73200), figures are known for 1,745. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.