Skip to content

OPTICARE

Active
Private limited companyfounded 2025active for 1 yearEmile Van Ermengemlaan 112, 1090 Jette, BelgiumKBO/BCE: BE 1019.641.927

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00486013.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Turnover
≈ €96,000
Estimated: probably between €64,000 and €160,000
Total assets
€42,842
Net result
€11,744
Working capital
-€5,950

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €42,842
Fixed assets €30,512
Current assets €12,330
Equity and liabilities €42,842
Equity €4,744
Debt €38,098
Debt's share of the balance-sheet total is 88.9%.
Key figures and ratios
2025 value
EBITDA
€15,136
Cash flow
€15,134
Current ratio
0.67
Debt to equity
8.03
ROE
247.5%
ROA
27.4%
Interest coverage
over 100
Debt ≤ 1 year
€18,280
Debt > 1 year
€19,818
Supplier credit
21 days

Investments

fixed assets acquired
Item2025
Tangible fixed assets€33,902
Depreciation and write-downs of the year€3,390

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€42,842
Fixed assets21/28€30,512
Tangible fixed assets22/27€30,512
Furniture and vehicles24€30,512
Current assets29/58€12,330
Amounts receivable within one year40/41€532
Trade receivables40€532
Cash at bank and in hand54/58€11,797
Equity and liabilities
Total equity and liabilities10/49€42,842
Equity10/15€4,744
Contributions10/11€3,500
Profit (loss) carried forward14€1,244
Amounts payable17/49€38,098
Amounts payable after more than one year17€19,818
Financial debts170/4€19,818
Amounts payable within one year42/48€18,280
Current portion of amounts payable after more than one year42€5,405
Trade debts44€2,094
Suppliers440/4€2,094
Other amounts payable47/48€10,781
Income statement Code2025
Goods, raw materials, services and sundry goods60/61€36,868
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,390
Other operating charges640/8€753
Gross operating margin9900€15,889
Operating profit (loss)9901€11,745
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€11,744
Profit (loss) for the period9904€11,744
Profit (loss) for the period to be appropriated9905€11,744
Appropriation of the result
Profit (loss) to be appropriated9906€11,744
Profit to be distributed694/7€10,500
Directors or managers695€10,500

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Goods, raw materials, services and sundry goods60/61€36,868
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,390
Other operating charges640/8€753
Gross operating margin9900€15,889
Operating profit (loss)9901€11,745
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€11,744
Profit (loss) for the period9904€11,744
Profit (loss) for the period to be appropriated9905€11,744
Line2025
Assets
Total assets20/58€42,842
Fixed assets21/28€30,512
Tangible fixed assets22/27€30,512
Furniture and vehicles24€30,512
Current assets29/58€12,330
Amounts receivable within one year40/41€532
Trade receivables40€532
Cash at bank and in hand54/58€11,797
Equity and liabilities
Total equity and liabilities10/49€42,842
Equity10/15€4,744
Contributions10/11€3,500
Profit (loss) carried forward14€1,244
Amounts payable17/49€38,098
Amounts payable after more than one year17€19,818
Financial debts170/4€19,818
Amounts payable within one year42/48€18,280
Current portion of amounts payable after more than one year42€5,405
Trade debts44€2,094
Suppliers440/4€2,094
Other amounts payable47/48€10,781
Line2025
Profit (loss) for the period9904€11,744
+ Depreciation and write-downs630€3,390
Operating cash flow (approximation)€15,134

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as OPTICARE has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of OPTICARE itself is lower: 0.1% within 12 months. It rests on far more data about OPTICARE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for OPTICARE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00486013 PDF

Next steps