OPTIC GALLERY

Absorbed by MOREL OPTICIENS Public limited companyKBO/BCE: BE 0435.544.252 subsidiary of MOREL OPTICIENS

OPTIC GALLERY

Financial year 2025

Follow Report

Annual accounts 2025

micro format, filed on 08-06-2026, 53 days before the deadline

€378,494

▲ 28.5%

€171,841

▲ 70.9%

€124,000

▲ 71.0%

€392,702

▼ 29.8%

83.6%

▲ 0.9 percentage points

5.45

▼ 0.03

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €760,000. Estimated: probably between €530,000 and €1.1m.

Balance sheet

balance sheet total €536,279 on 31-12-2025

What the company ownsHow it is paid for

in euro

Staff

€61,825

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2025, 1 person joined and nobody left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	536,279	718,833	687,639	600,048	570,944	490,087	480,803	462,963	553,046	647,058	675,057	551,702	580,115	528,656	509,120	557,009	576,936	589,824	566,532	552,249
`21/28`	55,390	34,759	76,269	116,664	139,478	163,173	188,645	138,451	252,536	317,748	377,297	244,980	285,814	264,858	276,271	303,919	321,206	357,900	362,509	391,645
`21`	-	-	-	-	-	-	-	734	84,426	109,219	135,478	161,738	183,622	209,882	236,141	262,400	289,328	316,254	342,557	370,194
`22/27`	24,467	31,646	73,156	113,551	136,365	93,546	119,018	133,090	163,483	203,902	237,192	79,005	97,955	50,739	35,893	37,347	27,770	37,614	15,960	17,643
`22`	-	-	-	-	-	-	1,333	1,385	1,437	1,490	1,542	1,594	1,638	1,690	1,742	1,795	-	-	-	-
`23`	135	658	1,181	-	-	-	-	-	180	1,533	3,464	5,395	7,031	2,775	-	-	-	-	-	-
`24`	24,332	30,988	52,230	74,060	77,128	14,563	18,956	11,789	20,763	38,589	48,708	72,016	89,286	46,274	26,751	20,583	5,232	7,505	8,179	3,134
`26`	-	0	19,745	39,491	59,237	78,983	98,729	119,916	141,103	162,290	183,478	-	-	-	2,258	4,687	7,115	9,544	1,149	1,246
`28`	30,923	3,113	3,113	3,113	3,113	69,627	69,627	4,627	4,627	4,627	4,627	4,237	4,237	4,237	4,237	4,172	4,108	4,032	3,992	3,808
`29/58`	480,888	684,074	611,370	483,384	431,466	326,914	292,158	324,512	300,510	329,310	297,760	306,722	294,301	263,798	232,849	253,090	255,730	231,924	204,023	160,604
`3`	136,540	115,284	132,293	103,813	98,104	101,662	118,406	123,131	117,704	106,426	112,946	138,362	148,920	104,863	93,548	83,143	80,987	80,879	83,800	76,187
`30/36`	136,540	115,284	132,293	103,813	98,104	101,662	118,406	123,131	117,704	106,426	112,946	138,362	148,920	104,863	93,548	83,143	80,987	80,879	83,800	76,187
`40/41`	18,562	29,000	21,572	44,717	57,160	83,304	112,590	86,928	85,043	93,137	12,565	29,096	22,106	7,308	10,921	6,058	5,652	2,831	1,449	4,423
`40`	14,122	17,258	21,435	4,233	10,972	19,395	17,223	6,519	1,804	9,898	12,156	12,542	6,855	5,433	9,112	5,164	1,793	-	114	386
`41`	4,440	11,742	137	40,484	46,188	63,909	95,367	80,409	83,239	83,239	409	16,554	15,251	1,875	1,809	894	3,859	2,831	1,335	4,037
`50/53`	0	350,000	172,106	172,106	128,298	-	-	-	-	-	-	-	-	-	-	-	-	100,801	80,000	19,707
`54/58`	308,157	171,450	272,361	137,306	128,053	140,196	59,520	95,977	78,567	112,782	153,771	136,460	120,651	148,901	126,428	162,144	166,723	39,261	37,014	54,917
`490/1`	17,628	18,340	13,037	25,442	19,851	1,752	1,642	18,476	19,196	16,965	18,478	2,804	2,624	2,726	1,952	1,745	2,368	8,152	1,760	5,370
Balance sheet: equity and liabilities
`10/49`	536,279	718,833	687,639	600,048	570,944	490,087	480,803	462,963	553,046	647,058	675,057	551,702	580,115	528,656	509,120	557,009	576,936	589,824	566,532	552,249
`10/15`	448,092	594,092	521,569	425,243	363,202	311,175	244,732	198,037	223,568	269,240	241,629	279,304	277,344	269,257	237,041	237,901	231,264	222,590	224,701	184,951
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`13`	50,300	295,300	295,300	295,300	295,300	290,300	223,900	177,300	177,300	177,300	150,300	150,300	150,300	150,300	125,300	125,300	125,300	125,300	125,300	96,550
`130/1`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`132`	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	44,100	25,350
`133`	0	245,000	245,000	245,000	245,000	240,000	173,600	127,000	127,000	127,000	100,000	100,000	100,000	100,000	75,000	75,000	75,000	75,000	75,000	65,000
`14`	335,792	236,792	164,269	67,943	5,902	-41,125	-41,168	-41,263	-15,732	29,940	29,329	67,004	65,044	56,957	49,741	50,601	43,964	35,290	37,401	26,401
`17/49`	88,187	124,741	166,069	174,805	207,742	178,912	236,071	264,926	329,478	377,818	433,428	272,398	302,771	259,399	272,079	319,108	345,672	367,234	341,831	367,298
`17`	-	0	25,593	55,791	85,618	77,274	95,578	-	206,102	257,587	307,430	169,230	197,895	183,461	202,313	220,356	243,861	269,214	275,162	297,505
`170/4`	-	0	25,593	55,791	85,618	77,274	95,578	-	206,102	257,587	307,430	169,230	197,895	183,461	202,313	220,356	243,861	269,214	275,162	297,505
`42/48`	88,187	124,741	140,476	119,014	117,956	101,638	140,493	264,926	123,358	119,737	124,587	103,168	104,876	75,938	69,766	98,752	101,811	98,020	66,669	67,782
`42`	0	4,688	30,198	29,827	29,459	18,304	18,067	-	52,215	49,843	48,230	28,665	27,565	18,853	18,043	23,505	25,353	28,444	21,764	20,801
`44`	28,732	56,072	53,426	78,697	36,758	21,553	28,052	40,029	57,796	53,654	52,054	32,456	51,792	34,867	33,983	32,148	45,162	38,092	24,887	16,222
`440/4`	28,732	56,072	53,426	78,697	36,758	21,553	28,052	40,029	57,796	53,654	52,054	32,456	51,792	34,867	33,983	32,148	45,162	38,092	24,887	16,222
`46`	4,148	904	-	-	900	-	-	-	-	-	-	2,865	-	-	-	6,249	-	1,314	-	-
`45`	54,639	63,076	46,852	10,490	23,839	31,915	9,102	4,073	13,347	16,240	24,303	39,182	17,459	14,158	17,740	28,850	23,296	30,170	10,568	24,759
`450/3`	26,458	41,039	44,564	10,490	23,839	31,865	7,168	3,949	2,795	16,095	10,507	22,739	3,195	4,016	3,195	14,976	10,215	23,802	4,201	10,400
`454/9`	28,181	22,037	2,288	-	-	50	1,934	124	10,552	145	13,796	16,443	14,264	10,142	14,545	13,874	13,081	6,368	6,367	14,359
`47/48`	668	0	10,000	-	27,000	29,866	85,272	220,824	-	-	-	-	8,060	8,060	-	8,000	8,000	-	9,450	6,000
`492/3`	-	-	-	-	4,168	-	-	-	18	494	1,411	-	-	-	-	-	-	-	-	2,011
Income statement
`76A`	5,275	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	378,494	294,494	308,403	229,864	258,920	218,262	192,027	207,813	145,710	220,681	155,775	184,991	201,456	205,129	194,623	184,844	169,553	154,828	169,777	142,768
`62`	185,475	143,992	118,222	108,551	118,267	92,699	105,403	129,128	108,068	89,872	98,659	120,004	101,322	88,509	96,585	113,602	106,624	92,037	75,012	67,290
`630`	13,724	41,510	41,965	41,172	35,227	28,355	30,262	55,198	67,412	79,021	75,847	45,762	61,718	46,800	46,053	44,419	37,795	45,997	39,835	39,499
`640/8`	7,455	8,450	8,765	6,555	7,561	5,904	5,545	40,002	10,791	12,180	12,027	11,603	11,797	13,863	10,635	10,799	9,101	9,161	9,548	5,610
`9901`	171,841	100,543	139,452	73,586	97,865	91,304	50,817	-16,515	-40,561	39,608	-30,758	7,622	26,619	55,957	41,350	16,024	16,033	7,633	45,382	30,369
`75/76B`	4,341	10,606	1,028	9,371	8,334	3,650	3,623	4,546	4,411	4,826	4,983	5,696	8,002	8,820	7,433	15,090	23,769	9,185	33,517	8,104
`75`	4,341	10,606	1,028	9,371	8,334	3,650	3,623	4,546	4,411	4,826	4,983	5,696	8,002	8,820	7,433	15,090	23,769	9,185	33,517	8,104
`65/66B`	8,023	10,116	5,825	1,937	2,177	2,008	2,326	13,313	9,135	10,867	11,723	9,798	9,783	10,386	10,286	11,666	13,909	14,421	18,737	3,475
`65`	8,023	10,116	5,825	1,937	2,177	2,008	2,326	13,313	9,135	10,867	11,723	9,798	9,783	10,386	10,286	11,666	13,909	14,421	18,737	3,475
`9903`	168,159	101,033	134,654	81,020	104,022	92,946	52,114	-25,282	-45,285	33,567	-37,498	3,520	24,838	54,391	38,497	19,448	25,893	2,397	60,162	34,998
`67/77`	44,159	28,510	38,328	18,979	24,995	26,503	5,419	249	387	5,956	177	1,560	8,691	14,115	14,357	4,811	9,219	4,508	10,962	3,997
`9904`	124,000	72,523	96,326	62,041	79,027	66,443	46,695	-25,531	-45,672	27,611	-37,675	1,960	16,147	40,276	24,140	14,637	16,674	-2,111	49,200	31,001
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750	12,350
`9905`	124,000	72,523	96,326	62,041	79,027	66,443	46,695	-25,531	-45,672	27,611	-37,675	1,960	16,147	40,276	24,140	14,637	16,674	-2,111	30,450	18,651
Appropriation of the result
`9906`	360,792	236,792	164,269	67,943	37,902	25,275	5,432	-41,263	-15,732	56,940	29,329	67,004	73,104	90,017	74,741	58,601	51,964	35,290	56,851	42,401
`14P`	236,792	164,269	67,943	5,902	-41,125	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	245,000	-	-	-	27,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	32,000	66,400	46,600	-	-	27,000	-	-	-	25,000	-	-	-	-	10,000	10,000
`6921`	-	-	-	-	32,000	66,400	46,600	-	-	27,000	-	-	-	25,000	-	-	-	-	10,000	10,000
`694/7`	270,000	-	-	-	27,000	-	-	-	-	-	-	-	8,060	8,060	25,000	8,000	8,000	-	9,450	6,000
`694`	270,000	-	-	-	-	-	-	-	-	-	-	-	8,060	8,060	25,000	8,000	8,000	-	-	-
`695`	-	-	-	-	27,000	-	-	-	-	-	-	-	-	-	-	-	-	-	9,450	6,000
Social balance sheet
`9087`	3	2.1	2	2	2	2.2	2	2.4	-	2.6	2.5	2.5	2	2	2.7	3.5	3	3	3.4	3
Hours worked`1013`	3,516	3,640	3,472	3,454	3,478	2,912	3,608	4,112	-	4,258	4,420	4,422	3,510	4,630	4,630	6,056	5,178	5,178	6,052	5,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	08-06-2026	2026-00148345	PDF
31-12-2024	micro format	18-08-2025	2025-00383284	PDF
31-12-2023	micro format	29-06-2024	2024-00188939	PDF
31-12-2022	micro format	09-06-2023	2023-00116558	PDF
31-12-2021	micro format	18-08-2022	2022-20294766	PDF
31-12-2020	micro format	26-08-2021	2021-56400312	PDF
31-12-2019	micro format	24-08-2020	2020-43700055	PDF
31-12-2018	micro format	28-08-2019	2019-60900055	PDF
31-12-2017	micro format	27-08-2018	2018-51200173	PDF
31-12-2016	full format	28-08-2017	2017-49800295	PDF
31-12-2015	full format	31-08-2016	2016-57100032	PDF
31-12-2014	full format	31-08-2015	2015-56800305	PDF
31-12-2013	full format	25-08-2014	2014-47300456	PDF
31-12-2012	full format	28-08-2013	2013-49700162	PDF
31-12-2011	full format	31-08-2012	2012-55100550	PDF
31-12-2010	full format	31-08-2011	2011-53500586	PDF
31-12-2009	full format	31-08-2010	2010-52100531	PDF
31-12-2008	full format	31-08-2009	2009-69800011	PDF
31-12-2007	full format	26-08-2008	2008-60800075	PDF
31-12-2006	full format	31-08-2007	2007-66400274	PDF
31-12-2005	full format	07-08-2006	2006-60801319	PDF
31-12-2004	full format	16-06-2005	2005-27001646	PDF
31-12-2003	full format	25-05-2004	2004-16500329	PDF
31-12-2002	full format	02-06-2003	2003-17704674	PDF
31-12-2001	full format	28-05-2002	2002-14700803	PDF
31-08-2000	full format	21-03-2001	2001-07100478	PDF
31-08-1999	full format	21-12-1999	1999-64002759	PDF
31-08-1998	full format	02-12-1998	1998-59801136	PDF
31-08-1997	full format	04-12-1997	1997-55403748	PDF
31-08-1996	full format	19-11-1996	1996-50901784	PDF
31-08-1995	full format	03-01-1996	1996-00103141	PDF
31-08-1994	full format	06-12-1994	1994-49400273	PDF
31-08-1993	full format	25-01-1994	1994-01501155	PDF
31-08-1992	full format	25-11-1992	1992-38802664	PDF
31-08-1991	full format	27-11-1991	1991-31302460	PDF
31-08-1990	full format	28-11-1990	1990-28404126	PDF
31-08-1989	full format	15-02-1990	1990-01202592	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
185,564	142,052	181,416	114,758	133,092	119,659	81,079	38,683	26,851	118,629	45,089	53,384	88,337	102,757	87,403	60,443	53,828	53,630	85,217	69,868
137,723	114,033	138,291	103,213	114,254	94,798	76,957	29,667	21,740	106,632	38,172	47,722	77,865	87,076	70,193	59,056	54,469	43,886	89,035	70,500
50,799	0	1,569	18,358	86,499	4,216	80,456	-58,887	2,200	21,208	208,164	14,700	82,674	38,526	18,405	27,132	1,101	67,892	10,699	398,288
136,707	-100,911	135,055	9,253	-12,143	80,676	-36,457	17,410	-34,215	-40,989	17,311	15,809	-28,250	22,473	-35,716	-4,579	127,462	2,247	-17,903	-
392,702	559,333	470,893	364,370	313,510	225,276	151,665	59,586	177,152	209,573	173,173	203,554	189,425	187,860	163,083	154,338	153,919	133,904	137,354	92,822
83.6%	82.6%	75.8%	70.9%	63.6%	63.5%	50.9%	42.8%	40.4%	41.6%	35.8%	50.6%	47.8%	50.9%	46.6%	42.7%	40.1%	37.7%	39.7%	33.5%
5.45	5.48	4.35	4.06	3.66	3.22	2.08	1.22	2.44	2.75	2.39	2.97	2.81	3.47	3.34	2.56	2.51	2.37	3.06	2.37
3.90	4.56	3.41	3.19	2.83	2.22	1.24	0.76	1.48	1.86	1.48	1.63	1.39	2.09	2.00	1.72	1.72	1.54	1.80	1.25
0.20	0.21	0.32	0.41	0.57	0.57	0.96	1.34	1.47	1.40	1.79	0.98	1.09	0.96	1.15	1.34	1.49	1.65	1.52	1.99
27.7%	12.2%	18.5%	14.6%	21.8%	21.4%	19.1%	-12.9%	-20.4%	10.3%	-15.6%	0.7%	5.8%	15.0%	10.2%	6.2%	7.2%	-0.9%	21.9%	16.8%
23.1%	10.1%	14.0%	10.3%	13.8%	13.6%	9.7%	-5.5%	-8.3%	4.3%	-5.6%	0.4%	2.8%	7.6%	4.7%	2.6%	2.9%	-0.4%	8.7%	5.6%
23.13	14.04	31.14	59.25	61.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	3	2	2	2
full-time	3	2	2	2	2
part-time	0	1	0	-	-
in full-time equivalents	3	2.8	2	2	2
	3	2.1	2	2	2
On a permanent contract	3	3	2	2	2
Joined	1	1	-	-	1
Left	0	0	-	-	1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€22,989	-	€1,569	€18,358	€86,499
Financial fixed assets	€27,810	-	-	-	-
	€13,724	€41,510	€41,965	€41,172	€35,227

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on OPTIC GALLERY

The operating result for 2025 is 71% higher than in 2024 and the highest since 2006. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 17.4% to 16.4%. Equity and debt are lower.

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE€61,825

Joined and left+1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on OPTIC GALLERY

in euro

in euro

€61,825

+1 person