Skip to content

OpStudio

Active
Private limited companyfounded 2024active for 2 yearsSchaliënhofstraat 50, 1980 Zemst, BelgiumKBO/BCE: BE 1010.204.916
Summary

The annual accounts of OpStudio for financial year 2025 show a net loss of 52% of total assets. The 2025 annual accounts show equity of €775 and a net result of -€8,225. Its solvency ranks better than 11% of 21,099 sector peers (NACE 62, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€775
Total assets
€15,844
Net result
-€8,225
Working capital
-€324

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Equity and liabilities €15,844
Equity €775
Debt €15,068
Debt finances 95.1% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€7,823
Cash flow
-€7,950
Current ratio
0.98
ROA
-51.9%
Interest coverage
-61.40
Debt ≤ 1 year
€15,068
Equity ratios withheld: equity of €775 is too small for a meaningful ratio.

Peer companies

Historical observation

Of the 757 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 86.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
4.8% stopped otherwise
86.8% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 757 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 28 lines
Balance sheet Code2025
Assets
Total assets20/58€15,844
Formation expenses20€1,099
Current assets29/58€14,745
Amounts receivable within one year40/41€12,280
Trade receivables40€10,646
Other amounts receivable41€1,633
Cash at bank and in hand54/58€2,465
Equity and liabilities
Total equity and liabilities10/49€15,844
Equity10/15€775
Contributions10/11€9,000
Profit (loss) carried forward14-€8,225
Amounts payable17/49€15,068
Amounts payable within one year42/48€15,068
Trade debts44€11,820
Suppliers440/4€11,820
Taxes, remuneration and social security45€1,594
Taxes450/3€1,594
Other amounts payable47/48€1,655
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€275
Other operating charges640/8€837
Gross operating margin9900-€6,985
Operating profit (loss)9901-€8,097
Financial charges65/66B€127
Recurring financial charges65€127
Profit (loss) for the period before taxes9903-€8,225
Profit (loss) for the period9904-€8,225
Profit (loss) for the period to be appropriated9905-€8,225
Appropriation of the result
Profit (loss) to be appropriated9906-€8,225

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€275
Other operating charges640/8€837
Gross operating margin9900-€6,985
Operating profit (loss)9901-€8,097
Financial charges65/66B€127
Recurring financial charges65€127
Profit (loss) for the period before taxes9903-€8,225
Profit (loss) for the period9904-€8,225
Profit (loss) for the period to be appropriated9905-€8,225
Line2025
Assets
Total assets20/58€15,844
Formation expenses20€1,099
Current assets29/58€14,745
Amounts receivable within one year40/41€12,280
Trade receivables40€10,646
Other amounts receivable41€1,633
Cash at bank and in hand54/58€2,465
Equity and liabilities
Total equity and liabilities10/49€15,844
Equity10/15€775
Contributions10/11€9,000
Profit (loss) carried forward14-€8,225
Amounts payable17/49€15,068
Amounts payable within one year42/48€15,068
Trade debts44€11,820
Suppliers440/4€11,820
Taxes, remuneration and social security45€1,594
Taxes450/3€1,594
Other amounts payable47/48€1,655
Line2025
Profit (loss) for the period9904-€8,225
+ Depreciation and write-downs630€275
Operating cash flow (approximation)-€7,950

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 22-05-2026 2026-00127415

Similar companies · same sector, comparable size

Of the 16,999 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,991. 890 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 3 entries · €50,000 awarded · €50,000 paid
Year Entries AwardedPaid
2025 2 €0€25,000
2024 1 €50,000€25,000
Schemes
3 entries · €50,000 · €50,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.