OPILANT
ActiveSummary
OPILANT has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €85k and a net result of €11k. Equity is growing by ~39.6% per year across the filed fiscal years. Its solvency ranks better than 19% of 15367 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability73▲+10
Solvency48▲+6
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days only on tighter terms
Liquidity short (current ratio 0.64 against 0.76 in 2023; short-term debt: 13.1% and cash: 2% of total assets), and 76.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
23.1%
Return on assets
3%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 19% of 15367 sector peers (2024).
NBB · sector comparisonPosition among 15367 sector peers
Solvency
better than 19%
← weakest
strongest →
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-12-2025, 153 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
153 d late
2023
152 d late
2022
153 d late
2021
518 d late
2020
30 d late
2019
153 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€85k▲ 15.2%
2023 · €74k
2018: €12klowest in 7 years
2019: €14k▲ +13.0% vs 2018
2020: €29k▲ +106% vs 2019
2021: €35k▲ +22.3% vs 2020
2022: €69k▲ +94.5% vs 2021
2023: €74k▲ +7.3% vs 2022
2024: €85k▲ +15.2% vs 2023highest in 7 years
2018 → 2024
Total assets
€368k▼ 14.0%
2023 · €428k
2018: €362k
2019: €382k▲ +5.6% vs 2018
2020: €358k▼ -6.5% vs 2019lowest in 7 years
2021: €417k▲ +16.7% vs 2020
2022: €409k▼ -2.0% vs 2021
2023: €428k▲ +4.6% vs 2022highest in 7 years
2024: €368k▼ -14.0% vs 2023
2018 → 2024
Net result
€11k▲ 124%
2023 · €5k
2018: €28k
2019: €2k▼ -94.2% vs 2018lowest in 7 years
2020: €15k▲ +825% vs 2019
2021: €10k▼ -32.7% vs 2020
2022: €33k▲ +233% vs 2021highest in 7 years
2023: €5k▼ -85.0% vs 2022
2024: €11k▲ +124% vs 2023
2018 → 2024
Working capital
€-17k▲ 23.0%
2023 · €-22k
2018: €-70k
2019: €-80k▼ -15.0% vs 2018lowest in 7 years
2020: €-39k▲ +51.2% vs 2019
2021: €-42k▼ -5.7% vs 2020
2022: €-14k▲ +66.4% vs 2021highest in 7 years
2023: €-22k▼ -61.0% vs 2022
2024: €-17k▲ +23.0% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€29k-€35k▲ 22.3%€69k▲ 94.5%€74k▲ 7.3%€85k▲ 15.2%
2020: €29klowest in 5 years
2021: €35k▲ +22.3% vs 2020
2022: €69k▲ +94.5% vs 2021
2023: €74k▲ +7.3% vs 2022
2024: €85k▲ +15.2% vs 2023highest in 5 years
Operating result€32k-€22k▼ 32.4%€56k▲ 160%€17k▼ 69.0%€23k▲ 31.8%
2020: €32k
2021: €22k▼ -32.4% vs 2020
2022: €56k▲ +160% vs 2021highest in 5 years
2023: €17k▼ -69.0% vs 2022lowest in 5 years
2024: €23k▲ +31.8% vs 2023
Net result€15k-€10k▼ 32.7%€33k▲ 233%€5k▼ 85.0%€11k▲ 124%
2020: €15k
2021: €10k▼ -32.7% vs 2020
2022: €33k▲ +233% vs 2021highest in 5 years
2023: €5k▼ -85.0% vs 2022lowest in 5 years
2024: €11k▲ +124% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 32% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €368k
Fixed assets
€337k ▼ 5.3%
Current assets
€31k ▼ 56.9%
Equity and liabilities €368k
Equity
€85k ▲ 15.2%
Debt
€283k ▼ 20.1%
Debt's share of the balance-sheet total falls from 82.7% to 76.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€45k▲
2023 · €39k
Cash flow
€34k▲
2023 · €27k
Current ratio
0.64▼
2023 · 0.76
Debt to equity
3.33▼
2023 · 4.79
ROE
13.2%▲
2023 · 6.8%
ROA
3.0%▲
2023 · 1.2%
Interest coverage
7.62▲
2023 · 5.09
Debt ≤ 1 year
€48k▼
2023 · €94k
Debt > 1 year
€229k▼
2023 · €255k
Income taxes
€6k▲
2023 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
Balance sheet
Code20232024
Assets
Total assets20/58€428k€368k▼
Fixed assets21/28€356k€337k▼
Tangible fixed assets22/27€356k€337k▼
Land and buildings22€347k€327k▼
Plant, machinery and equipment23€0-
Furniture and vehicles24€9k€10k▲
Current assets29/58€72k€31k▼
Amounts receivable within one year40/41€57k€23k▼
Trade receivables40€16k€19k▲
Other amounts receivable41€42k€4k▼
Cash at bank and in hand54/58€14k€7k▼
Equity and liabilities
Total equity and liabilities10/49€428k€368k▼
Equity10/15€74k€85k▲
Contributions10/11€1k€1k=
Capital10€1k€1k=
Issued capital100€1k€1k=
Reserves13€14k€84k▲
Non-distributable reserves130/1€14k€14k=
Legal reserve130€14k€14k=
Distributable reserves133-€70k
Profit (loss) carried forward14€59k-
Amounts payable17/49€354k€283k▼
Amounts payable after more than one year17€255k€229k▼
Financial debts170/4€255k€229k▼
Amounts payable within one year42/48€94k€48k▼
Current portion of amounts payable after more than one year42€26k€26k▲
Financial debts43€994-
Credit institutions430/8€994-
Trade debts44€22k€8k▼
Suppliers440/4€22k€8k▼
Taxes, remuneration and social security45€16k€13k▼
Taxes450/3€16k€12k▼
Remuneration and social security454/9-€1k
Other amounts payable47/48€30k€1k▼
Accrued charges and deferred income492/3€5k€6k▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k€22k▲
Other operating charges640/8€4k€2k▼
Non-recurring operating charges66A-€2k
Gross operating margin9900€43k€49k▲
Operating profit (loss)9901€17k€23k▲
Financial income75/76B€14€406▲
Recurring financial income75€14€406▲
Financial charges65/66B€8k€6k▼
Recurring financial charges65€8k€6k▼
Profit (loss) for the period before taxes9903€10k€17k▲
Income taxes67/77€5k€6k▲
Profit (loss) for the period9904€5k€11k▲
Profit (loss) for the period to be appropriated9905€5k€11k▲
Appropriation of the result
Profit (loss) to be appropriated9906€59k€70k▲
Profit (loss) brought forward from the previous period14P€54k€59k▲
Transfer to equity691/2-€70k
To other reserves6921-€70k
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15k | €18k | €22k | €22k | €22k | ▲ 2.7% |
| Other operating charges640/8 | - | €5k | €8k | €4k | €2k | ▼ 51.6% |
| Non-recurring operating charges66A | - | - | - | - | €2k | - |
| Gross operating margin9900 | €49k | €44k | €85k | €43k | €49k | ▲ 14.5% |
| Operating profit (loss)9901 | €32k | €22k | €56k | €17k | €23k | ▲ 31.8% |
| Financial income75/76B | - | €5 | - | €14 | €406 | ▲ 2,724% |
| Recurring financial income75 | €70 | €5 | - | €14 | €406 | ▲ 2,724% |
| Financial charges65/66B | - | €6k | €7k | €8k | €6k | ▼ 22.8% |
| Recurring financial charges65 | €11k | €6k | €7k | €8k | €6k | ▼ 22.8% |
| Profit (loss) for the period before taxes9903 | €21k | €15k | €49k | €10k | €17k | ▲ 79.4% |
| Income taxes67/77 | €6k | €5k | €15k | €5k | €6k | ▲ 31.3% |
| Profit (loss) for the period9904 | €15k | €10k | €33k | €5k | €11k | ▲ 124% |
| Profit (loss) for the period to be appropriated9905 | €15k | €10k | €33k | €5k | €11k | ▲ 124% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €358k | €417k | €409k | €428k | €368k | ▼ 14.0% |
| Fixed assets21/28 | €335k | €393k | €374k | €356k | €337k | ▼ 5.3% |
| Tangible fixed assets22/27 | €335k | €393k | €374k | €356k | €337k | ▼ 5.3% |
| Land and buildings22 | - | €384k | €365k | €347k | €327k | ▼ 5.8% |
| Plant, machinery and equipment23 | - | €1k | €559 | €0 | - | - |
| Furniture and vehicles24 | - | €8k | €8k | €9k | €10k | ▲ 10.4% |
| Current assets29/58 | €23k | €24k | €35k | €72k | €31k | ▼ 56.9% |
| Amounts receivable within one year40/41 | €18k | €19k | €27k | €57k | €23k | ▼ 59.3% |
| Trade receivables40 | - | €19k | €16k | €16k | €19k | ▲ 23.4% |
| Other amounts receivable41 | - | - | €12k | €42k | €4k | ▼ 90.1% |
| Cash at bank and in hand54/58 | €5k | €5k | €8k | €14k | €7k | ▼ 47.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €358k | €417k | €409k | €428k | €368k | ▼ 14.0% |
| Equity10/15 | €29k | €35k | €69k | €74k | €85k | ▲ 15.2% |
| Contributions10/11 | €1k | €1k | €1k | €1k | €1k | = |
| Capital10 | - | €1k | €1k | €1k | €1k | = |
| Issued capital100 | - | €1k | €1k | €1k | €1k | = |
| Reserves13 | €14k | €14k | €14k | €14k | €84k | ▲ 501% |
| Non-distributable reserves130/1 | - | €14k | €14k | €14k | €14k | = |
| Legal reserve130 | - | €14k | €14k | €14k | €14k | = |
| Distributable reserves133 | - | - | - | - | €70k | - |
| Profit (loss) carried forward14 | €14k | €20k | €54k | €59k | - | - |
| Amounts payable17/49 | €329k | €382k | €340k | €354k | €283k | ▼ 20.1% |
| Amounts payable after more than one year17 | €264k | €310k | €286k | €255k | €229k | ▼ 10.0% |
| Financial debts170/4 | - | €310k | €286k | €255k | €229k | ▼ 10.0% |
| Amounts payable within one year42/48 | €62k | €66k | €49k | €94k | €48k | ▼ 48.8% |
| Current portion of amounts payable after more than one year42 | - | €18k | €18k | €26k | €26k | ▲ 1.9% |
| Financial debts43 | - | - | - | €994 | - | - |
| Credit institutions430/8 | - | - | - | €994 | - | - |
| Trade debts44 | €21k | €21k | €1k | €22k | €8k | ▼ 64.1% |
| Suppliers440/4 | - | €21k | €1k | €22k | €8k | ▼ 64.1% |
| Taxes, remuneration and social security45 | - | €17k | €26k | €16k | €13k | ▼ 17.8% |
| Taxes450/3 | - | €17k | €26k | €16k | €12k | ▼ 25.5% |
| Remuneration and social security454/9 | - | - | - | - | €1k | - |
| Other amounts payable47/48 | - | €9k | €4k | €30k | €1k | ▼ 95.8% |
| Accrued charges and deferred income492/3 | - | €6k | €5k | €5k | €6k | ▲ 6.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €15k | €10k | €33k | €5k | €11k | ▲ 124% |
| + Depreciation and write-downs630 | €15k | €18k | €22k | €22k | €22k | ▲ 2.7% |
| Operating cash flow (approximation) | €30k | €28k | €55k | €27k | €34k | ▲ 25.3% |
| Investment in fixed assets (approximation) | - | €-77k | €-2k | €-4k | €-3k | ▲ 24.7% |
| Change in cash | - | €-216 | €3k | €6k | €-7k | ▼ 207% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
31-12
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 153 days late
2024
30-12
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 152 days late
2023
31-12
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 153 days late
31-12
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 518 days late
2022
31-12
Financial
Highest result since 2018net €33k ▲233%
Operating result €56k, net result €33k, both a record.
2021
30-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 30 days late
2020
31-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 153 days late
2019
31-12
Financial
Weakest financial yearnet €2k ▼94.2%
Net result drops to €2k, the lowest in the series; recovery starts the following year.
30-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 61 days late
2018
27-12
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 149 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
28-09
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 59 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Roosdaal · 2 establishment units since 2012
Ground area
702 m²
Building footprint
273 m²
Volume, LiDAR
1,800 m³
2 parcels, Brussels, Flanders · tallest building 12.9 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
Awell
since 20122.206.217.983
Awell
since 20162.263.035.833
2 parcels
Flanders
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23011A0258/00E000 | Flanders | 588 m² | 1 · 175 m² | 6.7 m · 2 fl. |
| 21812N0301/00E000 | Brussels | 114 m² | 1 · 98 m² | 12.9 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Heleen Geerts
BE 0694.740.130
Antwerpen · Eq €85,163
DAVID WOUTERS ADVOCAAT
BE 0797.079.187
Antwerpen · Eq €84,995
H&K
BE 0479.389.341
Watermaal-Bosvoorde · Eq €85,230
Advocatenkantoor Mohamed El Manouti
BE 1001.464.919
Antwerpen · Eq €84,936
PJVH LEGAL
BE 0692.543.772
Ellezelles · Eq €84,879
Of 22,056 companies in sector 69101 we hold annual accounts for 9,055. 7,541 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded21-12-2011
Fiscal year end31-12
Activities, NACEBEL 2025
69101Activities of lawyers
62100Computer programming
62200Computer consultancy and computer facilities management
Contact
Phone
0479316092
Scores and ratios are computed by Checked and are not a credit decision.