Summary
OPHIR is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €14.9m and a net result of €2.0m. Equity remains stable across the filed financial years (±0.5% per year). Its solvency ranks better than 95% of 3,018 sector peers (NACE 64, financial year 2025). The company has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
Equity
€14.9m▲ 0.3%
2024 · €14.8m
Net result
€2.0m▼ 32.4%
2024 · €3.0m
Total assets
€14.9m▲ 0.3%
2024 · €14.8m
Solvency
100.0%=
2024 · 100.0%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €52,048 in 2025 against €108,864 in 2024; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.05m
2025
Net result€2.0m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€14.9m
2025
Equity€14.9m
2025
Debt€0.001m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€4.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)13.8%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency100.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio89.00
2023
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.04m--€0.02m▲ 45.9%-€0.04m▼ 96.5%-€0.04m▲ 7.1%-€0.03m▲ 28.4%-€0.05m▼ 66.6%-€0.1m▼ 126%-€0.05m▲ 52.2%
Net result-€0.003m-€0.1m€0.06mwithin the sector's middle half▼ 48.7%€0.2mabove the sector's middle half▲ 204%€0.01mwithin the sector's middle half▼ 92.9%€1.0mabove the sector's middle half▲ 84×€3.0mabove the sector's middle half▲ 194%€2.0mabove the sector's middle half▼ 32.4%
Equity€14.4m-€14.5m▲ 0.8%€14.6mabove the sector's middle half▲ 0.4%€14.7mabove the sector's middle half▲ 1.2%€14.7mabove the sector's middle half▲ 0.1%€15.8mabove the sector's middle half▲ 7.0%€14.8mabove the sector's middle half▼ 6.1%€14.9mwithin the sector's middle half▲ 0.3%
Total assets€16.1m-€16.2m▲ 0.3%€16.2mabove the sector's middle half▲ 0.3%€16.4mabove the sector's middle half▲ 1.0%€16.2mabove the sector's middle half▼ 1.2%€15.9mabove the sector's middle half▼ 2.2%€14.8mabove the sector's middle half▼ 6.5%€14.9mwithin the sector's middle half▲ 0.3%
Debt€1.7m-€1.7m▼ 3.6%€1.7m▼ 0.8%€1.7m▼ 0.2%€1.5m▼ 12.1%€0.07m▼ 94.9%€0.006m▼ 91.9%€0.001m▼ 83.7%
Working capital€5.3m-€5.4m▲ 2.5%€5.5mabove the sector's middle half▲ 1.3%€5.8mabove the sector's middle half▲ 4.2%€5.4mabove the sector's middle half▼ 6.5%€6.0mabove the sector's middle half▲ 11.5%€4.6mabove the sector's middle half▼ 23.8%€4.3mabove the sector's middle half▼ 6.7%
Solvency89.2%-89.6%▲ 0.4pp89.7%above the sector's middle half▲ 0.1pp89.8%above the sector's middle half▲ 0.1pp91.0%above the sector's middle half▲ 1.1pp99.5%above the sector's middle half▲ 8.6pp100.0%above the sector's middle half▲ 0.4pp100.0%above the sector's middle half=
Current ratio4.17-4.38▲ 0.214.44above the sector's middle half▲ 0.064.59above the sector's middle half▲ 0.154.84above the sector's middle half▲ 0.2489.00above the sector's middle half▲ 84.16
Return on assets (ROA)0.0%-0.7%▲ 0.7pp0.4%within the sector's middle half▼ 0.3pp1.1%within the sector's middle half▲ 0.7pp0.1%below the sector's middle half▼ 1.0pp6.5%within the sector's middle half▲ 6.4pp20.5%above the sector's middle half▲ 13.9pp13.8%above the sector's middle half▼ 6.7pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €14.9m
Fixed assets
€10.6m ▲ 3.4%
Current assets
€4.3m ▼ 6.8%
Equity and liabilities €14.9m
Equity
€14.9m ▲ 0.3%
Provisions
€453 ▼ 32.0%
Debt
€983 ▼ 83.7%
Debt's share of the balance-sheet total stays at 0.0%.
Key figures and ratios
ROE
13.8%▼
2024 · 20.5%
Debt ≤ 1 year
€983▼
2024 · €5,027
Income taxes
€16,932▲
2024 · €11,227
A ratio outside any meaningful range has been withheld (balance sheet total €14.9m, equity €14.9m).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 1.9% |
| Other operating charges640/8 | - | - | - | €0.003m | €0.002m | €0.002m | €0.002m | €0.01m | ▲ 467% |
| Gross operating margin9900 | -€0.02m | -€0.003m | -€0.02m | -€0.02m | -€0.01m | -€0.03m | -€0.08m | -€0.02m | ▲ 80.6% |
| Operating profit (loss)9901 | -€0.04m | -€0.02m | -€0.04m | -€0.04m | -€0.03m | -€0.05m | -€0.1m | -€0.05m | ▲ 52.2% |
| Financial income75/76B | - | - | - | €0.3m | €0.1m | €1.1m | €3.2m | €2.1m | ▼ 32.8% |
| Recurring financial income75 | €0.3m | €0.3m | €0.2m | €0.3m | €0.1m | €1.1m | €3.2m | €2.1m | ▼ 32.8% |
| Financial charges65/66B | - | - | - | €0.07m | €0.06m | €0.03m | €0.003m | €479 | ▼ 83.1% |
| Recurring financial charges65 | €0.07m | €0.07m | €0.07m | €0.07m | €0.06m | €0.03m | €0.003m | €479 | ▼ 83.1% |
| Profit (loss) for the period before taxes9903 | €0.04m | €0.2m | €0.08m | €0.2m | €0.02m | €1.0m | €3.0m | €2.1m | ▼ 32.1% |
| Transfer from deferred taxes780 | - | - | - | €213 | €213 | €213 | €213 | €213 | = |
| Income taxes67/77 | €0.04m | €0.05m | €0.02m | €0.06m | €0.006m | €0.009m | €0.01m | €0.02m | ▲ 50.8% |
| Profit (loss) for the period9904 | -€0.003m | €0.1m | €0.06m | €0.2m | €0.01m | €1.0m | €3.0m | €2.0m | ▼ 32.4% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Profit (loss) for the period to be appropriated9905 | -€0.007m | €0.1m | €0.06m | €0.2m | €0.01m | €1.0m | €3.0m | €2.0m | ▼ 32.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €16.1m | €16.2m | €16.2m | €16.4m | €16.2m | €15.9m | €14.8m | €14.9m | ▲ 0.3% |
| Fixed assets21/28 | €9.1m | €9.1m | €9.1m | €9.0m | €9.4m | €9.8m | €10.2m | €10.6m | ▲ 3.4% |
| Tangible fixed assets22/27 | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | €0.3m | €0.3m | €0.3m | ▼ 8.4% |
| Land and buildings22 | - | - | - | €0.3m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 3.9% |
| Furniture and vehicles24 | - | - | - | €0.008m | €0 | €0.06m | €0.05m | €0.03m | ▼ 29.6% |
| Financial fixed assets28 | €8.8m | €8.8m | €8.8m | €8.8m | €9.2m | €9.5m | €10.0m | €10.3m | ▲ 3.8% |
| Current assets29/58 | €7.0m | €7.1m | €7.1m | €7.4m | €6.8m | €6.1m | €4.6m | €4.3m | ▼ 6.8% |
| Amounts receivable after more than one year29 | - | - | - | €0.8m | €0.9m | €0.7m | €0.5m | €0.4m | ▼ 29.7% |
| Trade receivables290 | - | - | - | €0.8m | €0.9m | €0.7m | €0.5m | €0.4m | ▼ 29.7% |
| Amounts receivable within one year40/41 | €3.3m | €3.4m | €3.3m | €2.1m | €2.1m | €2.2m | €2.2m | €2.3m | ▲ 2.1% |
| Trade receivables40 | - | - | - | €0.001m | €0 | €0.004m | €0.005m | €0.007m | ▲ 38.3% |
| Other amounts receivable41 | - | - | - | €2.1m | €2.1m | €2.2m | €2.2m | €2.3m | ▲ 2.0% |
| Current investments50/53 | - | - | - | - | - | €2.5m | €1.5m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €3.6m | €3.3m | €3.4m | €4.4m | €3.8m | €0.7m | €0.3m | €1.6m | ▲ 447% |
| Deferred charges and accrued income490/1 | - | - | - | €0.06m | €0.01m | €0.03m | €0.01m | €0.001m | ▼ 95.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €16.1m | €16.2m | €16.2m | €16.4m | €16.2m | €15.9m | €14.8m | €14.9m | ▲ 0.3% |
| Equity10/15 | €14.4m | €14.5m | €14.6m | €14.7m | €14.7m | €15.8m | €14.8m | €14.9m | ▲ 0.3% |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 0.3% |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Tax-exempt reserves132 | - | - | - | €0.003m | €0.003m | €0.002m | €0.002m | €0.001m | ▼ 32.0% |
| Distributable reserves133 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Profit (loss) carried forward14 | €14.1m | €14.3m | €14.3m | €14.5m | €14.5m | €15.5m | €14.6m | €14.6m | ▲ 0.3% |
| Provisions and deferred taxes16 | €0.002m | €0.002m | €0.002m | €0.001m | €0.001m | €0.001m | €0.001m | €453 | ▼ 32.0% |
| Deferred taxes168 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €453 | ▼ 32.0% |
| Amounts payable17/49 | €1.7m | €1.7m | €1.7m | €1.7m | €1.5m | €0.07m | €0.006m | €0.001m | ▼ 83.7% |
| Amounts payable within one year42/48 | €1.7m | €1.6m | €1.6m | €1.6m | €1.4m | €0.07m | €0.005m | €0.001m | ▼ 80.4% |
| Trade debts44 | €0.01m | €0.001m | €0.004m | €0.001m | €0.002m | €0.003m | €0 | €0.001m | - |
| Suppliers440/4 | - | - | - | €0.001m | €0.002m | €0.003m | €0 | €0.001m | - |
| Taxes, remuneration and social security45 | - | - | - | - | €5 | €0.005m | €0.005m | €0 | ▼ 100% |
| Taxes450/3 | - | - | - | - | €5 | €0.001m | €113 | €0 | ▼ 100% |
| Remuneration and social security454/9 | - | - | - | - | - | €0.005m | €0.005m | €0 | ▼ 100% |
| Other amounts payable47/48 | - | - | - | €1.6m | €1.4m | €0.06m | €0 | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.07m | €0.06m | €0.006m | €0.001m | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.003m | €0.1m | €0.06m | €0.2m | €0.01m | €1.0m | €3.0m | €2.0m | ▼ 32.4% |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 1.9% |
| Operating cash flow (approximation) | €0.01m | €0.1m | €0.07m | €0.2m | €0.03m | €1.0m | €3.1m | €2.1m | ▼ 32.2% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0.05m | -€0.4m | -€0.4m | -€0.5m | -€0.4m | ▲ 21.0% |
| Change in cash | - | -€0.3m | €0.1m | €1.0m | -€0.6m | -€3.1m | -€0.4m | €1.3m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 31 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 09-07-2026 | 2026-00280032 |
| 31-12-2024 | abbreviated format | 22-08-2025 | 2025-00399228 |
| 31-12-2023 | abbreviated format | 05-07-2024 | 2024-00227524 |
| 31-12-2022 | abbreviated format | 23-06-2023 | 2023-00190536 |
| 31-12-2021 | abbreviated format | 05-07-2022 | 2022-20165749 |
| 31-12-2020 | abbreviated format | 09-08-2021 | 2021-47500266 |
| 31-12-2019 | abbreviated format | 13-07-2020 | 2020-30300486 |
| 31-12-2018 | abbreviated format | 27-05-2019 | 2019-14800281 |
| 31-12-2017 | abbreviated format | 19-07-2018 | 2018-35300230 |
| 31-12-2016 | abbreviated format | 30-08-2017 | 2017-53600340 |
Similar companies · same sector, comparable size
ADINFO BELGIUM, en abrégé ADINFO
BE 0414.914.926
Brussel · equity €14,871,764
FOOD INVESTMENT COMPANY
BE 0507.599.515
Lommel · equity €14,884,948
ZONNECENTRALE LIMBURG
BE 0899.876.621
Hasselt · equity €14,830,749
SCORE INTERNATIONAL
BE 0832.333.046
Brussel · equity €14,891,262
GYMA
BE 0470.395.857
Kruisem · equity €14,820,940
Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,093. 4,976 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.