Skip to content

Opheide Group

Active
Private limited companyfounded 2024active for 2 yearsMassinweg 36, 3511 Hasselt, BelgiumKBO/BCE: BE 1006.139.230
Summary

Opheide Group has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,602 and a net result of €2,997. Its solvency ranks better than 44% of 2,797 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (4 days) Filed on 4 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00378670.

Turnover
€97,604▲ 18.7%
2024 · €82,242
EBIT margin
5.5%▼ 2.1pp
2024 · 7.6%
Net result
€2,997▼ 16.9%
2024 · €3,605
Working capital
€6,656▲ 18×
2024 · €370
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 14% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€97,604 2025 Operating result€5,393 2025 Net result€2,997 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€82,242-€97,604▲ 18.7%
Operating result€6,271-€5,393▼ 14.0%
Net result€3,605within the sector's middle half-€2,997within the sector's middle half▼ 16.9%
EBIT margin7.6%-5.5%▼ 2.1pp
Equity€13,605below the sector's middle half-€16,602below the sector's middle half▲ 22.0%
Total assets€59,283below the sector's middle half-€47,575below the sector's middle half▼ 19.8%
Debt€45,678-€30,973▼ 32.2%
Working capital€370within the sector's middle half-€6,656within the sector's middle half▲ 18×
Solvency22.9%within the sector's middle half-34.9%within the sector's middle half▲ 11.9pp
Current ratio1.02within the sector's middle half-1.41within the sector's middle half▲ 0.39
Return on assets (ROA)6.1%within the sector's middle half-6.3%within the sector's middle half▲ 0.2pp
Staff (FTE)0within the sector's middle half-
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €47,575
Fixed assets €24,617 ▼ 31.6%
Current assets €22,958 ▼ 1.5%
Equity and liabilities €47,575
Equity €16,602 ▲ 22.0%
Debt €30,973 ▼ 32.2%
Debt's share of the balance-sheet total falls from 77.1% to 65.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,754▲
2024 · €15,739
Cash flow
€14,358▲
2024 · €13,073
Debt to equity
1.87▼
2024 · 3.36
ROE
18.1%▼
2024 · 26.5%
Interest coverage
11.87▲
2024 · 10.33
Debt ≤ 1 year
€16,302▼
2024 · €22,935
Debt > 1 year
€12,364▼
2024 · €22,493
Income taxes
€1,161▲
2024 · €1,143
Staff costs
€1,510▲
2024 · €556
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€59,283€47,575▼
Fixed assets21/28€35,978€24,617▼
Tangible fixed assets22/27€35,978€24,617▼
Furniture and vehicles24€35,978€24,617▼
Current assets29/58€23,305€22,958▼
Amounts receivable within one year40/41€18,885€18,459▼
Trade receivables40€18,885€11,291▼
Other amounts receivable41-€7,168
Cash at bank and in hand54/58€4,420€4,499▲
Equity and liabilities
Total equity and liabilities10/49€59,283€47,575▼
Equity10/15€13,605€16,602▲
Contributions10/11€10,000€10,000=
Reserves13€190€340▲
Distributable reserves133€190€340▲
Profit (loss) carried forward14€3,415€6,262▲
Amounts payable17/49€45,678€30,973▼
Amounts payable after more than one year17€22,493€12,364▼
Financial debts170/4€22,493€12,364▼
Amounts payable within one year42/48€22,935€16,302▼
Current portion of amounts payable after more than one year42€9,715€10,129▲
Trade debts44€5,397€569▼
Suppliers440/4€5,397€569▼
Taxes, remuneration and social security45€6,897€5,605▼
Taxes450/3€4,897€5,568▲
Remuneration and social security454/9€2,000€37▼
Other amounts payable47/48€926-
Accrued charges and deferred income492/3€250€2,306▲
Income statement Code20242025
Turnover70€82,242€97,604▲
Goods, raw materials, services and sundry goods60/61€66,197€79,571▲
Remuneration, social security and pensions62€556€1,510▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,468€11,362▲
Other operating charges640/8-€308
Gross operating margin9900€16,295€18,572▲
Operating profit (loss)9901€6,271€5,393▼
Financial income75/76B-€176
Recurring financial income75-€176
Financial charges65/66B€1,524€1,411▼
Recurring financial charges65€1,524€1,411▼
Profit (loss) for the period before taxes9903€4,748€4,158▼
Income taxes67/77€1,143€1,161▲
Profit (loss) for the period9904€3,605€2,997▼
Profit (loss) for the period to be appropriated9905€3,605€2,997▼
Appropriation of the result
Profit (loss) to be appropriated9906€3,605€6,412▲
Profit (loss) brought forward from the previous period14P-€3,415
Transfer to equity691/2€190€150▼
To the legal reserve6920€190€150▼
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Turnover70€82,242€97,604▲ 18.7%
Goods, raw materials, services and sundry goods60/61€66,197€79,571▲ 20.2%
Remuneration, social security and pensions62€556€1,510▲ 172%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,468€11,362▲ 20.0%
Other operating charges640/8-€308-
Gross operating margin9900€16,295€18,572▲ 14.0%
Operating profit (loss)9901€6,271€5,393▼ 14.0%
Financial income75/76B-€176-
Recurring financial income75-€176-
Financial charges65/66B€1,524€1,411▼ 7.4%
Recurring financial charges65€1,524€1,411▼ 7.4%
Profit (loss) for the period before taxes9903€4,748€4,158▼ 12.4%
Income taxes67/77€1,143€1,161▲ 1.6%
Profit (loss) for the period9904€3,605€2,997▼ 16.9%
Profit (loss) for the period to be appropriated9905€3,605€2,997▼ 16.9%
Line20242025Change
Assets
Total assets20/58€59,283€47,575▼ 19.8%
Fixed assets21/28€35,978€24,617▼ 31.6%
Tangible fixed assets22/27€35,978€24,617▼ 31.6%
Furniture and vehicles24€35,978€24,617▼ 31.6%
Current assets29/58€23,305€22,958▼ 1.5%
Amounts receivable within one year40/41€18,885€18,459▼ 2.3%
Trade receivables40€18,885€11,291▼ 40.2%
Other amounts receivable41-€7,168-
Cash at bank and in hand54/58€4,420€4,499▲ 1.8%
Equity and liabilities
Total equity and liabilities10/49€59,283€47,575▼ 19.8%
Equity10/15€13,605€16,602▲ 22.0%
Contributions10/11€10,000€10,000=
Reserves13€190€340▲ 78.9%
Distributable reserves133€190€340▲ 78.9%
Profit (loss) carried forward14€3,415€6,262▲ 83.4%
Amounts payable17/49€45,678€30,973▼ 32.2%
Amounts payable after more than one year17€22,493€12,364▼ 45.0%
Financial debts170/4€22,493€12,364▼ 45.0%
Amounts payable within one year42/48€22,935€16,302▼ 28.9%
Current portion of amounts payable after more than one year42€9,715€10,129▲ 4.3%
Trade debts44€5,397€569▼ 89.5%
Suppliers440/4€5,397€569▼ 89.5%
Taxes, remuneration and social security45€6,897€5,605▼ 18.7%
Taxes450/3€4,897€5,568▲ 13.7%
Remuneration and social security454/9€2,000€37▼ 98.1%
Other amounts payable47/48€926--
Accrued charges and deferred income492/3€250€2,306▲ 823%
Line20242025Change
Profit (loss) for the period9904€3,605€2,997▼ 16.9%
+ Depreciation and write-downs630€9,468€11,362▲ 20.0%
Operating cash flow (approximation)€13,073€14,358▲ 9.8%
Investment in fixed assets (approximation)-€0-
Change in cash-€79-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 04-08-2026 2026-00378670
31-12-2024 abbreviated format 18-12-2025 2025-00584439

Similar companies · same sector, comparable size

Of the 11,121 active companies whose main activity is office administrative and support services (NACE 82100), figures are known for 3,587. 2,206 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €405 awarded · €166 paid
Schemes
1 entry · €405 · €166 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.