Skip to content

Opes

Active
Private limited companyfounded 2020active for 6 yearsMeikeverstraat 16, 3010 Leuven, BelgiumKBO/BCE: BE 0749.432.985
Summary

The computed 12-month bankruptcy probability of Opes is 3.4% (moderate). The 2025 annual accounts show equity of €53,398 and a net result of -€21,800. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 82% of 22,479 sector peers (NACE 47, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (39 days) Filed on 8 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00507570.

Equity
€53,398▼ 29.0%
2024 · €75,198
Total assets
€74,144▼ 33.8%
2024 · €111,943
Net result
-€21,800
2024 · €32,510
Working capital
€48,127▼ 29.0%
2024 · €67,745
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €24,740 after €47,843 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€24,740 2025 Net result-€21,800 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€794--€1,836▼ 131%€7,941€50,644▲ 538%€47,843▼ 5.5%-€24,740
Net result-€820within the sector's middle half--€2,086below the sector's middle half▼ 154%€6,643within the sector's middle half€37,452above the sector's middle half▲ 464%€32,510above the sector's middle half▼ 13.2%-€21,800below the sector's middle half
Equity€680below the sector's middle half--€1,407below the sector's middle half€5,236within the sector's middle half€42,688within the sector's middle half▲ 715%€75,198within the sector's middle half▲ 76.2%€53,398within the sector's middle half▼ 29.0%
Total assets€864below the sector's middle half-€6,741below the sector's middle half▲ 681%€114,606within the sector's middle half▲ 1,600%€142,731within the sector's middle half▲ 24.5%€111,943within the sector's middle half▼ 21.6%€74,144within the sector's middle half▼ 33.8%
Debt€184-€8,148▲ 4,330%€109,370▲ 1,242%€100,043▼ 8.5%€36,745▼ 63.3%€20,746▼ 43.5%
Working capital€680within the sector's middle half--€1,407within the sector's middle half€3,684within the sector's middle half€40,144within the sector's middle half▲ 990%€67,745within the sector's middle half▲ 68.8%€48,127within the sector's middle half▼ 29.0%
Solvency-20.9%below the sector's middle half4.6%below the sector's middle half▲ 25.4pp29.9%within the sector's middle half▲ 25.3pp67.2%above the sector's middle half▲ 37.3pp72.0%above the sector's middle half▲ 4.8pp
Current ratio0.83below the sector's middle half1.03within the sector's middle half▲ 0.211.40within the sector's middle half▲ 0.372.84above the sector's middle half▲ 1.443.32above the sector's middle half▲ 0.48
Return on assets (ROA)-30.9%below the sector's middle half5.8%within the sector's middle half▲ 36.7pp26.2%above the sector's middle half▲ 20.4pp29.0%above the sector's middle half▲ 2.8pp-29.4%below the sector's middle half▼ 58.4pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €74,144
Fixed assets €5,271 ▼ 29.3%
Current assets €68,873 ▼ 34.1%
Equity and liabilities €74,144
Equity €53,398 ▼ 29.0%
Debt €20,746 ▼ 43.5%
Debt's share of the balance-sheet total falls from 32.8% to 28.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€23,108▼
2024 · €49,196
Cash flow
-€20,168▼
2024 · €33,864
Debt to equity
0.39▼
2024 · 0.49
ROE
-40.8%▼
2024 · 43.2%
Interest coverage
-62.54▼
2024 · 17.07
Debt ≤ 1 year
€20,746▼
2024 · €36,745
Income taxes
€460▼
2024 · €16,622
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€111,943€74,144▼
Fixed assets21/28€7,453€5,271▼
Tangible fixed assets22/27€4,520€2,888▼
Furniture and vehicles24€3,496€1,983▼
Other tangible fixed assets26€1,024€905▼
Financial fixed assets28€2,933€2,383▼
Current assets29/58€104,489€68,873▼
Amounts receivable within one year40/41€83,670€68,779▼
Trade receivables40€7,450€12,126▲
Other amounts receivable41€76,220€56,654▼
Cash at bank and in hand54/58€19,980€93▼
Deferred charges and accrued income490/1€839-
Equity and liabilities
Total equity and liabilities10/49€111,943€74,144▼
Equity10/15€75,198€53,398▼
Contributions10/11€1,500€1,500=
Reserves13€73,698€73,698=
Distributable reserves133€73,698€73,698=
Profit (loss) carried forward14--€21,800
Amounts payable17/49€36,745€20,746▼
Amounts payable within one year42/48€36,745€20,746▼
Trade debts44€4,613€298▼
Suppliers440/4€3,044€298▼
Bills of exchange payable441€1,570-
Taxes, remuneration and social security45€27,701€16,018▼
Taxes450/3€15,558€16,018▲
Remuneration and social security454/9€12,144-
Other amounts payable47/48€4,430€4,430=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,354€1,632▲
Other operating charges640/8€4,868€9,682▲
Gross operating margin9900€54,065-€13,426▼
Operating profit (loss)9901€47,843-€24,740▼
Financial income75/76B€4,171€3,770▼
Recurring financial income75€4,171€3,770▼
Financial charges65/66B€2,882€369▼
Recurring financial charges65€2,882€369▼
Profit (loss) for the period before taxes9903€49,132-€21,340▼
Income taxes67/77€16,622€460▼
Profit (loss) for the period9904€32,510-€21,800▼
Profit (loss) for the period to be appropriated9905€32,510-€21,800▼
Appropriation of the result
Profit (loss) to be appropriated9906€32,510-€21,800▼
Transfer to equity691/2€32,510-
To other reserves6921€32,510-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€546€827€1,354€1,632▲ 20.6%
Other operating charges640/8--€608€5,903€4,868€9,682▲ 98.9%
Gross operating margin9900-€794-€1,836€9,095€57,374€54,065-€13,426-
Operating profit (loss)9901-€794-€1,836€7,941€50,644€47,843-€24,740-
Financial income75/76B--€10€2,352€4,171€3,770▼ 9.6%
Recurring financial income75--€10€2,352€4,171€3,770▼ 9.6%
Financial charges65/66B€27€250€150€900€2,882€369▼ 87.2%
Recurring financial charges65€27€250€150€900€2,882€369▼ 87.2%
Profit (loss) for the period before taxes9903-€820-€2,086€7,802€52,096€49,132-€21,340-
Income taxes67/77--€1,159€14,644€16,622€460▼ 97.2%
Profit (loss) for the period9904-€820-€2,086€6,643€37,452€32,510-€21,800-
Profit (loss) for the period to be appropriated9905-€820-€2,086€6,643€37,452€32,510-€21,800-
Line202020212022202320242025Change
Assets
Total assets20/58€864€6,741€114,606€142,731€111,943€74,144▼ 33.8%
Fixed assets21/28--€1,552€2,544€7,453€5,271▼ 29.3%
Tangible fixed assets22/27--€1,552€2,544€4,520€2,888▼ 36.1%
Furniture and vehicles24--€1,552€2,544€3,496€1,983▼ 43.3%
Other tangible fixed assets26----€1,024€905▼ 11.6%
Financial fixed assets28----€2,933€2,383▼ 18.8%
Current assets29/58€864€6,741€113,054€140,187€104,489€68,873▼ 34.1%
Amounts receivable within one year40/41€335€6,741€110,703€137,554€83,670€68,779▼ 17.8%
Trade receivables40€335€3,765€55,546€72,039€7,450€12,126▲ 62.8%
Other amounts receivable41-€2,977€55,157€65,515€76,220€56,654▼ 25.7%
Cash at bank and in hand54/58€528€0€2,352€2,633€19,980€93▼ 99.5%
Deferred charges and accrued income490/1----€839--
Equity and liabilities
Total equity and liabilities10/49€864€6,741€114,606€142,731€111,943€74,144▼ 33.8%
Equity10/15€680-€1,407€5,236€42,688€75,198€53,398▼ 29.0%
Contributions10/11€1,500€1,500€1,500€1,500€1,500€1,500=
Reserves13--€3,736€41,188€73,698€73,698=
Distributable reserves133--€3,736€41,188€73,698€73,698=
Profit (loss) carried forward14-€820-€2,907€0---€21,800-
Amounts payable17/49€184€8,148€109,370€100,043€36,745€20,746▼ 43.5%
Amounts payable within one year42/48€184€8,148€109,370€100,043€36,745€20,746▼ 43.5%
Trade debts44€184€3,718€11,970€67,143€4,613€298▼ 93.5%
Suppliers440/4€184€3,718€11,970€67,143€3,044€298▼ 90.2%
Bills of exchange payable441----€1,570--
Advances received on contracts in progress46--€90,603€0---
Taxes, remuneration and social security45--€2,367€28,470€27,701€16,018▼ 42.2%
Taxes450/3--€2,367€28,470€15,558€16,018▲ 3.0%
Remuneration and social security454/9----€12,144--
Other amounts payable47/48-€4,430€4,430€4,430€4,430€4,430=
Line202020212022202320242025Change
Profit (loss) for the period9904-€820-€2,086€6,643€37,452€32,510-€21,800-
+ Depreciation and write-downs630--€546€827€1,354€1,632▲ 20.6%
Operating cash flow (approximation)-€820-€2,086€7,189€38,279€33,864-€20,168-
Investment in fixed assets (approximation)----€1,819-€6,263€550-
Change in cash--€528€2,352€281€17,347-€19,887-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 08-09-2026 2026-00507570
31-12-2024 micro format 25-05-2026 2026-00123923
31-12-2023 micro format 03-10-2024 2024-00490638
31-12-2022 micro format 30-11-2023 2023-00519069
31-12-2021 micro format 30-11-2023 2023-00519066
31-12-2020 micro format 04-07-2022 2022-20160459

Similar companies · same sector, comparable size

Of the 12,432 active companies whose main activity is other non-specialised retail sale (NACE 47120), figures are known for 2,176. 1,517 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.