Equity
Equity rose in 2025 from €2.4m to €4.0m.
Equity rose in 2025 from €2.4m to €4.0m.
In 2025, 2 people joined and 3 left.
OpenS pays its suppliers 24 days later than in 2024. Customers pay 31 days earlier.
Short-term debts fell from €1.7m to €1.5m.
Board changed. Latest change 27-03-2026 · 3 in office.
Higher solvency than 89% of companies in telecommunications. Sector median 34.3% · 96 companies.
The dashed line is the sector median: 0.3% across 61 companies (NACE 61, small).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 61, small). It does better than 85% of them on solvency, 53% on liquidity, 98% on profitability and 70% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 17,811 companies had the same profile as OpenS has now. Each dot stands for 45 companies, two years later.
That fits the bankruptcy probability of OpenS itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,811 companies, not a prediction for OpenS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.31 (2.09 in 2024), above the usual 1.5. Short-term debt is 27.7% and cash 6.2% of total assets. 27.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 23 days before the deadline. In the sector (NACE 61), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
Shares in 1 company, OPENS SARL - Société Non Résidente Totalement Exportatrice
Board & ownership| Company | ||||
|---|---|---|---|---|
| OpenS Tubize | €7.1m | 30.8% | 72.3% | 25.3 |
| TWIPE MOBILE SOLUTIONS Leuven | - | - | 73.2% | 37.4 |
| CLOUD GROUP Antwerp | - | - | 72.4% | 17.3 |
| TELECOM INTEGRATED TECHNOLOGIES Aalter | €13.0m | 9.7% | 33.6% | 34.8 |
| REDU SPACE SERVICES Libin | - | - | 17.5% | 24.6 |
| AKAMAI TECHNOLOGIES BELGIUM Brussels | - | - | 50.4% | 11 |
| neXat Auderghem | - | - | 64.8% | 12.8 |
Grey: the largest companies of the sector (telecommunications (NACE 61)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as OpenS: telecommunications resale and intermediation services (NACE 61200). They are comparable in size and age: total assets between €2.1m and €12m, founded between 2007 and 2013.
OpenS has existed since 2009. The gross margin grew from €180,098 in 2010 to €4.8m in 2025 and staff from 1.8 to 25.3 full-time equivalents.
Solvency rose in 2025 from 58.0% to 72.3% because of the retained profit and lower debts.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 90% of 96 companies in 2025.
Higher than 86% of 96 companies in 2025.
Higher than 94% of 96 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 2 people joined and 3 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
5.5m | 4.1m | 1.6m | 1.4m | 1.1m | 924,597 | 898,154 | 1.0m | 1.1m | 885,344 | 687,564 | 617,242 | 605,588 | 336,409 | 209,422 | 136,765 | |
21/28 |
446,748 | 519,007 | 36,004 | 35,357 | 39,428 | 248,992 | 140,771 | 201,018 | 155,699 | 130,945 | 10,165 | 5,594 | 11,179 | 18,413 | 23,977 | 21,832 | |
21 |
412,825 | 487,000 | 4,282 | 7,324 | 8,397 | 230,024 | 122,612 | 179,907 | 129,051 | 104,059 | - | - | 3,388 | 7,084 | 10,780 | 14,476 | |
22/27 |
11,870 | 9,953 | 9,669 | 5,979 | 5,433 | 6,392 | 5,583 | 8,535 | 14,373 | 14,611 | 7,525 | 1,613 | 5,151 | 8,869 | 8,740 | 4,896 | |
24 |
11,870 | 9,953 | 9,669 | 5,979 | 5,433 | 6,392 | 5,583 | 8,535 | 14,373 | 14,611 | 7,525 | 1,613 | 5,151 | 8,869 | 8,740 | 4,896 | |
28 |
22,053 | 22,053 | 22,053 | 22,054 | 25,598 | 12,576 | 12,576 | 12,576 | 12,275 | 12,275 | 2,640 | 3,981 | 2,640 | 2,460 | 4,457 | 2,460 | |
29/58 |
5.0m | 3.6m | 1.5m | 1.3m | 1.1m | 675,605 | 757,383 | 815,407 | 915,101 | 754,399 | 677,399 | 611,648 | 594,409 | 317,996 | 185,445 | 114,933 | |
3 |
28,031 | 27,169 | 82,993 | 52,225 | 101,196 | 53,241 | 129,687 | 118,433 | 90,000 | 77,862 | 109,983 | - | - | - | - | - | |
30/36 |
28,031 | 27,169 | 82,993 | 52,225 | 101,196 | 43,064 | 69,437 | 58,183 | 30,000 | 29,662 | 109,983 | - | - | - | - | - | |
37 |
- | - | - | - | - | 10,177 | 60,250 | 60,250 | 60,000 | 48,200 | - | - | - | - | - | - | |
40/41 |
1.7m | 2.1m | 711,636 | 616,862 | 573,195 | 433,901 | 502,159 | 510,757 | 692,931 | 477,935 | 555,214 | 591,720 | 563,875 | 313,919 | 135,938 | 90,334 | |
40 |
1.6m | 2.1m | 704,779 | 616,172 | 566,995 | 432,193 | 493,245 | 509,369 | 692,931 | 477,839 | 555,091 | 584,106 | 558,957 | 302,238 | 132,938 | 84,581 | |
41 |
85,463 | 8,413 | 6,857 | 690 | 6,200 | 1,708 | 8,914 | 1,388 | - | 96 | 123 | 7,614 | 4,918 | 11,681 | 3,000 | 5,753 | |
50/53 |
2.8m | 768,008 | 348,177 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
337,863 | 519,040 | 240,936 | 602,090 | 391,981 | 181,295 | 121,298 | 182,817 | 128,715 | 194,942 | 9,947 | 17,942 | 28,960 | 2,983 | 49,507 | 24,599 | |
490/1 |
204,953 | 145,490 | 163,417 | 57,735 | 29,061 | 7,168 | 4,239 | 3,400 | 3,455 | 3,660 | 2,255 | 1,986 | 1,574 | 1,094 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
5.5m | 4.1m | 1.6m | 1.4m | 1.1m | 924,597 | 898,154 | 1.0m | 1.1m | 885,344 | 687,564 | 617,242 | 605,588 | 336,409 | 209,422 | 136,765 | |
10/15 |
4.0m | 2.4m | - | - | 74,976 | 207,860 | 136,781 | 164,321 | 201,208 | 229,420 | 152,417 | 151,119 | 95,665 | 92,414 | 72,644 | 56,628 | |
10/11 |
31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 20,667 | 12,400 | |
100 |
- | - | - | - | - | - | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 18,600 | |
101 |
- | - | - | - | - | - | 10,333 | 10,333 | 10,333 | 10,333 | 10,333 | 10,333 | 10,333 | 10,333 | 10,333 | 6,200 | |
13 |
3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 50,278 | 50,278 | 50,278 | 50,278 | 50,278 | 50,278 | 30,756 | 30,594 | 20,411 | 20,024 | |
130/1 |
- | - | - | 3,100 | 3,100 | 3,100 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 2,328 | 2,166 | 1,661 | 1,274 | |
1311 |
- | - | - | 3,100 | 3,100 | 3,100 | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | 47,178 | 47,178 | 47,178 | 47,178 | 47,178 | 47,178 | 28,428 | 28,428 | 18,750 | 18,750 | |
133 |
3,100 | 3,100 | 3,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
3.9m | 2.4m | 465,737 | 153,463 | 40,876 | 172,767 | 20,079 | 13,186 | 15,641 | 72,375 | 81,472 | 80,174 | 44,242 | 41,153 | 31,566 | 24,204 | |
15 |
- | - | - | - | - | 11,326 | 45,757 | 80,190 | 114,622 | 86,100 | - | - | - | - | - | - | |
16 |
0 | 0 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
0 | 0 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
0 | 0 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.5m | 1.7m | 1.1m | 1.2m | 1.1m | 716,737 | 761,373 | 852,104 | 869,592 | 655,924 | 535,147 | 466,123 | 509,923 | 243,995 | 136,778 | 80,137 | |
17 |
0 | 0 | 12,889 | 49,813 | 98,885 | - | - | 7,190 | 24,119 | 2,874 | 19,876 | - | - | - | - | - | |
170/4 |
0 | 0 | 12,889 | 49,813 | 98,885 | - | - | 7,190 | 24,119 | 2,874 | 19,876 | - | - | - | - | - | |
42/48 |
1.5m | 1.7m | 993,098 | 1.1m | 919,867 | 716,737 | 761,373 | 844,914 | 845,473 | 653,050 | 515,271 | 466,123 | 504,323 | 189,510 | 136,778 | 80,137 | |
42 |
2,874 | 15,763 | 39,780 | 61,663 | 163,611 | 95,000 | 99,763 | 16,929 | 19,351 | 17,002 | 16,594 | - | - | - | - | - | |
43 |
0 | 0 | 42 | 9,878 | 8,597 | 80,363 | 155,480 | 187,880 | 213,452 | 89,313 | 3,916 | 2,012 | 4,016 | 7,870 | 4,792 | 3,560 | |
430/8 |
0 | 0 | 42 | 9,878 | 8,597 | 80,363 | 155,480 | 187,880 | 213,452 | 89,313 | 3,916 | 2,012 | 4,016 | 7,870 | 4,792 | 3,560 | |
44 |
1.0m | 866,152 | 355,478 | 468,432 | 304,062 | 108,803 | 218,409 | 339,690 | 265,433 | 253,479 | 221,418 | 175,598 | 272,418 | 79,638 | 50,113 | 26,110 | |
440/4 |
1.0m | 866,152 | 355,478 | 468,432 | 304,062 | 108,803 | 218,409 | 339,690 | 265,433 | 253,479 | 221,418 | 175,598 | 272,418 | 79,638 | 50,113 | 26,110 | |
46 |
- | - | - | - | - | 10,485 | 10,485 | 10,485 | 10,485 | 10,485 | 10,485 | 8,185 | 84,060 | 21,375 | - | - | |
45 |
467,310 | 845,214 | 597,798 | 562,970 | 443,597 | 422,086 | 177,236 | 188,698 | 236,752 | 179,257 | 169,886 | 189,356 | 143,580 | 80,189 | 81,616 | 41,751 | |
450/3 |
180,678 | 561,917 | 226,609 | 211,210 | 202,753 | 218,020 | - | 24,509 | 65,185 | 57,582 | 40,621 | 80,886 | 67,645 | 37,444 | 49,470 | 26,890 | |
454/9 |
286,632 | 283,297 | 371,189 | 351,760 | 240,844 | 204,066 | 177,236 | 164,189 | 171,567 | 121,675 | 129,265 | 108,470 | 75,935 | 42,745 | 32,146 | 14,861 | |
47/48 |
- | - | - | - | - | - | 100,000 | 101,232 | 100,000 | 103,514 | 92,972 | 90,972 | 249 | 438 | 257 | 8,716 | |
492/3 |
0 | 4,000 | 52,339 | 23,950 | 41,133 | - | - | - | - | - | - | - | 5,600 | 54,485 | - | - | |
| Income statement | |||||||||||||||||
70 |
7.1m | 6.9m | 6.8m | 5.8m | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | 19,699 | - | - | - | - | - | - | - | - | - | |
9900 |
4.8m | 5.2m | 3.4m | 2.6m | 2.7m | 2.2m | 1.7m | 1.4m | 1.2m | 1.1m | 927,517 | 780,081 | 423,149 | 285,353 | 203,597 | 180,098 | |
60/61 |
3.7m | 3.9m | 4.0m | 3.5m | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
2.6m | 2.6m | 2.8m | 2.4m | 2.5m | 1.9m | 1.6m | 1.3m | 1.1m | 956,060 | 800,646 | 590,500 | 398,603 | 234,573 | 166,002 | 85,851 | |
630 |
97,260 | 5,066 | 6,528 | 6,407 | 227,073 | 123,576 | 68,061 | 72,738 | 51,321 | 34,587 | 4,719 | 7,297 | 11,512 | 11,539 | 10,873 | 7,995 | |
631/4 |
0 | 0 | 13,500 | 13,512 | - | - | - | - | - | 199 | - | 8,995 | - | 58 | 5,190 | 27,396 | |
635/8 |
- | - | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
- | - | 15,603 | 10,234 | 9,185 | 28,307 | 4,873 | 1,882 | 7,483 | 4,799 | 4,007 | 3,018 | 1,758 | 2,511 | 348 | 1,541 | |
66A |
- | - | - | - | - | - | -17,053 | - | - | - | - | - | - | - | - | - | |
9901 |
2.2m | 2.6m | 546,111 | 226,295 | -68,614 | 167,507 | 83,704 | 75,028 | 5,458 | 105,364 | 118,145 | 170,271 | 11,276 | 36,672 | 21,184 | 57,315 | |
75/76B |
35,311 | 13,523 | 956 | 148 | 18,478 | 35,108 | 54,408 | 35,373 | 57,692 | 259 | 450 | 232 | 26 | 162 | 625 | 46 | |
75 |
35,311 | 13,523 | 956 | 148 | 12,132 | 35,108 | 34,709 | 35,373 | 57,692 | 259 | 450 | 232 | 26 | 162 | 625 | 46 | |
76B |
- | - | - | - | 6,346 | - | 19,699 | - | - | - | - | - | - | - | - | - | |
65/66B |
26,342 | 29,543 | 34,799 | 27,662 | 78,199 | 28,247 | 28,869 | 10,688 | 17,954 | 13,893 | 11,896 | 10,433 | 6,823 | 2,640 | 1,890 | 752 | |
65 |
26,342 | 29,543 | 34,799 | 27,662 | 37,143 | 28,247 | 28,869 | 10,688 | 17,954 | 13,893 | 11,896 | 10,433 | 6,823 | 2,640 | 1,890 | 752 | |
66B |
- | - | - | - | 41,056 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
2.2m | 2.6m | 512,268 | 198,781 | -128,335 | 174,368 | 109,243 | 99,713 | 45,196 | 91,730 | 106,699 | 160,070 | 4,479 | 34,194 | 19,919 | 56,609 | |
67/77 |
633,075 | 722,310 | 199,994 | 86,194 | 3,556 | 68,858 | 2,350 | 2,168 | 1,930 | 827 | 15,401 | 14,616 | 1,228 | 14,424 | 12,170 | 12,381 | |
9904 |
1.6m | 1.9m | 312,274 | 112,587 | -131,891 | 105,510 | 106,893 | 97,545 | 43,266 | 90,903 | 91,298 | 145,454 | 3,251 | 19,770 | 7,749 | 44,228 | |
789 |
- | - | - | - | - | 47,178 | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 18,750 | - | 9,678 | - | 18,750 | |
9905 |
1.6m | 1.9m | 312,274 | 112,587 | -131,891 | 152,688 | 106,893 | 97,545 | 43,266 | 90,903 | 91,298 | 126,704 | 3,251 | 10,092 | 7,749 | 25,478 | |
| Appropriation of the result | |||||||||||||||||
9906 |
3.9m | 2.4m | 465,737 | 153,463 | 40,876 | 172,767 | 120,079 | 113,186 | 115,641 | 172,375 | 171,472 | 170,946 | 44,404 | 41,658 | 31,953 | 25,478 | |
14P |
2.4m | 465,737 | 153,463 | 40,876 | 172,767 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 772 | 162 | 505 | 387 | 1,274 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 772 | 162 | 505 | 387 | 1,274 | |
694/7 |
- | - | - | - | - | - | 100,000 | 100,000 | 100,000 | 100,000 | 90,000 | 90,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | 100,000 | 100,000 | 100,000 | 100,000 | 90,000 | 90,000 | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
25.3 | 25.8 | 26.7 | 26.8 | 23.9 | 20.9 | 18.8 | 19.8 | 17.1 | 13.5 | 13.5 | 10.2 | 7.3 | 4.2 | 3.3 | 1.8 | |
Hours worked1013 |
42,540 | 43,436 | - | - | - | 36,380 | 31,430 | 33,485 | 29,100 | 23,019 | 23,019 | 17,559 | 12,619 | 7,330 | 5,851 | 3,210 | |
| Document | |||||||||||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-05-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 29-05-2026 | 2026-00129148 | |
| 31-12-2024 | full format | 30-05-2025 | 2025-00113769 | |
| 31-12-2023 | full format | 17-06-2024 | 2024-00133385 | |
| 31-12-2022 | full format | 21-06-2023 | 2023-00146413 | |
| 31-12-2021 | full format | 23-06-2022 | 2022-20093734 | |
| 31-12-2020 | full format | 28-09-2021 | 2021-68500462 | |
| 31-12-2019 | full format | 28-08-2020 | 2020-45700600 | |
| 31-12-2018 | full format | 29-08-2019 | 2019-53400318 | |
| 31-12-2017 | full format | 09-08-2018 | 2018-44200200 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-52100562 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-44200442 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-48700140 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-50300123 | |
| 31-12-2012 | full format | 23-08-2013 | 2013-44700295 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-49500273 | |
| 31-12-2010 | full format | 29-07-2011 | 2011-34500336 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.3m | 2.6m | 552,639 | 232,702 | 158,459 | 291,083 | 151,765 | 147,766 | 56,779 | 139,951 | 122,864 | 177,568 | 22,788 | 48,211 | 32,057 | 65,310 | ||
| 1.7m | 1.9m | 318,802 | 118,994 | 95,182 | 229,086 | 174,954 | 170,283 | 94,587 | 125,490 | 96,017 | 152,751 | 14,763 | 31,309 | 18,622 | 52,223 | ||
| 6,502 | 488,068 | 7,175 | 5,880 | 4,487 | 231,797 | 7,814 | 118,057 | 76,075 | 155,367 | 10,630 | 1,712 | 4,278 | 7,972 | 13,018 | 29,827 | ||
| -181,177 | 278,104 | -361,154 | 210,109 | 210,686 | 59,997 | -61,519 | 54,102 | -66,227 | 184,995 | -7,995 | -11,018 | 25,977 | -46,524 | 24,908 | - | ||
| 3.5m | 1.9m | 554,061 | 225,969 | 175,566 | -41,132 | -3,990 | -29,507 | 69,628 | 101,349 | 162,128 | 145,525 | 90,086 | 128,486 | 48,667 | 34,796 | ||
| 30.8% | 38.0% | 8.0% | 3.9% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 72.3% | 58.0% | - | - | 6.6% | 22.5% | 15.2% | 16.2% | 18.8% | 25.9% | 22.2% | 24.5% | 15.8% | 27.5% | 34.7% | 41.4% | ||
| 3.31 | 2.09 | 1.56 | 1.20 | 1.19 | 0.94 | 0.99 | 0.97 | 1.08 | 1.16 | 1.31 | 1.31 | 1.18 | 1.68 | 1.36 | 1.43 | ||
| 3.30 | 2.07 | 1.47 | 1.16 | 1.08 | 0.87 | 0.82 | 0.82 | 0.98 | 1.04 | 1.10 | 1.31 | 1.18 | 1.68 | 1.36 | 1.43 | ||
| 0.38 | 0.72 | - | - | 14.14 | 3.45 | 5.57 | 5.19 | 4.32 | 2.86 | 3.51 | 3.08 | 5.33 | 2.64 | 1.88 | 1.42 | ||
| 39.5% | 79.1% | - | - | -175.9% | 50.8% | 78.1% | 59.4% | 21.5% | 39.6% | 59.9% | 96.3% | 3.4% | 21.4% | 10.7% | 78.1% | ||
| 28.6% | 45.9% | 19.7% | 8.3% | -11.6% | 11.4% | 11.9% | 9.6% | 4.0% | 10.3% | 13.3% | 23.6% | 0.5% | 5.9% | 3.7% | 32.3% | ||
| 86.74 | 89.15 | 15.88 | 8.41 | 4.27 | - | - | - | - | - | - | - | - | - | - | - | ||
| 81 days | 112 days | 38 days | 38 days | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 105 days | 81 days | 33 days | 48 days | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 25 | 26 |
| full-time | 25 | 25 |
| part-time | 0 | 1 |
| in full-time equivalents | 25 | 25.8 |
| 25.3 | 25.7 | |
| On a permanent contract | 25 | 26 |
| Joined | 2 | 1 |
| Left | 3 | 3 |
Source: social balance sheet in the 2024 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €52,669 | €111,476 | - |
| €245,000 | €245,000 | - | - | - | |
| Mandates to pledge the business | €50,000 | €50,000 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,502 | €1,068 | €7,175 | €3,726 | €2,524 |
| Intangible fixed assets | - | €487,000 | - | €2,154 | €1,963 |
| €97,260 | €5,066 | €6,528 | €6,407 | €227,073 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 17% lower than in 2024.
Debt's share of the balance-sheet total falls from 42.0% to 27.7%. Equity is higher and debt is lower.
Source: parent in its own accounts
Source: list of holdings in its own 2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2025, in their own currency.
| Name | 2024 | 2025 |
|---|---|---|
| OPENS SARL - Société Non Résidente Totalement ExportatriceTN | 99% | |
Source: list of holdings in its own accounts
The network starts from the directors of OpenS. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Eyepea - ALLOcloud - toggle.ID registered office Avenue Léon Champagne 3, 1480 Tubize | 21-12-2009 | 2.251.580.331 |
| Eyepea - ALLOcloud - toggle.ID Rue Landuyt 89, 1440 Braine-le-Château | 01-02-2010 | 2.184.518.588 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25097C0566/00F000 | 1.1 ha | 1 · 1,250 m² | 11.9 m · 3 |
| 25015A0091/00F000 | 5,329 m² | 1 · 193 m² | 7.3 m · 2 |
If something looks wrong or is missing, please tell us.