OPEN KITCHEN
Annual accounts 2025
abbreviated format, filed on 07-07-2026, 24 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €96,000 and €390,000.
Balance sheet
balance sheet total €34,094 on 31-12-2025in euro
in euro
Position in the sector
-13.4%
Higher than 18% of 4,843 companies in 2025.
0.44
Higher than 19% of 4,741 companies in 2025.
-0.5%
Higher than 30% of 4,765 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
34,094 | 63,574 | 73,012 | 87,160 | 104,715 | 126,951 | 130,434 | 140,622 | |
21/28 |
19,018 | 32,084 | 45,637 | 63,922 | 85,270 | 103,914 | 104,832 | 114,192 | |
22/27 |
19,018 | 32,084 | 45,637 | 63,922 | 85,270 | 103,914 | 104,832 | 114,192 | |
23 |
4,346 | 7,947 | 11,996 | 17,406 | 25,908 | 42,924 | 47,192 | 48,527 | |
24 |
4,955 | 8,362 | 11,046 | 17,103 | 23,130 | 20,402 | 15,493 | 17,899 | |
26 |
9,716 | 15,776 | 22,595 | 29,413 | 36,232 | 40,588 | 42,147 | 47,766 | |
29/58 |
15,076 | 31,490 | 27,376 | 23,238 | 19,445 | 23,037 | 25,602 | 26,430 | |
3 |
3,743 | 8,411 | 12,284 | 10,478 | 10,509 | 13,162 | 14,033 | 10,427 | |
30/36 |
3,743 | 8,411 | 12,284 | 10,478 | 10,509 | 13,162 | 14,033 | 10,427 | |
40/41 |
5,465 | 9,554 | 102 | 403 | 163 | 5,461 | 746 | 4,450 | |
40 |
5,363 | 9,452 | - | 275 | - | 3,699 | 606 | 4,201 | |
41 |
102 | 102 | 102 | 128 | 163 | 1,762 | 140 | 249 | |
54/58 |
3,326 | 11,004 | 14,168 | 11,477 | 7,961 | 930 | 7,132 | 9,405 | |
490/1 |
2,542 | 2,521 | 822 | 879 | 812 | 3,484 | 3,691 | 2,148 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
34,094 | 63,574 | 73,012 | 87,160 | 104,715 | 126,951 | 130,434 | 140,622 | |
10/15 |
-4,556 | -4,371 | -10,610 | -20,800 | -12,531 | -5,677 | -7,001 | -7,971 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 14,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 12,350 | 12,350 | |
14 |
-23,106 | -22,921 | -29,160 | -39,350 | -27,131 | -11,877 | -13,201 | -14,171 | |
17/49 |
38,650 | 67,945 | 83,622 | 107,960 | 117,246 | 132,628 | 137,435 | 148,593 | |
17 |
- | - | 15,236 | 34,934 | 55,093 | 78,778 | 79,082 | 99,399 | |
170/4 |
- | - | 15,236 | 34,934 | 55,093 | 78,778 | 79,082 | 99,399 | |
42/48 |
34,474 | 58,493 | 68,386 | 73,026 | 60,953 | 50,550 | 57,253 | 48,034 | |
42 |
- | 20,864 | 25,208 | 25,700 | 26,856 | 20,145 | 22,937 | 20,370 | |
43 |
- | - | - | - | - | - | 207 | - | |
430/8 |
- | - | - | - | - | - | 207 | - | |
44 |
18,341 | 19,777 | 26,508 | 27,943 | 20,027 | 12,810 | 24,588 | 15,218 | |
440/4 |
18,341 | 19,777 | 26,508 | 27,943 | 20,027 | 12,810 | 24,588 | 15,218 | |
46 |
1,726 | 880 | 1,135 | 2,040 | 200 | 3,386 | - | - | |
45 |
6,613 | 6,883 | 10,480 | 7,691 | 4,714 | - | 4,571 | 7,496 | |
450/3 |
5,813 | 6,083 | 6,580 | 7,691 | 4,634 | - | 1,689 | 3,407 | |
454/9 |
800 | 800 | 3,900 | - | 79 | - | 2,881 | 4,089 | |
47/48 |
7,795 | 10,089 | 5,054 | 9,652 | 9,156 | 14,209 | 4,950 | 4,950 | |
492/3 |
4,175 | 9,452 | - | - | 1,200 | 3,300 | 1,100 | 1,159 | |
| Income statement | |||||||||
9900 |
20,163 | 26,924 | 35,117 | 16,365 | 20,736 | 32,257 | 54,637 | 57,132 | |
62 |
- | - | - | 159 | - | 4,750 | 27,122 | 38,602 | |
630 |
13,067 | 14,155 | 16,835 | 21,348 | 23,175 | 22,538 | 19,482 | 26,609 | |
640/8 |
4,011 | 4,440 | 3,050 | 3,040 | 2,910 | 1,123 | 1,513 | 1,383 | |
66A |
- | - | 590 | - | 6,175 | - | - | - | |
9901 |
3,086 | 8,328 | 14,642 | -8,182 | -11,524 | 3,846 | 6,521 | -9,462 | |
75/76B |
8 | 1,142 | 140 | 76 | 6 | - | 4 | - | |
75 |
8 | 1,142 | 140 | 76 | 6 | - | 4 | - | |
65/66B |
3,112 | 3,036 | 4,410 | 3,920 | 3,666 | 2,522 | 5,555 | 4,709 | |
65 |
3,112 | 3,036 | 4,410 | 3,920 | 3,666 | 2,522 | 5,555 | 4,709 | |
9903 |
-18 | 6,433 | 10,372 | -12,026 | -15,184 | 1,324 | 970 | -14,171 | |
67/77 |
167 | 194 | 182 | 193 | 70 | - | - | - | |
9904 |
-185 | 6,239 | 10,190 | -12,219 | -15,254 | 1,324 | 970 | -14,171 | |
9905 |
-185 | 6,239 | 10,190 | -12,219 | -15,254 | 1,324 | 970 | -14,171 | |
| Appropriation of the result | |||||||||
9906 |
-23,106 | -22,921 | -29,160 | -39,350 | -27,131 | -11,877 | -13,201 | -14,171 | |
14P |
-22,921 | -29,160 | -39,350 | -27,131 | -11,877 | - | - | - | |
| Social balance sheet | |||||||||
9087 |
- | - | - | - | - | 1.4 | 4.9 | 3.9 | |
Hours worked1013 |
- | - | - | - | - | 2,093 | 1,502 | 2,022 | |
| Document | |||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 07-07-2026 | 2026-00269490 | |
| 31-12-2024 | abbreviated format | 20-06-2025 | 2025-00167268 | |
| 31-12-2023 | abbreviated format | 11-06-2024 | 2024-00131193 | |
| 31-12-2022 | abbreviated format | 05-07-2023 | 2023-00210455 | |
| 31-12-2021 | abbreviated format | 08-07-2022 | 2022-20172854 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-44600119 | |
| 31-12-2019 | micro format | 01-10-2020 | 2020-59700225 | |
| 31-12-2018 | micro format | 22-08-2019 | 2019-52200242 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 16,152 | 22,483 | 31,476 | 13,166 | 11,651 | 26,384 | 26,003 | 17,148 | ||
| 12,882 | 20,394 | 27,025 | 9,129 | 7,921 | 23,862 | 20,452 | 12,438 | ||
| 0 | 2,700 | -1,451 | 0 | 10,706 | 21,620 | 10,122 | 140,801 | ||
| -7,678 | -3,164 | 2,690 | 3,516 | 7,031 | -6,202 | -2,273 | - | ||
| -19,398 | -27,003 | -41,011 | -49,788 | -41,508 | -27,513 | -31,651 | -21,604 | ||
| -13.4% | -6.9% | -14.5% | -23.9% | -12.0% | -4.5% | -5.4% | -5.7% | ||
| 0.44 | 0.54 | 0.40 | 0.32 | 0.32 | 0.46 | 0.45 | 0.55 | ||
| 0.33 | 0.39 | 0.22 | 0.17 | 0.15 | 0.20 | 0.20 | 0.33 | ||
| -0.5% | 9.8% | 14.0% | -14.0% | -14.6% | 1.0% | 0.7% | -10.1% | ||
| 5.19 | 7.40 | 7.14 | 3.36 | 3.18 | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Joined | 1 |
| Left | 1 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,700 | - | - | €10,706 |
| €13,067 | €14,155 | €16,835 | €21,348 | €23,175 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OPEN KITCHEN
The operating result for 2025 is 63% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Equity is negative. Debt (€38,650) exceeds the balance-sheet total (€34,094).