Skip to content

Onestone

Active
Public limited companyfounded 2012active for 13 yearsBerkenhof 13, 9820 Merelbeke-Melle, BelgiumKBO/BCE: BE 0501.672.221
Summary

Onestone has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €298,770 and a net result of €288,807. Equity is shrinking by about 6.2% per year across the filed financial years. Its solvency ranks better than 40% of 10,757 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€298,770▲ 3.0%
2024 · €289,963
Total assets
€736,104▼ 37.1%
2024 · €1.2m
Net result
€288,807▲ 16.6%
2024 · €247,667
Working capital
€319,084▲ 19.6%
2024 · €266,855
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 20% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.006m-€0.08m▲ 12×€0.04m▼ 49.1%€0.1m▲ 276%€0.06m▼ 56.6%-€0.2m€0.2m€0.3m▲ 19.7%
Net result€0.005m-€0.05m▲ 892%€0.03mwithin the sector's middle half▼ 39.7%€0.1mwithin the sector's middle half▲ 296%€0.06mwithin the sector's middle half▼ 48.0%-€0.2mbelow the sector's middle half€0.2mabove the sector's middle half€0.3mabove the sector's middle half▲ 16.6%
Equity€0.8m-€0.8m▲ 6.8%€0.8mwithin the sector's middle half▲ 3.8%€0.9mwithin the sector's middle half▲ 9.2%€0.9mwithin the sector's middle half▲ 0.4%€0.7mwithin the sector's middle half▼ 19.0%€0.3mwithin the sector's middle half▼ 60.9%€0.3mwithin the sector's middle half▲ 3.0%
Total assets€0.8m-€0.8m▼ 0.2%€0.9mwithin the sector's middle half▲ 8.3%€1.2mwithin the sector's middle half▲ 32.5%€1.3mwithin the sector's middle half▲ 8.9%€0.9mwithin the sector's middle half▼ 31.8%€1.2mwithin the sector's middle half▲ 29.9%€0.7mwithin the sector's middle half▼ 37.1%
Debt€0.09m-€0.04m▼ 57.0%€0.08m▲ 99.1%€0.3m▲ 278%€0.4m▲ 34.6%€0.2m▼ 60.7%€0.9m▲ 454%€0.4m▼ 50.4%
Working capital€0.7m-€0.8m▲ 3.0%€0.8mabove the sector's middle half▲ 10.9%€1.0mabove the sector's middle half▲ 14.6%€0.9mabove the sector's middle half▼ 3.6%€0.7mabove the sector's middle half▼ 20.5%€0.3mwithin the sector's middle half▼ 64.1%€0.3mwithin the sector's middle half▲ 19.6%
Solvency89.0%-95.3%▲ 6.2pp91.3%above the sector's middle half▼ 4.0pp75.2%within the sector's middle half▼ 16.1pp69.4%within the sector's middle half▼ 5.9pp82.4%above the sector's middle half▲ 13.0pp24.8%below the sector's middle half▼ 57.6pp40.6%within the sector's middle half▲ 15.8pp
Current ratio13.34-21.41▲ 8.0626.41above the sector's middle half▲ 5.005.49above the sector's middle half▼ 20.923.58within the sector's middle half▼ 1.916.54above the sector's middle half▲ 2.961.30within the sector's middle half▼ 5.231.79within the sector's middle half▲ 0.49
Return on assets (ROA)0.6%-6.1%▲ 5.5pp3.4%within the sector's middle half▼ 2.7pp10.1%within the sector's middle half▲ 6.7pp4.8%within the sector's middle half▼ 5.3pp-19.3%below the sector's middle half▼ 24.2pp21.2%above the sector's middle half▲ 40.5pp39.2%above the sector's middle half▲ 18.1pp
Staff (FTE)1.8-2.8▲ 55.6%2.4within the sector's middle half▼ 14.3%1.3within the sector's middle half▼ 45.8%1.1within the sector's middle half▼ 15.4%
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €736,104
Fixed assets €13,253 ▼ 42.6%
Current assets €722,852 ▼ 37.0%
Equity and liabilities €736,104
Equity €298,770 ▲ 3.0%
Debt €437,335 ▼ 50.4%
Debt's share of the balance-sheet total falls from 75.2% to 59.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€298,602▲
2024 · €250,070
Cash flow
€293,662▲
2024 · €252,301
Debt to equity
1.46▼
2024 · 3.04
ROE
96.7%▲
2024 · 85.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€403,768▼
2024 · €880,967
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€0.7m▼
Fixed assets21/28€0.02m€0.01m▼
Tangible fixed assets22/27€0.02m€0.01m▼
Land and buildings22€0.02m€0.01m▼
Plant, machinery and equipment23€0.001m€0.001m▼
Financial fixed assets28€0.005m-
Current assets29/58€1.1m€0.7m▼
Amounts receivable after more than one year29€0.4m-
Other amounts receivable291€0.4m-
Amounts receivable within one year40/41€0.2m€0.4m▲
Trade receivables40€0.2m€0.3m▲
Other amounts receivable41€0.03m€0.04m▲
Cash at bank and in hand54/58€0.6m€0.4m▼
Deferred charges and accrued income490/1€98€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€1.2m€0.7m▼
Equity10/15€0.3m€0.3m▲
Contributions10/11€0.07m€0.07m=
Reserves13€0.2m€0.2m▲
Non-distributable reserves130/1€0.007m€0.007m=
Reserves not available under the articles1311€0.007m€0.007m=
Distributable reserves133€0.2m€0.2m▲
Profit (loss) carried forward14€57-
Amounts payable17/49€0.9m€0.4m▼
Amounts payable within one year42/48€0.9m€0.4m▼
Trade debts44€0.1m€0.1m▼
Suppliers440/4€0.1m€0.1m▼
Taxes, remuneration and social security45€0.04m€30▼
Taxes450/3€0.04m€30▼
Other amounts payable47/48€0.7m€0.3m▼
Accrued charges and deferred income492/3-€0.03m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.005m€0.005m▲
Other operating charges640/8€0.003m€402▼
Non-recurring operating charges66A-€0.004m
Gross operating margin9900€0.3m€0.3m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€0.004m€0.002m▼
Recurring financial income75€0.004m€0.002m▼
Financial charges65/66B€0.002m€0.007m▲
Recurring financial charges65€0.002m€0.002m▲
Non-recurring financial charges66B-€0.005m
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Profit (loss) for the period9904€0.2m€0.3m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.3m▲
Profit (loss) brought forward from the previous period14P€57€57=
Transfer from equity791/2€0.5m-
Transfer to equity691/2-€0.009m
To other reserves6921-€0.009m
Profit to be distributed694/7€0.7m€0.3m▼
Return on contributions (dividend)694€0.5m-
Directors or managers695€0.3m€0.3m▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€129,431€106,383€14,557---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,815€8,469€8,564€8,264€8,530€4,545€4,634€4,855▲ 4.8%
Other operating charges640/8---€2,617€2,511€2,796€2,884€402▼ 86.1%
Non-recurring operating charges66A-------€3,959-
Gross operating margin9900€182,540€321,787€245,081€288,730€181,807-€154,544€252,955€302,963▲ 19.8%
Operating profit (loss)9901€6,368€77,548€39,498€148,418€64,382-€176,442€245,437€293,747▲ 19.7%
Financial income75/76B---€3,870€3,870€3,884€3,878€2,364▼ 39.0%
Recurring financial income75€3,870€517€3,870€3,870€3,870€3,884€3,878€2,364▼ 39.0%
Financial charges65/66B---€210€1,285€1,703€1,647€7,305▲ 343%
Recurring financial charges65€451€333€365€210€1,285€1,703€1,647€2,305▲ 39.9%
Non-recurring financial charges66B-------€5,000-
Profit (loss) for the period before taxes9903€9,788€77,732€43,003€152,078€66,967-€174,261€247,667€288,807▲ 16.6%
Income taxes67/77€4,603€26,324€12,018€29,500€3,177----
Profit (loss) for the period9904€5,185€51,408€30,986€122,578€63,790-€174,261€247,667€288,807▲ 16.6%
Profit (loss) for the period to be appropriated9905€5,185€51,408€30,986€122,578€63,790-€174,261€247,667€288,807▲ 16.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.8m€0.9m€1.2m€1.3m€0.9m€1.2m€0.7m▼ 37.1%
Fixed assets21/28€0.05m€0.05m€0.04m€0.03m€0.02m€0.02m€0.02m€0.01m▼ 42.6%
Tangible fixed assets22/27€0.05m€0.05m€0.04m€0.03m€0.02m€0.02m€0.02m€0.01m▼ 26.8%
Land and buildings22---€0.02m€0.02m€0.02m€0.02m€0.01m▼ 26.2%
Plant, machinery and equipment23---€0.001m€0.002m€0.001m€0.001m€0.001m▼ 36.6%
Furniture and vehicles24---€0.004m€0----
Financial fixed assets28-----€0.005m€0.005m--
Current assets29/58€0.8m€0.8m€0.9m€1.2m€1.3m€0.9m€1.1m€0.7m▼ 37.0%
Amounts receivable after more than one year29---€0.4m€0.4m€0.4m€0.4m--
Other amounts receivable291---€0.4m€0.4m€0.4m€0.4m--
Amounts receivable within one year40/41€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.4m▲ 51.0%
Trade receivables40---€0.1m€0.1m€0.05m€0.2m€0.3m▲ 50.0%
Other amounts receivable41---€0.05m€0.1m€0.2m€0.03m€0.04m▲ 59.4%
Cash at bank and in hand54/58€0.3m€0.2m€0.3m€0.7m€0.7m€0.3m€0.6m€0.4m▼ 35.4%
Deferred charges and accrued income490/1---€0.02m€0.03m€143€98€0.006m▲ 66×
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€0.9m€1.2m€1.3m€0.9m€1.2m€0.7m▼ 37.1%
Equity10/15€0.8m€0.8m€0.8m€0.9m€0.9m€0.7m€0.3m€0.3m▲ 3.0%
Contributions10/11€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m=
Reserves13€0.4m€0.4m€0.8m€0.8m€0.9m€0.7m€0.2m€0.2m▲ 3.9%
Non-distributable reserves130/1---€0.007m€0.007m€0.007m€0.007m€0.007m=
Reserves not available under the articles1311---€0.007m€0.007m€0.007m€0.007m€0.007m=
Distributable reserves133---€0.8m€0.8m€0.7m€0.2m€0.2m▲ 4.1%
Profit (loss) carried forward14€0.2m€0.3m€0.004m€0.001m€57€57€57--
Amounts payable17/49€0.09m€0.04m€0.08m€0.3m€0.4m€0.2m€0.9m€0.4m▼ 50.4%
Amounts payable after more than one year17€0.005m€0.003m-------
Amounts payable within one year42/48€0.06m€0.04m€0.03m€0.2m€0.4m€0.1m€0.9m€0.4m▼ 54.2%
Trade debts44€0.02m€0.008m€0.003m€0.2m€0.3m€0.1m€0.1m€0.1m▼ 13.8%
Suppliers440/4---€0.2m€0.3m€0.1m€0.1m€0.1m▼ 13.8%
Taxes, remuneration and social security45---€0.01m€0.01m€30€0.04m€30▼ 99.9%
Taxes450/3---€0.003m-€30€0.04m€30▼ 99.9%
Remuneration and social security454/9---€0.01m€0.01m----
Other amounts payable47/48---€0.05m€0.06m-€0.7m€0.3m▼ 60.0%
Accrued charges and deferred income492/3---€0.08m€0.04m€0.02m-€0.03m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,185€51,408€30,986€122,578€63,790-€174,261€247,667€288,807▲ 16.6%
+ Depreciation and write-downs630€7,815€8,469€8,564€8,264€8,530€4,545€4,634€4,855▲ 4.8%
Operating cash flow (approximation)€12,999€59,876€39,550€130,842€72,320-€169,717€252,301€293,662▲ 16.4%
Investment in fixed assets (approximation)--€7,564€0€0-€4,411-€5,000-€3,102€5,000-
Change in cash--€44,620€118,919€311,099€37,845-€385,054€255,065-€200,013-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 04-06-2026 2026-00137584
31-12-2024 abbreviated format 24-07-2025 2025-00304750
31-12-2023 abbreviated format 09-08-2024 2024-00340742
31-12-2022 abbreviated format 20-06-2023 2023-00139612
31-12-2021 abbreviated format 14-07-2022 2022-20185349
31-12-2020 abbreviated format 03-08-2021 2021-45400402
31-12-2019 abbreviated format 25-06-2020 2020-20500287
31-12-2018 abbreviated format 22-07-2019 2019-36300046
31-12-2017 abbreviated format 30-08-2018 2018-56400534
31-12-2016 abbreviated format 30-06-2017 2017-25900181

Show all 13 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,254. 38,940 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €7,511 awarded · €7,269 paid
Year Entries AwardedPaid
2025 1 €4,647€5,545
2024 1 €2,699€1,559
2023 1 €165€165
Schemes
3 entries · €7,511 · €7,269 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.