Skip to content

ONE SOLUTION

Active
Private limited companyfounded 2021active for 5 yearsRubensplein 19, 1560 Hoeilaart, BelgiumKBO/BCE: BE 0763.648.435
Summary

ONE SOLUTION has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1,863) and a net result of €318. Equity is shrinking by about 37% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00459630.

Equity
-€1,863▲ 14.6%
2024 · -€2,181
Total assets
€2,614▼ 37.6%
2024 · €4,190
Net result
€318
2024 · -€381
Working capital
-€1,736▲ 39.3%
2024 · -€2,860
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €479 after a loss of €239 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€479 2025 Net result€318 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€4,629--€766▲ 83.5%-€824▼ 7.6%-€239▲ 71.0%€479
Net result-€4,712--€845▲ 82.1%-€1,244▼ 47.2%-€381▲ 69.4%€318
Equity€288--€557-€1,800▼ 223%-€2,181▼ 21.1%-€1,863▲ 14.6%
Total assets€5,176-€3,712▼ 28.3%€4,957▲ 33.5%€4,190▼ 15.5%€2,614▼ 37.6%
Debt€4,888-€4,269▼ 12.7%€6,757▲ 58.3%€6,371▼ 5.7%€4,477▼ 29.7%
Working capital-€1,411--€1,916▼ 35.8%-€2,819▼ 47.2%-€2,860▼ 1.4%-€1,736▲ 39.3%
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2025 value · change against 2024
EBITDA
€819▲
2024 · €101
Cash flow
€658▲
2024 · -€41
Interest coverage
4.72▲
2024 · 0.64
Debt ≤ 1 year
€4,010▼
2024 · €6,371
Ratios withheld: a balance sheet total of €2,614 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,180 companies that looked in July 2024 the way this one looks now, 4.8% went bankrupt within 24 months and 88.8% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.8% stopped otherwise
88.8% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,180 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€4,190€2,614▼
Formation expenses20€679€339▼
Current assets29/58€3,511€2,275▼
Amounts receivable within one year40/41€2,679€1,362▼
Trade receivables40€1,965€1,362▼
Other amounts receivable41€714-
Cash at bank and in hand54/58€832€913▲
Equity and liabilities
Total equity and liabilities10/49€4,190€2,614▼
Equity10/15-€2,181-€1,863▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€7,181-€6,863▲
Amounts payable17/49€6,371€4,477▼
Amounts payable within one year42/48€6,371€4,010▼
Trade debts44€2,378-
Suppliers440/4€2,378-
Taxes, remuneration and social security45-€17
Taxes450/3-€17
Other amounts payable47/48€3,994€3,994=
Accrued charges and deferred income492/3-€467
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€340€340=
Gross operating margin9900€101€819▲
Operating profit (loss)9901-€239€479▲
Financial income75/76B€15€12▼
Recurring financial income75€15€12▼
Financial charges65/66B€157€173▲
Recurring financial charges65€157€173▲
Profit (loss) for the period before taxes9903-€381€318▲
Profit (loss) for the period9904-€381€318▲
Profit (loss) for the period to be appropriated9905-€381€318▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,181-€6,863▲
Profit (loss) brought forward from the previous period14P-€6,800-€7,181▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1€340€340€340€340=
Gross operating margin9900-€4,628-€426-€484€101€819▲ 710%
Operating profit (loss)9901-€4,629-€766-€824-€239€479-
Financial income75/76B-€41-€15€12▼ 21.2%
Recurring financial income75-€41-€15€12▼ 21.2%
Financial charges65/66B€83€120€420€157€173▲ 10.6%
Recurring financial charges65€83€120€420€157€173▲ 10.6%
Profit (loss) for the period before taxes9903-€4,712-€845-€1,244-€381€318-
Profit (loss) for the period9904-€4,712-€845-€1,244-€381€318-
Profit (loss) for the period to be appropriated9905-€4,712-€845-€1,244-€381€318-
Line20212022202320242025Change
Assets
Total assets20/58€5,176€3,712€4,957€4,190€2,614▼ 37.6%
Formation expenses20€1,699€1,359€1,019€679€339▼ 50.1%
Current assets29/58€3,477€2,353€3,938€3,511€2,275▼ 35.2%
Amounts receivable within one year40/41€2,101€2,231€2,839€2,679€1,362▼ 49.2%
Trade receivables40€2,057€2,206€2,545€1,965€1,362▼ 30.7%
Other amounts receivable41€44€24€294€714--
Cash at bank and in hand54/58€1,377€123€1,099€832€913▲ 9.7%
Equity and liabilities
Total equity and liabilities10/49€5,176€3,712€4,957€4,190€2,614▼ 37.6%
Equity10/15€288-€557-€1,800-€2,181-€1,863▲ 14.6%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14-€4,712-€5,557-€6,800-€7,181-€6,863▲ 4.4%
Amounts payable17/49€4,888€4,269€6,757€6,371€4,477▼ 29.7%
Amounts payable within one year42/48€4,888€4,269€6,757€6,371€4,010▼ 37.1%
Trade debts44€1,741€1,548€2,573€2,378--
Suppliers440/4€1,741€1,548€2,573€2,378--
Taxes, remuneration and social security45----€17-
Taxes450/3----€17-
Other amounts payable47/48€3,148€2,722€4,184€3,994€3,994=
Accrued charges and deferred income492/3----€467-
Line20212022202320242025Change
Profit (loss) for the period9904-€4,712-€845-€1,244-€381€318-
+ Depreciation and write-downs630€1€340€340€340€340=
Operating cash flow (approximation)-€4,711-€505-€904-€41€658-
Change in cash--€1,254€976-€267€81-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00459630
31-12-2024 micro format 31-08-2025 2025-00470941
31-12-2023 micro format 29-09-2024 2024-00487081
31-12-2022 micro format 29-09-2023 2023-00465477
31-12-2021 micro format 27-12-2022 2022-20549200

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.