Skip to content

OMV

Active
Private limited companyfounded 2008active for 18 yearsBrugsesteenweg 56, 8433 Middelkerke, BelgiumKBO/BCE: BE 0899.190.394

From the official registers: KBO 17 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

OMV has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €368,251 and a net result of €87,462. Equity has been growing by about 24% per year since 2018. Its solvency ranks better than 62% of 4,785 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00474131.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
abbreviated format
Reference
2026-00474131
Turnover
≈ €970,000
Estimated: probably between €880,000 and €1.2m
Total assets
€892,099▲ 1.8%
2024 · €876,216
Net result
€87,462▲ 11.6%
2024 · €78,389
Working capital
€191,371▲ 15.0%
2024 · €166,388
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 6% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€160,547 2025 Net result€87,462 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€46,181-€101,916▲ 121%€66,247▼ 35.0%€103,586▲ 56.4%€87,067▼ 15.9%€123,016▲ 41.3%€151,102▲ 22.8%€160,547▲ 6.3%
Net result€10,518-€48,473▲ 361%€37,893above the sector's middle half▼ 21.8%€59,751above the sector's middle half▲ 57.7%€46,445above the sector's middle half▼ 22.3%€61,253within the sector's middle half▲ 31.9%€78,389within the sector's middle half▲ 28.0%€87,462above the sector's middle half▲ 11.6%
Equity€46,372-€83,221▲ 79.5%€116,514above the sector's middle half▲ 40.0%€174,665above the sector's middle half▲ 49.9%€219,510above the sector's middle half▲ 25.7%€279,098within the sector's middle half▲ 27.1%€317,348within the sector's middle half▲ 13.7%€368,251above the sector's middle half▲ 16.0%
Total assets€596,277-€590,928▼ 0.9%€564,806above the sector's middle half▼ 4.4%€610,622above the sector's middle half▲ 8.1%€749,018above the sector's middle half▲ 22.7%€808,544within the sector's middle half▲ 7.9%€876,216within the sector's middle half▲ 8.4%€892,099above the sector's middle half▲ 1.8%
Debt€549,905-€507,707▼ 7.7%€448,292▼ 11.7%€435,957▼ 2.8%€529,508▲ 21.5%€529,447=€558,868▲ 5.6%€523,848▼ 6.3%
Working capital-€63,428--€31,011▲ 51.1%€22,196within the sector's middle half€50,343above the sector's middle half▲ 127%€113,787above the sector's middle half▲ 126%€164,946above the sector's middle half▲ 45.0%€166,388above the sector's middle half▲ 0.9%€191,371above the sector's middle half▲ 15.0%
Solvency7.8%-14.1%▲ 6.3pp20.6%within the sector's middle half▲ 6.5pp28.6%within the sector's middle half▲ 8.0pp29.3%within the sector's middle half▲ 0.7pp34.5%within the sector's middle half▲ 5.2pp36.2%within the sector's middle half▲ 1.7pp41.3%within the sector's middle half▲ 5.1pp
Current ratio0.72-0.85▲ 0.131.15within the sector's middle half▲ 0.291.36within the sector's middle half▲ 0.211.52within the sector's middle half▲ 0.161.63within the sector's middle half▲ 0.111.53within the sector's middle half▼ 0.111.57within the sector's middle half▲ 0.04
Return on assets (ROA)1.8%-8.2%▲ 6.4pp6.7%within the sector's middle half▼ 1.5pp9.8%within the sector's middle half▲ 3.1pp6.2%within the sector's middle half▼ 3.6pp7.6%within the sector's middle half▲ 1.4pp8.9%within the sector's middle half▲ 1.4pp9.8%within the sector's middle half▲ 0.9pp
Staff (FTE)4.3-4.7▲ 9.3%3.6within the sector's middle half▼ 23.4%3.6=4.2▲ 16.7%4.4within the sector's middle half▲ 4.8%4.5within the sector's middle half▲ 2.3%4.3within the sector's middle half▼ 4.4%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €892,099
Fixed assets €364,143 ▼ 7.4%
Current assets €527,956 ▲ 9.3%
Equity and liabilities €892,099
Equity €368,251 ▲ 16.0%
Debt €523,848 ▼ 6.3%
Debt's share of the balance-sheet total falls from 63.8% to 58.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€204,880▲
2024 · €192,945
Cash flow
€131,795▲
2024 · €120,232
Quick ratio
1.38▲
2024 · 1.33
Debt to equity
1.42▼
2024 · 1.76
ROE
23.8%▼
2024 · 24.7%
Interest coverage
7.71▲
2024 · 6.22
Debt ≤ 1 year
€336,585▲
2024 · €316,706
Debt > 1 year
€186,914▼
2024 · €241,594
Income taxes
€46,570▲
2024 · €41,749
Staff costs
€190,655▼
2024 · €193,531
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as OMV has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

The bankruptcy probability of OMV itself is higher: 1.0% within 12 months. It rests on far more data about OMV than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for OMV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€876,216€892,099▲
Fixed assets21/28€393,122€364,143▼
Tangible fixed assets22/27€392,685€363,706▼
Land and buildings22€262,857€249,535▼
Plant, machinery and equipment23€18,400€18,213▼
Furniture and vehicles24€16,221€12,176▼
Leasing and similar rights25€36,822€27,655▼
Other tangible fixed assets26€58,385€56,127▼
Financial fixed assets28€437€437=
Current assets29/58€483,094€527,956▲
Stocks and contracts in progress3€60,348€64,015▲
Stocks30/36€60,348€64,015▲
Amounts receivable within one year40/41€379,959€435,285▲
Trade receivables40€43,441€35,448▼
Other amounts receivable41€336,518€399,837▲
Cash at bank and in hand54/58€40,193€25,910▼
Deferred charges and accrued income490/1€2,595€2,746▲
Equity and liabilities
Total equity and liabilities10/49€876,216€892,099▲
Equity10/15€317,348€368,251▲
Contributions10/11€18,600€18,600=
Reserves13€291,311€349,651▲
Distributable reserves133€291,311€349,651▲
Profit (loss) carried forward14€7,436€0▼
Amounts payable17/49€558,868€523,848▼
Amounts payable after more than one year17€241,594€186,914▼
Financial debts170/4€241,594€186,914▼
Amounts payable within one year42/48€316,706€336,585▲
Current portion of amounts payable after more than one year42€61,083€61,066=
Financial debts43€36,808€42,374▲
Credit institutions430/8€36,808€42,374▲
Trade debts44€84,399€75,591▼
Suppliers440/4€84,399€75,591▼
Advances received on contracts in progress46€3,694€11,930▲
Taxes, remuneration and social security45€83,118€101,755▲
Taxes450/3€47,942€66,457▲
Remuneration and social security454/9€35,176€35,298▲
Other amounts payable47/48€47,604€43,870▼
Accrued charges and deferred income492/3€567€349▼
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€193,531€190,655▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,843€44,333▲
Other operating charges640/8€8,661€9,194▲
Gross operating margin9900€395,136€404,729▲
Operating profit (loss)9901€151,102€160,547▲
Financial income75/76B€70€69▼
Recurring financial income75€70€69▼
Financial charges65/66B€31,033€26,583▼
Recurring financial charges65€31,033€26,583▼
Profit (loss) for the period before taxes9903€120,138€134,033▲
Income taxes67/77€41,749€46,570▲
Profit (loss) for the period9904€78,389€87,462▲
Profit (loss) for the period to be appropriated9905€78,389€87,462▲
Appropriation of the result
Profit (loss) to be appropriated9906€87,492€94,899▲
Profit (loss) brought forward from the previous period14P€9,102€7,436▼
Transfer from equity791/2€38,473€34,893▼
Transfer to equity691/2€78,389€93,233▲
To other reserves6921€78,389€93,233▲
Profit to be distributed694/7€40,139€36,559▼
Return on contributions (dividend)694€40,139€36,559▼
Social balance sheet
Average headcount (FTE)90874.54.3▼

The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€6,981€8,049€6,057€0--
Remuneration, social security and pensions62---€107,435€177,953€186,731€193,531€190,655▼ 1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,687€34,331€32,085€33,319€36,618€40,104€41,843€44,333▲ 6.0%
Other operating charges640/8---€3,931€6,977€15,799€8,661€9,194▲ 6.2%
Non-recurring operating charges66A----€4,012€0---
Gross operating margin9900€260,075€298,333€192,535€248,271€312,627€365,651€395,136€404,729▲ 2.4%
Operating profit (loss)9901€46,181€101,916€66,247€103,586€87,067€123,016€151,102€160,547▲ 6.3%
Financial income75/76B---€17€31€27€70€69▼ 1.4%
Recurring financial income75€7€138€194€17€31€27€70€69▼ 1.4%
Financial charges65/66B---€24,759€20,207€25,554€31,033€26,583▼ 14.3%
Recurring financial charges65€31,050€37,443€21,315€24,759€20,207€25,554€31,033€26,583▼ 14.3%
Profit (loss) for the period before taxes9903€15,138€64,611€45,126€78,843€66,891€97,489€120,138€134,033▲ 11.6%
Income taxes67/77€4,620€16,138€7,233€19,092€20,446€36,235€41,749€46,570▲ 11.5%
Profit (loss) for the period9904€10,518€48,473€37,893€59,751€46,445€61,253€78,389€87,462▲ 11.6%
Transfer from tax-exempt reserves789---€8,720€0----
Profit (loss) for the period to be appropriated9905€10,518€48,473€37,893€68,471€46,445€61,253€78,389€87,462▲ 11.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€596,277€590,928€564,806€610,622€749,018€808,544€876,216€892,099▲ 1.8%
Fixed assets21/28€432,547€410,013€390,076€420,211€417,107€382,220€393,122€364,143▼ 7.4%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€428,110€405,577€385,639€419,775€416,671€381,784€392,685€363,706▼ 7.4%
Land and buildings22---€274,343€261,081€248,090€262,857€249,535▼ 5.1%
Plant, machinery and equipment23---€18,006€19,509€18,566€18,400€18,213▼ 1.0%
Furniture and vehicles24---€27,610€4,252€1,609€16,221€12,176▼ 24.9%
Leasing and similar rights25---€34,657€68,928€52,875€36,822€27,655▼ 24.9%
Other tangible fixed assets26---€65,160€62,902€60,644€58,385€56,127▼ 3.9%
Financial fixed assets28€4,437€4,437€4,437€437€437€437€437€437=
Current assets29/58€163,730€180,915€174,730€190,411€331,911€426,324€483,094€527,956▲ 9.3%
Stocks and contracts in progress3€8,176€8,047€31,822€26,876€38,037€80,816€60,348€64,015▲ 6.1%
Stocks30/36---€26,876€38,037€80,816€60,348€64,015▲ 6.1%
Amounts receivable within one year40/41€133,938€145,969€127,886€117,038€239,370€296,112€379,959€435,285▲ 14.6%
Trade receivables40---€12,199€50,275€15,319€43,441€35,448▼ 18.4%
Other amounts receivable41---€104,839€189,095€280,793€336,518€399,837▲ 18.8%
Cash at bank and in hand54/58€21,205€26,371€7,392€45,907€53,345€48,271€40,193€25,910▼ 35.5%
Deferred charges and accrued income490/1---€591€1,158€1,124€2,595€2,746▲ 5.8%
Equity and liabilities
Total equity and liabilities10/49€596,277€590,928€564,806€610,622€749,018€808,544€876,216€892,099▲ 1.8%
Equity10/15€46,372€83,221€116,514€174,665€219,510€279,098€317,348€368,251▲ 16.0%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€10,580€49,053€83,946€143,697€190,142€251,395€291,311€349,651▲ 20.0%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Tax-exempt reserves132---€0-----
Distributable reserves133---€141,837€188,282€251,395€291,311€349,651▲ 20.0%
Profit (loss) carried forward14€17,192€15,568€13,968€12,368€10,768€9,102€7,436€0▼ 100%
Amounts payable17/49€549,905€507,707€448,292€435,957€529,508€529,447€558,868€523,848▼ 6.3%
Amounts payable after more than one year17€322,747€295,444€295,731€295,889€311,385€266,694€241,594€186,914▼ 22.6%
Financial debts170/4---€295,889€311,385€266,694€241,594€186,914▼ 22.6%
Amounts payable within one year42/48€227,158€211,926€152,534€140,068€218,123€261,379€316,706€336,585▲ 6.3%
Current portion of amounts payable after more than one year42---€34,807€47,176€44,690€61,083€61,066=
Financial debts43---€26,663€37,326€39,604€36,808€42,374▲ 15.1%
Credit institutions430/8---€26,663€37,326€39,604€36,808€42,374▲ 15.1%
Trade debts44€67,234€57,796€33,276€26,584€64,475€70,841€84,399€75,591▼ 10.4%
Suppliers440/4---€26,584€64,475€70,841€84,399€75,591▼ 10.4%
Advances received on contracts in progress46---€50€985€12,790€3,694€11,930▲ 223%
Taxes, remuneration and social security45---€44,036€58,035€84,164€83,118€101,755▲ 22.4%
Taxes450/3---€34,243€46,312€65,513€47,942€66,457▲ 38.6%
Remuneration and social security454/9---€9,792€11,723€18,651€35,176€35,298▲ 0.3%
Other amounts payable47/48---€7,929€10,126€9,290€47,604€43,870▼ 7.8%
Accrued charges and deferred income492/3---€0-€1,374€567€349▼ 38.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,518€48,473€37,893€59,751€46,445€61,253€78,389€87,462▲ 11.6%
+ Depreciation and write-downs630€43,687€34,331€32,085€33,319€36,618€40,104€41,843€44,333▲ 6.0%
Operating cash flow (approximation)€54,205€82,804€69,978€93,070€83,063€101,357€120,232€131,795▲ 9.6%
Investment in fixed assets (approximation)--€11,798-€12,148-€63,455-€33,514-€5,217-€52,745-€15,354▲ 70.9%
Change in cash-€5,165-€18,979€38,515€7,438-€5,074-€8,079-€14,282▼ 76.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00474131 NBB
31-12-2024 abbreviated format 12-09-2025 2025-00490498 PDF
31-12-2023 abbreviated format 18-09-2024 2024-00468459 PDF
31-12-2022 micro format 21-09-2023 2023-00451648 PDF
31-12-2021 micro format 21-09-2022 2022-20435799 PDF
31-12-2020 micro format 30-09-2021 2021-69600146 PDF
31-12-2019 abbreviated format 14-10-2020 2020-61500023 PDF
31-12-2018 micro format 31-10-2019 2019-72700049 PDF
31-12-2017 abbreviated format 25-10-2018 2018-70100409 PDF
31-12-2016 abbreviated format 20-09-2017 2017-62700136 PDF

Show all 17 filings

Comparable companies

These companies have the same main activity as OMV: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €655,000 and €1.1m, founded between 1999 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
OMV Middelkerke2008€0.9m€0.4m€0.4m€0.09m4.32025
HET ZONNEKE De Panne2004€0.8m€0.4m€0.5m€0.07m42025
DE MAX! Kortrijk2006€1.1m€0.9m€0.4m€0.06m4.52025
LAUSTI Anzegem2002€1.1m€0.6m€0.5m€0.07m4.42025
Worldkarts Poperinge Poperinge1999€0.9m€0.6m€0.5m€0.1m4.42025
KYNDT Brugge2009€0.9m€0.6m€0.5m€0.05m7.12025
DE POEMP Berlaar2010€0.7m-€0.07m€0.5m€0.07m4.22024

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.