Skip to content

OMUSHI CONSTRUCT

Inactive
KBO/BCE: BE 0896.503.791

OMUSHI CONSTRUCT was declared bankrupt on 11-09-2023 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed for insufficient assets by judgment of 26-11-2024, published in the Belgian Official Gazette on 03-12-2024.

Summary

Inactive; last annual accounts for financial year 2020.

OMUSHI CONSTRUCTInactive

Overview

Activity
Activity not known
Size
≈ €160,000turnover 2020, estimated
Equity
€19,991
Profit
€22,787
Turnover estimated from the gross margin
Financial health
Inactive: no score
Structure
6 deeds in the Belgian Official Gazette
Signalsraises risk2020 accounts filed 40 days lateneutralPrior bankruptcyNo filing for yearsShow the evidence

Signals

Three signals.
raises riskneutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian Official Gazette, no current open procedure.
Belgian Official Gazette
neutral · No filing for years
The last filed financial year closed on 31-12-2020. Since then, 5 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 10 filings
Position against the passed deadline
31-12-2021 year end31-07-2022 deadline29-10-2026 today
raises risk · 2020 accounts filed 40 days late
The financial year that closed on 31-12-2020 was due by 31-07-2021 and was filed on 09-09-2021, 40 days later. Nearly half (47%) of Belgian companies file late; of those that file 1 to 90 days late, 2.0% are now bankrupt, dissolved or in another special legal status, against 1.66% of all filers. A delay like this does not count in the score.
NBB · 10 filings
Deviation from the deadline
2022
not filed
2021
not filed
2020
40 days late
2019
44 days late
2018
18 days late
2017
3 days late
2016
10 days late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 5 accounts on average 23 days after the deadline; the Belgian median for financial year 2022 is 3 days before the deadline, and 42% of all filings were late.

Searched, nothing found (1)
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Bankruptcy closure (insufficient assets)French-language Enterprise Court of Brussels…
  2. OpeningFrench-language Enterprise Court of Brussels…
  3. Annual accounts filedfinancial year 2020 · micro…

Financials · financial year 2020, micro format

2020 annual accounts filed late (40 days) Filed on 9 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-66800462.

Turnover
≈ €160,000
Estimated: probably between €99,000 and €290,000
Total assets
€61,835▼ 0.6%
2019 · €62,208
Net result
€22,787▲ 109%
2019 · €10,897
Working capital
€7,426
2019 · -€13,190
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result recovers in 2020; 2020 is 106% above 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€32,872 2020 Net result€22,787 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€18,400-€15,946▼ 13.3%€32,872▲ 106%
Net result€17,737-€10,897▼ 38.6%€22,787▲ 109%
Equity-€13,694--€2,796▲ 79.6%€19,991
Total assets€30,510-€62,208▲ 104%€61,835▼ 0.6%
Debt€44,204-€65,004▲ 47.1%€41,844▼ 35.6%
Working capital-€14,544--€13,190▲ 9.3%€7,426
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €61,835
Fixed assets €12,566 ▼ 3.0%
Current assets €49,270 =
Equity and liabilities €61,835
Equity €19,991
Debt €41,844
Debt finances 67.7% of the balance-sheet total.
Key figures and ratios
2020 value · change against 2019
EBITDA
€40,266▲
2019 · €23,276
Cash flow
€30,181▲
2019 · €18,227
Current ratio
1.18▲
2019 · 0.79
ROE
114.0%
ROA
36.9%▲
2019 · 17.5%
Debt ≤ 1 year
€41,844▼
2019 · €62,438
Income taxes
€9,689▲
2019 · €4,176
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 23 lines
Balance sheet Code20192020
Assets
Total assets20/58€62,208€61,835▼
Fixed assets21/28€12,960€12,566▼
Tangible fixed assets22/27€12,960€12,566▼
Current assets29/58€49,248€49,270=
Amounts receivable within one year40/41€35,993€37,819▲
Cash at bank and in hand54/58€6,910€11,451▲
Equity and liabilities
Total equity and liabilities10/49€62,208€61,835▼
Equity10/15-€2,796€19,991▲
Contributions10/11€18,600-
Reserves13€1,860€1,860=
Profit (loss) carried forward14-€23,256-€469▲
Amounts payable17/49€65,004€41,844▼
Amounts payable after more than one year17€2,566-
Amounts payable within one year42/48€62,438€41,844▼
Trade debts44€44,541€23,460▼
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,330€7,394▲
Gross operating margin9900€27,016€40,808▲
Operating profit (loss)9901€15,946€32,872▲
Recurring financial charges65€872€395▼
Profit (loss) for the period before taxes9903€15,074€32,477▲
Income taxes67/77€4,176€9,689▲
Profit (loss) for the period9904€10,897€22,787▲
Profit (loss) for the period to be appropriated9905€10,897€22,787▲
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,324€7,330€7,394▲ 0.9%
Gross operating margin9900€21,005€27,016€40,808▲ 51.1%
Operating profit (loss)9901€18,400€15,946€32,872▲ 106%
Recurring financial charges65€662€872€395▼ 54.7%
Profit (loss) for the period before taxes9903€17,737€15,074€32,477▲ 115%
Income taxes67/77-€4,176€9,689▲ 132%
Profit (loss) for the period9904€17,737€10,897€22,787▲ 109%
Profit (loss) for the period to be appropriated9905€17,737€10,897€22,787▲ 109%
Line201820192020Change
Assets
Total assets20/58€30,510€62,208€61,835▼ 0.6%
Fixed assets21/28€850€12,960€12,566▼ 3.0%
Tangible fixed assets22/27€850€12,960€12,566▼ 3.0%
Current assets29/58€29,660€49,248€49,270=
Amounts receivable within one year40/41€26,267€35,993€37,819▲ 5.1%
Cash at bank and in hand54/58€2,341€6,910€11,451▲ 65.7%
Equity and liabilities
Total equity and liabilities10/49€30,510€62,208€61,835▼ 0.6%
Equity10/15-€13,694-€2,796€19,991-
Contributions10/11€18,600€18,600--
Reserves13€1,860€1,860€1,860=
Profit (loss) carried forward14-€34,154-€23,256-€469▲ 98.0%
Amounts payable17/49€44,204€65,004€41,844▼ 35.6%
Amounts payable after more than one year17-€2,566--
Amounts payable within one year42/48€44,204€62,438€41,844▼ 33.0%
Trade debts44€36,736€44,541€23,460▼ 47.3%
Line201820192020Change
Profit (loss) for the period9904€17,737€10,897€22,787▲ 109%
+ Depreciation and write-downs630€1,324€7,330€7,394▲ 0.9%
Operating cash flow (approximation)€19,061€18,227€30,181▲ 65.6%
Investment in fixed assets (approximation)--€19,439-€7,000▲ 64.0%
Change in cash-€4,569€4,541▼ 0.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2020 micro format 09-09-2021 2021-66800462
31-12-2019 micro format 13-09-2020 2020-53900312
31-12-2018 micro format 18-08-2019 2019-47300123
31-12-2017 micro format 03-08-2018 2018-43400356
31-12-2016 micro format 10-08-2017 2017-42700155
31-12-2015 full format 19-08-2016 2016-45000465
31-12-2014 full format 31-07-2015 2015-39000481
31-12-2013 full format 29-08-2014 2014-57100352
31-12-2012 full format 23-08-2013 2013-45800213
31-12-2011 full format 31-08-2012 2012-55500417

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 6 Gazette acts processed. See the directors and other office holders in the KBO →

Insolvency mandates

1 mandate
Role Name Tenure
Trustee Maia Gutmann Le Paige
Rue De La Loi 28, 1040 Etterbeek
11-09-2023 → 26-11-2024

Owners and capital

Owners

No owners or capital events in the accounts and acts we read.

History

Total assets went from €30,510 in 2018 to €61,835 in 2020.1 OMUSHI CONSTRUCT was declared bankrupt on 11 September 2023; the bankruptcy was closed on 26 November 2024.23

  1. 1National Bank, annual accounts 2018 and 2020
  2. 2Belgian Official Gazette, 19-09-2023
  3. 3Belgian Official Gazette, 03-12-2024

Acts, filings and financial milestones

2024
03-12
Bankruptcy Bankruptcy closure (insufficient assets)
French-language Enterprise Court of Brussels · judgment of 26-11-2024
2023
19-09
Bankruptcy Opening
French-language Enterprise Court of Brussels · judgment of 11-09-2023
2021
09-09
NBB filing Annual accounts filed
financial year 2020 · micro format · 40 days late
2020
31-12
Financial Highest result from 2018 to 2020net €22,787 ▲109%
Operating result €32,872, net result €22,787, both a record.
13-09
NBB filing Annual accounts filed
financial year 2019 · micro format · 44 days late
2019
31-12
Financial Weakest financial yearnet €10,897 ▼38.6%
Net result drops to €10,897, the lowest in the series.
18-08
NBB filing Annual accounts filed
financial year 2018 · micro format · 18 days late
2018
03-08
NBB filing Annual accounts filed
financial year 2017 · micro format · 3 days late
2017
10-08
NBB filing Annual accounts filed
financial year 2016 · micro format · 10 days late
2016
19-08
NBB filing Annual accounts filed
financial year 2015 · full format · 19 days late
2015
31-07
NBB filing Annual accounts filed
financial year 2014 · full format
2014
29-08
NBB filing Annual accounts filed
financial year 2013 · full format · 29 days late
2013
23-08
NBB filing Annual accounts filed
financial year 2012 · full format · 23 days late
2012
31-08
NBB filing Annual accounts filed
financial year 2011 · full format · 31 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 13 annual accounts filed, the latest 10 are here; all 13 are under Financials.
0 of 6 deeds read
About the unread acts

We know of 6 Belgian Official Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.
Inactive

Inactive

OMUSHI CONSTRUCT is no longer in the KBO register.

Status
Inactive
Last annual accounts
financial year to 31 December 2020
Last registered office
Avenue Marcel Thiry 27, 1200 Woluwe-Saint-Lambertas published on 11 December 2020
Legal form
Private limited company (pre-2019)
Active since
2008 (first annual accounts)
Official KBO record

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.