Skip to content

OmnIT Services

Active
Private limited companyfounded 2020active for 6 yearsRue du Livot, Rhisnes 2, 5080 La Bruyère, BelgiumKBO/BCE: BE 0744.887.447

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-06-2026 at the NBB all 6 filings

Turnover
≈ €120,000
Estimated: probably between €58,000 and €230,000
Total assets
€113,398▲ 9.5%
2024 · €103,575
Net result
€13,078▲ 90.7%
2024 · €6,858
Working capital
€90,881▲ 16.3%
2024 · €78,150
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 64% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€20,578 2025 Net result€13,078 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€30,382-€8,560▼ 71.8%€17,921▲ 109%€32,338▲ 80.5%€12,523▼ 61.3%€20,578▲ 64.3%
Net result€22,342within the sector's middle half-€5,863within the sector's middle half▼ 73.8%€12,415within the sector's middle half▲ 112%€26,746within the sector's middle half▲ 115%€6,858within the sector's middle half▼ 74.4%€13,078within the sector's middle half▲ 90.7%
Equity€27,342within the sector's middle half-€33,205within the sector's middle half▲ 21.4%€45,620within the sector's middle half▲ 37.4%€72,366within the sector's middle half▲ 58.6%€79,225within the sector's middle half▲ 9.5%€92,303within the sector's middle half▲ 16.5%
Total assets€99,797within the sector's middle half-€89,635within the sector's middle half▼ 10.2%€96,906within the sector's middle half▲ 8.1%€104,361within the sector's middle half▲ 7.7%€103,575within the sector's middle half▼ 0.8%€113,398within the sector's middle half▲ 9.5%
Debt€72,455-€56,430▼ 22.1%€51,286▼ 9.1%€31,995▼ 37.6%€24,351▼ 23.9%€21,095▼ 13.4%
Working capital-€34,644below the sector's middle half-€16,162within the sector's middle half€37,581within the sector's middle half▲ 133%€71,024within the sector's middle half▲ 89.0%€78,150within the sector's middle half▲ 10.0%€90,881within the sector's middle half▲ 16.3%
Solvency27.4%below the sector's middle half-37.0%within the sector's middle half▲ 9.6pp47.1%within the sector's middle half▲ 10.0pp69.3%within the sector's middle half▲ 22.3pp76.5%within the sector's middle half▲ 7.1pp81.4%above the sector's middle half▲ 4.9pp
Current ratio0.52below the sector's middle half-1.53within the sector's middle half▲ 1.002.12within the sector's middle half▲ 0.594.17within the sector's middle half▲ 2.054.40within the sector's middle half▲ 0.235.31above the sector's middle half▲ 0.91
Return on assets (ROA)22.4%within the sector's middle half-6.5%within the sector's middle half▼ 15.8pp12.8%within the sector's middle half▲ 6.3pp25.6%within the sector's middle half▲ 12.8pp6.6%within the sector's middle half▼ 19.0pp11.5%within the sector's middle half▲ 4.9pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €113,398
Fixed assets €1,422 ▼ 42.1%
Current assets €111,976 ▲ 10.7%
Equity and liabilities €113,398
Equity €92,303 ▲ 16.5%
Debt €21,095 ▼ 13.4%
Debt's share of the balance-sheet total falls from 23.5% to 18.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,611▼
2024 · €24,102
Cash flow
€14,111▼
2024 · €18,437
Debt to equity
0.23▼
2024 · 0.31
ROE
14.2%▲
2024 · 8.7%
Interest coverage
5.59▼
2024 · 6.77
Debt ≤ 1 year
€21,095▼
2024 · €22,970
Income taxes
€3,631▲
2024 · €2,105
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets---€3,100-
Depreciation and write-downs of the year€19,276€16,982€14,792€11,579€1,033

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as OmnIT Services: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €99,900 and €126,000, founded between 2019 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
OmnIT Services La Bruyère2020€113,398€92,303€22,309€13,0782025
SHARPYX Jemeppe-sur-Sambre2020€99,916€46,576€24,623-€6,3482025
TR Testing Sint-Lievens-Houtem2020€108,732€93,349€22,711€14,2232025
Piece Of Cake IT Oudenaarde2019€126,035€115,707€21,637€3,6202025
MANAG'INATION Mons2019€121,973-€10,748€20,611-€14,4042025
CSConsult Aalst2019€122,371€54,486€24,158€12,6022025
IMANI CONSULTING Anderlecht2019€101,185€52,842€21,453€8,9862024

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as OmnIT Services has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of OmnIT Services itself is lower: < 0.1% within 12 months. It rests on far more data about OmnIT Services than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for OmnIT Services. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€103,575€113,398▲
Fixed assets21/28€2,455€1,422▼
Tangible fixed assets22/27€2,455€1,422▼
Plant, machinery and equipment23€1,300€700▼
Furniture and vehicles24€1,155€722▼
Current assets29/58€101,120€111,976▲
Amounts receivable within one year40/41€17,046€13,993▼
Trade receivables40€11,176€11,096▼
Other amounts receivable41€5,870€2,897▼
Cash at bank and in hand54/58€65,907€85,750▲
Deferred charges and accrued income490/1€18,167€12,233▼
Equity and liabilities
Total equity and liabilities10/49€103,575€113,398▲
Equity10/15€79,225€92,303▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€74,225€87,303▲
Amounts payable17/49€24,351€21,095▼
Amounts payable after more than one year17€1,380-
Financial debts170/4€1,380-
Amounts payable within one year42/48€22,970€21,095▼
Current portion of amounts payable after more than one year42€8,212€1,380▼
Trade debts44€1,655€4,517▲
Suppliers440/4€1,655€4,517▲
Taxes, remuneration and social security45€3,006€3,556▲
Taxes450/3€3,006€3,556▲
Other amounts payable47/48€10,097€11,642▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,579€1,033▼
Other operating charges640/8€679€698▲
Gross operating margin9900€24,780€22,309▼
Operating profit (loss)9901€12,523€20,578▲
Financial charges65/66B€3,559€3,869▲
Recurring financial charges65€3,559€3,869▲
Profit (loss) for the period before taxes9903€8,964€16,709▲
Income taxes67/77€2,105€3,631▲
Profit (loss) for the period9904€6,858€13,078▲
Profit (loss) for the period to be appropriated9905€6,858€13,078▲
Appropriation of the result
Profit (loss) to be appropriated9906€74,225€87,303▲
Profit (loss) brought forward from the previous period14P€67,366€74,225▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Non-recurring operating income76A---€22,500---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,220€19,276€16,982€14,792€11,579€1,033▼ 91.1%
Other operating charges640/8-€1,097€942€940€679€698▲ 2.8%
Gross operating margin9900€53,196€28,933€35,845€48,070€24,780€22,309▼ 10.0%
Operating profit (loss)9901€30,382€8,560€17,921€32,338€12,523€20,578▲ 64.3%
Financial income75/76B-€8€0----
Recurring financial income75€1€8€0----
Financial charges65/66B-€580€645€1,709€3,559€3,869▲ 8.7%
Recurring financial charges65€189€580€645€1,709€3,559€3,869▲ 8.7%
Profit (loss) for the period before taxes9903€30,194€7,988€17,276€30,629€8,964€16,709▲ 86.4%
Income taxes67/77€7,853€2,124€4,861€3,883€2,105€3,631▲ 72.5%
Profit (loss) for the period9904€22,342€5,863€12,415€26,746€6,858€13,078▲ 90.7%
Profit (loss) for the period to be appropriated9905€22,342€5,863€12,415€26,746€6,858€13,078▲ 90.7%
Line202020212022202320242025Change
Assets
Total assets20/58€99,797€89,635€96,906€104,361€103,575€113,398▲ 9.5%
Fixed assets21/28€61,985€42,709€25,727€10,934€2,455€1,422▼ 42.1%
Intangible fixed assets21€54,434€39,934€25,434€10,934---
Tangible fixed assets22/27€7,551€2,775€292-€2,455€1,422▼ 42.1%
Plant, machinery and equipment23----€1,300€700▼ 46.2%
Furniture and vehicles24-€2,775€292-€1,155€722▼ 37.5%
Current assets29/58€37,812€46,925€71,179€93,427€101,120€111,976▲ 10.7%
Amounts receivable within one year40/41€11,392€13,467€14,388€12,777€17,046€13,993▼ 17.9%
Trade receivables40-€10,920€11,840€9,812€11,176€11,096▼ 0.7%
Other amounts receivable41-€2,548€2,548€2,965€5,870€2,897▼ 50.6%
Cash at bank and in hand54/58€25,359€32,436€25,883€56,517€65,907€85,750▲ 30.1%
Deferred charges and accrued income490/1-€1,023€30,909€24,133€18,167€12,233▼ 32.7%
Equity and liabilities
Total equity and liabilities10/49€99,797€89,635€96,906€104,361€103,575€113,398▲ 9.5%
Equity10/15€27,342€33,205€45,620€72,366€79,225€92,303▲ 16.5%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€22,342€28,205€40,620€67,366€74,225€87,303▲ 17.6%
Amounts payable17/49€72,455€56,430€51,286€31,995€24,351€21,095▼ 13.4%
Amounts payable after more than one year17-€25,667€17,687€9,593€1,380--
Financial debts170/4-€25,667€17,687€9,593€1,380--
Amounts payable within one year42/48€72,455€30,763€33,599€22,402€22,970€21,095▼ 8.2%
Current portion of amounts payable after more than one year42-€7,865€7,979€8,095€8,212€1,380▼ 83.2%
Trade debts44€1,374€1,430€6,028€1,777€1,655€4,517▲ 173%
Suppliers440/4-€1,430€6,028€1,777€1,655€4,517▲ 173%
Taxes, remuneration and social security45-€2,858€4,996€3,867€3,006€3,556▲ 18.3%
Taxes450/3-€2,858€4,996€3,867€3,006€3,556▲ 18.3%
Other amounts payable47/48-€18,610€14,595€8,663€10,097€11,642▲ 15.3%
Line202020212022202320242025Change
Profit (loss) for the period9904€22,342€5,863€12,415€26,746€6,858€13,078▲ 90.7%
+ Depreciation and write-downs630€21,220€19,276€16,982€14,792€11,579€1,033▼ 91.1%
Operating cash flow (approximation)€43,562€25,139€29,397€41,539€18,437€14,111▼ 23.5%
Investment in fixed assets (approximation)-€0€0€0-€3,100€0-
Change in cash-€7,077-€6,553€30,634€9,390€19,843▲ 111%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-06-2026 2026-00182766 NBB
31-12-2024 micro format 11-06-2025 2025-00130319 PDF
31-12-2023 micro format 19-06-2024 2024-00140158 PDF
31-12-2022 micro format 20-06-2023 2023-00138793 PDF
31-12-2021 micro format 07-06-2022 2022-20048798 PDF
31-12-2020 micro format 25-06-2021 2021-25200348 PDF

Next steps