OMMEGA
Annual accounts 2023
micro format, filed on 24-09-2024, 55 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.0m. Estimated: probably between €770,000 and €1.5m.
Money flows
no detail for 2023Balance sheet
balance sheet total €432,125 on 31-12-2023in euro
in euro
Position in the sector
71.6%
Higher than 79% of 33,158 companies in 2023.
3.62
Higher than 79% of 32,667 companies in 2023.
22.6%
Higher than 81% of 32,806 companies in 2023.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
432,125 | 320,562 | 309,019 | 255,644 | 153,142 | 192,859 | 179,539 | 221,831 | 144,603 | 99,810 | 81,737 | 111,544 | 92,363 | 38,918 | 58,932 | 19,590 | |
21/28 |
6,306 | 9,106 | 14,159 | 5,013 | 7,773 | 10,533 | 13,900 | 100 | 100 | 0 | 0 | 1,425 | 6,393 | 3,574 | 5,370 | 6,716 | |
22/27 |
6,306 | 9,106 | 14,159 | 5,013 | 7,773 | 10,533 | 13,800 | - | - | 0 | 0 | 1,375 | 6,343 | 3,524 | 5,370 | 6,716 | |
23 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1,679 | 3,358 | 5,037 | 6,716 | |
24 |
6,306 | 9,106 | 14,159 | 5,013 | 7,773 | 10,533 | 13,800 | - | - | 0 | 0 | 1,375 | 4,664 | 166 | 333 | - | |
28 |
- | - | - | - | - | - | 100 | 100 | 100 | - | 0 | 50 | 50 | 50 | - | - | |
29/58 |
425,819 | 311,457 | 294,860 | 250,630 | 145,369 | 182,326 | 165,639 | 221,731 | 144,503 | 99,810 | 81,737 | 110,119 | 85,970 | 35,344 | 53,562 | 12,874 | |
40/41 |
409,684 | 277,932 | 269,366 | 239,618 | 143,533 | 179,694 | 165,122 | 221,297 | 141,457 | 99,778 | 81,546 | 109,360 | 85,033 | 35,171 | 32,073 | 12,869 | |
40 |
366,790 | 239,655 | 235,954 | 199,132 | 103,631 | 83,286 | 56,082 | 108,031 | 54,179 | 27,349 | 27,412 | 28,760 | 60,371 | 20,172 | 27,870 | 9,233 | |
41 |
42,894 | 38,277 | 33,412 | 40,486 | 39,902 | 96,408 | 109,040 | 113,266 | 87,278 | 72,429 | 54,134 | 80,600 | 24,662 | 14,999 | 4,203 | 3,636 | |
54/58 |
16,135 | 33,525 | 25,494 | 11,012 | 1,836 | 2,632 | 517 | 2 | 2,614 | - | 156 | 448 | 484 | 173 | 21,489 | 5 | |
490/1 |
- | - | - | - | - | - | - | 432 | 432 | 32 | 36 | 311 | 454 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
432,125 | 320,562 | 309,019 | 255,644 | 153,142 | 192,859 | 179,539 | 221,831 | 144,603 | 99,810 | 81,737 | 111,544 | 92,363 | 38,918 | 58,932 | 19,590 | |
10/15 |
309,452 | 211,762 | 153,731 | 133,190 | 129,552 | 139,798 | 96,108 | 88,455 | 65,723 | 44,213 | 39,243 | 35,560 | 27,511 | 23,191 | 20,543 | 2,612 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1319 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
288,992 | 191,302 | 133,271 | 112,730 | 109,092 | 119,338 | 88,048 | 80,395 | 57,663 | 36,153 | 31,183 | 27,500 | 19,451 | 15,131 | 12,483 | -3,588 | |
16 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | |
160/5 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | |
160 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | |
17/49 |
117,673 | 103,801 | 150,288 | 117,453 | 18,591 | 48,062 | 78,431 | 128,376 | 73,880 | 50,597 | 39,994 | 73,484 | 62,352 | 13,227 | 38,388 | 16,978 | |
17 |
- | - | - | - | 3,906 | 11,167 | 30,179 | 7,403 | 11,737 | - | 0 | 532 | 2,662 | - | - | - | |
170/4 |
- | - | - | - | 3,906 | 11,167 | 30,179 | 7,403 | 11,737 | - | 0 | 532 | 2,662 | - | - | - | |
42/48 |
117,673 | 103,801 | 150,288 | 117,453 | 13,803 | 36,895 | 48,252 | 120,973 | 62,143 | 50,597 | 39,994 | 72,951 | 59,690 | 13,227 | 38,388 | 16,978 | |
42 |
- | - | - | - | - | - | - | 4,683 | 3,751 | 0 | 710 | 2,062 | 1,978 | - | - | - | |
43 |
- | - | - | - | 2,179 | 8,387 | 1,903 | 4,998 | - | 1,288 | 4,847 | 4,378 | - | - | - | - | |
430/8 |
- | - | - | - | 2,179 | 8,387 | 1,903 | 4,998 | - | 1,288 | 4,847 | 4,378 | - | - | - | - | |
44 |
94,701 | 35,693 | 97,036 | 75,815 | 5,012 | 21,896 | 33,374 | 82,834 | 43,594 | 45,946 | 31,735 | 28,541 | 54,467 | 7,442 | 25,161 | 600 | |
440/4 |
94,701 | 35,693 | 97,036 | 75,815 | 5,012 | 21,896 | 33,374 | 82,834 | 43,594 | 45,946 | 31,735 | 28,541 | 54,467 | 7,442 | 25,161 | 600 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1,000 | - | |
45 |
8,256 | 8,193 | 7,679 | 7,679 | - | - | 12,975 | 28,457 | 14,798 | 3,363 | 2,702 | 1,970 | 3,244 | 5,785 | 12,227 | 0 | |
450/3 |
63 | - | - | - | - | - | 11,600 | 24,933 | 13,274 | 3,363 | 2,702 | 1,970 | 3,244 | 5,785 | 12,227 | - | |
454/9 |
8,193 | 8,193 | 7,679 | 7,679 | - | - | 1,375 | 3,524 | 1,524 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
47/48 |
14,716 | 59,914 | 45,574 | 33,960 | 6,612 | 6,612 | - | - | - | 0 | 0 | 36,000 | 0 | 0 | 0 | 16,378 | |
492/3 |
- | - | - | - | 881 | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | 328,455 | 243,965 | 97,689 | 61,849 | 88,570 | 122,972 | 64,124 | 130,307 | 10,582 | |
9900 |
412,597 | 333,216 | 376,160 | 298,546 | 223,325 | 276,881 | 133,335 | 37,149 | 38,911 | 13,955 | 10,984 | 56,104 | 17,807 | 7,773 | 25,776 | -914 | |
60/61 |
- | - | - | - | - | - | - | 291,306 | 205,054 | 83,734 | 50,864 | 32,466 | 124,582 | 56,351 | 104,532 | 11,496 | |
62 |
- | - | - | - | - | - | - | - | - | 0 | 390 | - | - | - | - | - | |
630 |
2,800 | 5,053 | 4,854 | 2,760 | 2,760 | 3,267 | - | - | - | - | 1,375 | 7,718 | 6,509 | 1,845 | 1,845 | 1,679 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 4,488 | 4,488 | - | 0 | - | |
635/8 |
- | - | - | - | - | - | - | - | - | -2,500 | 0 | - | 0 | 2,500 | - | - | |
640/8 |
312,107 | 270,131 | 350,766 | 288,306 | 228,705 | 241,120 | 125,681 | 1,535 | 3,233 | 8,379 | 4,158 | 1,026 | 579 | 495 | 436 | 954 | |
9901 |
97,690 | 58,031 | 20,540 | 7,480 | -8,139 | 32,495 | 7,654 | 35,614 | 35,678 | 8,076 | 5,062 | 42,872 | 6,232 | 2,932 | 23,494 | -3,548 | |
75/76B |
- | - | - | - | - | - | - | - | - | 5,557 | 5,602 | 4,489 | 1,244 | 796 | - | - | |
75 |
- | - | - | - | - | - | - | - | - | 5,557 | 5,602 | 4,489 | 1,244 | 796 | - | - | |
65/66B |
- | - | - | 3,841 | 2,106 | 1,206 | - | 1,283 | 2,879 | 4,023 | 5,850 | 3,313 | 1,781 | 388 | 462 | 41 | |
65 |
- | - | - | 3,841 | 2,106 | 1,206 | - | 1,283 | 2,879 | 4,023 | 5,850 | 3,313 | 1,781 | 388 | 462 | 41 | |
9903 |
97,690 | 58,031 | 20,540 | 3,639 | -10,246 | 31,289 | 7,654 | 34,331 | 32,799 | 9,610 | 4,814 | 44,049 | 5,694 | 3,340 | 23,031 | -3,588 | |
67/77 |
- | - | - | - | - | - | - | 11,600 | 11,289 | 4,640 | 1,131 | - | 1,374 | 692 | 5,100 | - | |
9904 |
97,690 | 58,031 | 20,540 | 3,639 | -10,246 | 31,289 | 7,654 | 22,731 | 21,511 | 4,970 | 3,683 | 44,049 | 4,320 | 2,648 | 17,931 | -3,588 | |
9905 |
97,690 | 58,031 | 20,540 | 3,639 | -10,246 | 31,289 | 7,654 | 22,731 | 21,511 | 4,970 | 3,683 | 44,049 | 4,320 | 2,648 | 17,931 | -3,588 | |
| Appropriation of the result | |||||||||||||||||
9906 |
288,992 | 191,302 | 133,271 | 112,730 | 109,092 | 119,338 | 88,048 | 80,395 | 57,663 | 36,153 | 31,183 | 63,500 | 19,451 | 15,131 | 14,343 | -3,588 | |
14P |
191,302 | 133,271 | 112,730 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 36,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 36,000 | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 24-09-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 55 days after the deadline. Filed on 24 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00485753.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 24-09-2024 | 2024-00485753 | |
| 31-12-2022 | micro format | 30-09-2023 | 2023-00469736 | |
| 31-12-2021 | micro format | 13-12-2022 | 2022-20537462 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-57000072 | |
| 31-12-2019 | micro format | 22-09-2020 | 2020-54700159 | |
| 31-12-2018 | micro format | 22-08-2019 | 2019-49000125 | |
| 31-12-2017 | micro format | 26-10-2018 | 2018-70000498 | |
| 31-12-2016 | full format | 27-01-2018 | 2018-03600360 | |
| 31-12-2015 | full format | 03-03-2017 | 2017-05900524 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-61100268 | |
| 31-12-2013 | full format | 02-04-2015 | 2015-09000432 | |
| 31-12-2012 | full format | 19-12-2013 | 2013-68900192 | |
| 31-12-2011 | full format | 01-03-2013 | 2013-05200129 | |
| 31-12-2010 | full format | 04-08-2011 | 2011-37400324 | |
| 31-12-2009 | full format | 12-08-2010 | 2010-40200145 | |
| 31-12-2008 | full format | 12-08-2009 | 2009-56500380 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100,490 | 63,084 | 25,395 | 10,240 | -5,379 | 35,762 | - | - | - | - | 6,437 | 50,590 | 12,741 | 4,777 | 25,339 | -1,869 | ||
| 100,490 | 63,084 | 25,395 | 6,399 | -7,486 | 34,556 | - | - | - | - | 5,058 | 51,767 | 10,829 | 4,493 | 19,777 | -1,909 | ||
| 0 | 0 | 14,000 | 0 | 0 | -100 | 13,800 | - | 100 | - | 0 | 2,750 | 9,328 | 50 | 499 | 8,395 | ||
| -17,390 | 8,031 | 14,482 | 9,176 | -796 | 2,115 | 515 | -2,611 | - | - | -292 | -36 | 311 | -21,316 | 21,484 | - | ||
| 308,146 | 207,656 | 144,572 | 133,177 | 131,566 | 145,431 | 117,387 | 100,758 | 82,360 | 49,213 | 41,743 | 37,167 | 26,280 | 22,117 | 15,174 | -4,104 | ||
| - | - | - | - | - | - | - | 10.8% | 14.6% | 8.3% | 8.2% | 48.4% | 5.1% | 4.6% | 18.0% | -33.5% | ||
| 71.6% | 66.1% | 49.7% | 52.1% | 84.6% | 72.5% | 53.5% | 39.9% | 45.5% | 44.3% | 48.0% | 31.9% | 29.8% | 59.6% | 34.9% | 13.3% | ||
| 3.62 | 3.00 | 1.96 | 2.13 | 10.53 | 4.94 | 3.43 | 1.83 | 2.33 | 1.97 | 2.04 | 1.51 | 1.44 | 2.67 | 1.40 | 0.76 | ||
| 0.38 | 0.49 | 0.98 | 0.88 | 0.14 | 0.34 | 0.82 | 1.45 | 1.12 | 1.14 | 1.02 | 2.07 | 2.27 | 0.57 | 1.87 | 6.50 | ||
| 31.6% | 27.4% | 13.4% | 2.7% | -7.9% | 22.4% | 8.0% | 25.7% | 32.7% | 11.2% | 9.4% | 123.9% | 15.7% | 11.4% | 87.3% | -137.4% | ||
| 22.6% | 18.1% | 6.6% | 1.4% | -6.7% | 16.2% | 4.3% | 10.2% | 14.9% | 5.0% | 4.5% | 39.5% | 4.7% | 6.8% | 30.4% | -18.3% | ||
| - | - | - | - | - | - | - | 120 days | 81 days | 102 days | 162 days | 119 days | 179 days | 115 days | 78 days | 318 days | ||
| - | - | - | - | - | - | - | 104 days | 78 days | 200 days | 228 days | 321 days | 160 days | 48 days | 88 days | 19 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €14,000 |
| €2,800 | €5,053 | €4,854 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on OMMEGA
The operating result for 2023 is 68% higher than in 2022 and the highest since 2008. It is the fourth rise in a row, after the fall in 2019.
Debt's share of the balance-sheet total falls from 32.4% to 27.2%. Equity and debt are higher.