Skip to content

OMEROGLU

Active
Private limited companyfounded 2023active for 3 yearsAvenue de la Closeraie 3, 4000 Liège, BelgiumKBO/BCE: BE 0800.231.390

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-07-2026 at the NBB all 3 filings

Turnover
≈ €290,000
Estimated: probably between €260,000 and €370,000
Total assets
€134,862▲ 48.4%
2024 · €90,858
Net result
€25,541▼ 39.2%
2024 · €42,038
Working capital
€61,791▲ 75.7%
2024 · €35,177
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 39% lower than in 2024 and the lowest since 2023.

Operating result€35,487 2025 Net result€25,541 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€51,936-€58,534▲ 12.7%€35,487▼ 39.4%
Net result€41,205above the sector's middle half-€42,038above the sector's middle half▲ 2.0%€25,541above the sector's middle half▼ 39.2%
Equity€1,991within the sector's middle half-€44,028within the sector's middle half▲ 22×€69,569within the sector's middle half▲ 58.0%
Total assets€77,377within the sector's middle half-€90,858within the sector's middle half▲ 17.4%€134,862within the sector's middle half▲ 48.4%
Debt€75,386-€46,830▼ 37.9%€65,293▲ 39.4%
Working capital-€8,075within the sector's middle half-€35,177within the sector's middle half€61,791above the sector's middle half▲ 75.7%
Solvency2.6%within the sector's middle half-48.5%within the sector's middle half▲ 45.9pp51.6%within the sector's middle half▲ 3.1pp
Current ratio0.89within the sector's middle half-1.75within the sector's middle half▲ 0.861.95within the sector's middle half▲ 0.20
Return on assets (ROA)53.3%above the sector's middle half-46.3%above the sector's middle half▼ 7.0pp18.9%above the sector's middle half▼ 27.3pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €134,862
Fixed assets €7,778 ▼ 12.1%
Current assets €127,084 ▲ 55.0%
Equity and liabilities €134,862
Equity €69,569 ▲ 58.0%
Debt €65,293 ▲ 39.4%
Debt's share of the balance-sheet total falls from 51.5% to 48.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,331▼
2024 · €60,892
Cash flow
€28,384▼
2024 · €44,396
Debt to equity
0.94▼
2024 · 1.06
ROE
36.7%▼
2024 · 95.5%
Interest coverage
13.17▼
2024 · 16.06
Debt ≤ 1 year
€65,293▲
2024 · €46,830
Income taxes
€7,188▼
2024 · €12,719
Staff costs
€61,883▲
2024 · €58,292
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as OMEROGLU: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €121,000 and €143,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
OMEROGLU Liège2023€134,862€69,569€110,116-€25,541-2025
SAMPOY Liège2023€129,285€39,200€110,524€386,724€35,718-2024
S&BB Sint-Joost-ten-Node2023€129,118€100,899€110,025-€82,078-2025
DRINOR Anderlecht2022€125,906€93,336€104,799-€79,942-2025
CAFE DES SPORTS Namur2023€142,513€19,213€125,440--€12,162-2025
Koffie Dealers Antwerpen2023€128,182€38,418€133,109-€14,801-2025
Wargame & Rôle Playing Tavern Tournai2022€121,372€17,734€114,452-€1832.12025

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as OMEROGLU has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of OMEROGLU itself: 1.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for OMEROGLU. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€90,858€134,862▲
Fixed assets21/28€8,851€7,778▼
Intangible fixed assets21€7,187€5,829▼
Tangible fixed assets22/27€1,664€1,949▲
Furniture and vehicles24€1,664€1,949▲
Current assets29/58€82,007€127,084▲
Amounts receivable within one year40/41€16,285€19,972▲
Other amounts receivable41€16,285€19,972▲
Cash at bank and in hand54/58€65,723€106,682▲
Deferred charges and accrued income490/1-€430
Equity and liabilities
Total equity and liabilities10/49€90,858€134,862▲
Equity10/15€44,028€69,569▲
Contributions10/11€1,500€1,500=
Reserves13€40,000€65,000▲
Distributable reserves133€40,000€65,000▲
Profit (loss) carried forward14€2,528€3,069▲
Amounts payable17/49€46,830€65,293▲
Amounts payable within one year42/48€46,830€65,293▲
Trade debts44€11,736€26,536▲
Suppliers440/4€11,736€26,536▲
Taxes, remuneration and social security45€35,094€38,757▲
Taxes450/3€27,418€32,563▲
Remuneration and social security454/9€7,676€6,194▼
Income statement Code20242025
Remuneration, social security and pensions62€58,292€61,883▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,359€2,843▲
Other operating charges640/8€2,857€9,902▲
Gross operating margin9900€122,041€110,116▼
Operating profit (loss)9901€58,534€35,487▼
Financial income75/76B€15€153▲
Recurring financial income75€15€153▲
Financial charges65/66B€3,792€2,911▼
Recurring financial charges65€3,792€2,911▼
Profit (loss) for the period before taxes9903€54,757€32,729▼
Income taxes67/77€12,719€7,188▼
Profit (loss) for the period9904€42,038€25,541▼
Profit (loss) for the period to be appropriated9905€42,038€25,541▼
Appropriation of the result
Profit (loss) to be appropriated9906€42,528€28,069▼
Profit (loss) brought forward from the previous period14P€491€2,528▲
Transfer to equity691/2€40,000€25,000▼
To other reserves6921€40,000€25,000▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62€19,773€58,292€61,883▲ 6.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,434€2,359€2,843▲ 20.6%
Other operating charges640/8€3,723€2,857€9,902▲ 247%
Gross operating margin9900€76,866€122,041€110,116▼ 9.8%
Operating profit (loss)9901€51,936€58,534€35,487▼ 39.4%
Financial income75/76B€3€15€153▲ 917%
Recurring financial income75€3€15€153▲ 917%
Financial charges65/66B€424€3,792€2,911▼ 23.2%
Recurring financial charges65€424€3,792€2,911▼ 23.2%
Profit (loss) for the period before taxes9903€51,515€54,757€32,729▼ 40.2%
Income taxes67/77€10,310€12,719€7,188▼ 43.5%
Profit (loss) for the period9904€41,205€42,038€25,541▼ 39.2%
Profit (loss) for the period to be appropriated9905€41,205€42,038€25,541▼ 39.2%
Line202320242025Change
Assets
Total assets20/58€77,377€90,858€134,862▲ 48.4%
Fixed assets21/28€10,066€8,851€7,778▼ 12.1%
Intangible fixed assets21€8,544€7,187€5,829▼ 18.9%
Tangible fixed assets22/27€1,522€1,664€1,949▲ 17.1%
Furniture and vehicles24€1,522€1,664€1,949▲ 17.1%
Current assets29/58€67,311€82,007€127,084▲ 55.0%
Amounts receivable within one year40/41€36,897€16,285€19,972▲ 22.6%
Trade receivables40€28,897---
Other amounts receivable41€8,000€16,285€19,972▲ 22.6%
Cash at bank and in hand54/58€30,212€65,723€106,682▲ 62.3%
Deferred charges and accrued income490/1€203-€430-
Equity and liabilities
Total equity and liabilities10/49€77,377€90,858€134,862▲ 48.4%
Equity10/15€1,991€44,028€69,569▲ 58.0%
Contributions10/11€1,500€1,500€1,500=
Reserves13-€40,000€65,000▲ 62.5%
Distributable reserves133-€40,000€65,000▲ 62.5%
Profit (loss) carried forward14€491€2,528€3,069▲ 21.4%
Amounts payable17/49€75,386€46,830€65,293▲ 39.4%
Amounts payable within one year42/48€75,386€46,830€65,293▲ 39.4%
Trade debts44€14,868€11,736€26,536▲ 126%
Suppliers440/4€14,868€11,736€26,536▲ 126%
Taxes, remuneration and social security45€19,804€35,094€38,757▲ 10.4%
Taxes450/3€15,460€27,418€32,563▲ 18.8%
Remuneration and social security454/9€4,344€7,676€6,194▼ 19.3%
Other amounts payable47/48€40,714---
Line202320242025Change
Profit (loss) for the period9904€41,205€42,038€25,541▼ 39.2%
+ Depreciation and write-downs630€1,434€2,359€2,843▲ 20.6%
Operating cash flow (approximation)€42,639€44,396€28,384▼ 36.1%
Investment in fixed assets (approximation)--€1,144-€1,770▼ 54.8%
Change in cash-€35,511€40,960▲ 15.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-07-2026 2026-00322796 NBB
31-12-2024 micro format 31-08-2025 2025-00456209 PDF
31-12-2023 micro format 24-08-2024 2024-00366992 PDF

Next steps