OMBRE
Annual accounts 2025
micro format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €78,000 and €290,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €63,485 on 31-12-2025in euro
in euro
Position in the sector
23.9%
Higher than 48% of 6,259 companies in 2025.
0.63
Higher than 31% of 5,744 companies in 2025.
15.0%
Higher than 74% of 5,796 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 200911 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
63,485 | 41,753 | 32,697 | 29,156 | 16,076 | 6,103 | 26,983 | 11,868 | 2,270 | 2,270 | 5,638 | 16,372 | 13,862 | 14,797 | 17,081 | 7,929 | |
21/28 |
33,886 | 3,184 | 2,250 | 2,250 | 3,200 | 4,150 | 5,100 | 6,050 | 2,250 | 2,250 | 2,250 | 2,250 | 3,250 | 4,249 | 5,248 | 2,824 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 600 | |
22/27 |
31,636 | 934 | - | - | 950 | 1,900 | 2,850 | 3,800 | - | - | - | - | 1,000 | 1,999 | 2,998 | 2,224 | |
23 |
1,291 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
13,455 | 934 | - | - | 950 | 1,900 | 2,850 | 3,800 | - | - | - | - | - | - | - | - | |
26 |
16,890 | - | - | - | - | - | - | - | - | - | - | - | 1,000 | 1,999 | 2,998 | 2,224 | |
28 |
2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | - | |
29/58 |
29,599 | 38,568 | 30,447 | 26,906 | 12,876 | 1,953 | 21,883 | 5,818 | 20 | 20 | 3,388 | 14,122 | 10,612 | 10,548 | 11,833 | 5,105 | |
3 |
- | - | - | - | - | - | - | - | - | - | 2,048 | 1,660 | 1,660 | 1,333 | 2,123 | 4,250 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 2,048 | 1,660 | 1,660 | 1,333 | 2,123 | 4,250 | |
40/41 |
25,475 | 22,422 | 21,706 | 26,839 | 10,859 | 1,931 | 14,363 | 3,603 | 20 | 20 | 396 | 542 | 641 | 7,092 | 6,568 | 761 | |
40 |
23,475 | 22,422 | 21,706 | 26,839 | 10,855 | 1,931 | 14,176 | 3,603 | - | - | - | - | - | 6,200 | 6,200 | - | |
41 |
2,000 | - | - | - | 3 | - | 187 | - | 20 | 20 | 396 | 542 | 641 | 892 | 368 | 761 | |
54/58 |
3,052 | 15,812 | 8,669 | - | 2,017 | 22 | 7,132 | 1,885 | - | - | 943 | 11,920 | 8,311 | 2,123 | 3,142 | 94 | |
490/1 |
1,072 | 335 | 72 | 67 | - | - | 387 | 331 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
63,485 | 41,753 | 32,697 | 29,156 | 16,076 | 6,103 | 26,983 | 11,868 | 2,270 | 2,270 | 5,638 | 16,372 | 13,862 | 14,797 | 17,081 | 7,929 | |
10/15 |
15,199 | 5,648 | -28,254 | -44,426 | -65,464 | -49,593 | -49,216 | -44,691 | -47,091 | -47,091 | -26,332 | -8,250 | -6,102 | 2,460 | 2,588 | 5,210 | |
10/11 |
18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
14 |
-3,401 | -12,952 | -34,454 | -50,626 | -71,664 | -55,793 | -55,416 | -50,891 | -53,291 | -53,291 | -32,532 | -14,450 | -12,302 | -3,740 | -3,612 | -990 | |
17/49 |
48,286 | 36,104 | 60,952 | 73,582 | 81,540 | 55,696 | 76,199 | 56,560 | 49,361 | 49,361 | 31,970 | 24,622 | 19,964 | 12,337 | 14,493 | 2,719 | |
42/48 |
46,786 | 36,104 | 59,452 | 73,582 | 81,540 | 55,696 | 76,199 | 56,560 | 49,361 | 49,361 | 31,970 | 24,622 | 19,964 | 12,337 | 14,493 | 2,719 | |
43 |
- | - | - | 0 | - | - | - | - | - | - | - | 7,129 | 7,129 | 7,129 | 7,129 | 1,373 | |
430/8 |
- | - | - | 0 | - | - | - | - | - | - | - | 7,129 | 7,129 | 7,129 | 7,129 | 1,373 | |
44 |
9,578 | 5,831 | 20,346 | 15,580 | 12,547 | 7,085 | 9,150 | 274 | - | - | - | 14,916 | 10,378 | 5,208 | 7,364 | 1,346 | |
440/4 |
9,578 | 5,831 | 20,346 | 15,580 | 12,547 | 7,085 | 9,150 | 274 | - | - | - | 14,916 | 10,378 | 5,208 | 7,364 | 1,346 | |
45 |
36,535 | 24,672 | 28,205 | 23,024 | 7,730 | 7,727 | 11,013 | 8,777 | 23,889 | 23,889 | 15,462 | 2,577 | 2,457 | - | - | - | |
450/3 |
28,035 | 24,672 | 26,705 | 23,024 | 7,730 | 7,727 | 11,013 | 8,777 | 5,889 | 5,889 | 5,462 | 1,311 | 1,829 | - | - | - | |
454/9 |
8,500 | - | 1,500 | - | - | - | - | - | 18,000 | 18,000 | 10,000 | 1,266 | 628 | - | - | - | |
47/48 |
674 | 5,601 | 10,900 | 34,978 | 61,263 | 40,884 | 56,036 | 47,508 | 25,473 | 25,473 | 16,509 | - | - | - | - | - | |
492/3 |
1,500 | - | 1,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 73,653 | 44,119 | 56,158 | 72,609 | 13,525 | |
9900 |
24,237 | 33,867 | 27,639 | 29,126 | -13,276 | 3,708 | 9,125 | 12,645 | - | -20,100 | -16,344 | 12,834 | -1,826 | 3,099 | 121 | 246 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 60,819 | 45,969 | 53,059 | 72,488 | 18,629 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 9,697 | 5,550 | - | - | - | |
630 |
5,561 | 213 | - | 950 | 950 | 950 | 950 | 950 | - | - | - | 1,000 | 999 | 999 | 999 | 547 | |
640/8 |
3,533 | 2,202 | 853 | 885 | 1,159 | 1,057 | 1,441 | 960 | - | 600 | 717 | 4,252 | 2,007 | 1,428 | 786 | 519 | |
9901 |
15,143 | 31,452 | 26,786 | 27,291 | -15,386 | 1,701 | 6,734 | 10,735 | - | -20,700 | -17,060 | -2,115 | -10,382 | 672 | -1,664 | -820 | |
75/76B |
5 | 0 | 0 | - | - | - | 50 | - | - | - | - | - | 1,907 | - | - | - | |
75 |
5 | 0 | 0 | - | - | - | 50 | - | - | - | - | - | 1,907 | - | - | - | |
65/66B |
977 | 2,334 | 4,052 | 1,993 | 368 | 2,079 | 2,847 | 172 | - | 59 | 19 | 33 | 87 | 800 | 700 | 169 | |
65 |
977 | 2,334 | 4,052 | 1,993 | 368 | 2,079 | 2,847 | 172 | - | 59 | 19 | 33 | 87 | 800 | 700 | 169 | |
9903 |
14,170 | 29,118 | 22,734 | 25,299 | -15,754 | -378 | 3,936 | 10,563 | - | -20,759 | -17,080 | -2,148 | -8,562 | -128 | -2,364 | -990 | |
67/77 |
4,619 | 7,616 | 6,562 | 4,261 | 117 | - | 8,461 | 8,163 | - | - | - | - | - | - | - | - | |
9904 |
9,551 | 21,503 | 16,172 | 21,038 | -15,871 | -378 | -4,524 | 2,400 | - | -20,759 | -17,080 | -2,148 | -8,562 | -128 | -2,364 | -990 | |
9905 |
9,551 | 21,503 | 16,172 | 21,038 | -15,871 | -378 | -4,524 | 2,400 | - | -20,759 | -17,080 | -2,148 | -8,562 | -128 | -2,364 | -990 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-3,401 | -12,952 | -34,454 | -50,626 | -71,664 | -55,793 | -55,416 | -50,891 | -53,291 | -53,291 | -32,532 | -14,450 | -12,302 | -3,740 | -3,612 | -990 | |
14P |
-12,952 | -34,454 | -50,626 | -71,664 | -55,793 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00225872 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00436161 | |
| 31-12-2023 | micro format | 10-09-2024 | 2024-00458877 | |
| 31-12-2022 | micro format | 18-09-2023 | 2023-00450912 | |
| 31-12-2021 | micro format | 12-09-2022 | 2022-20428983 | |
| 31-12-2020 | micro format | 29-09-2021 | 2021-69000373 | |
| 31-12-2019 | micro format | 15-09-2020 | 2020-53200156 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-37500312 | |
| 31-12-2017 | micro format | 05-12-2018 | 2018-73700442 | |
| 31-12-2016 | micro format | 15-10-2018 | 2018-69400396 | |
| 31-12-2015 | full format | 15-10-2018 | 2018-69400434 | |
| 31-12-2014 | full format | 27-04-2016 | 2016-10900297 | |
| 31-12-2013 | full format | 27-04-2016 | 2016-10900296 | |
| 31-12-2012 | full format | 27-04-2016 | 2016-10900295 | |
| 31-12-2011 | full format | 28-11-2012 | 2012-64700466 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-46200067 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 200911 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20,704 | 31,665 | - | 28,241 | -14,436 | 2,651 | 7,684 | 11,685 | - | - | - | -1,115 | -9,383 | 1,671 | -665 | -273 | ||
| 15,112 | 21,716 | - | 21,988 | -14,921 | 573 | -3,574 | 3,350 | - | - | - | -1,148 | -7,563 | 871 | -1,365 | -443 | ||
| 36,263 | 1,147 | - | 0 | 0 | 0 | 0 | 4,750 | - | - | - | 0 | 0 | 0 | - | 3,371 | ||
| -12,759 | 7,143 | - | - | 1,995 | -7,111 | 5,248 | - | - | - | -10,977 | 3,609 | 6,188 | -1,019 | - | - | ||
| -17,187 | 2,464 | -29,004 | -46,676 | -68,664 | -53,743 | -54,316 | -50,741 | -49,341 | -49,341 | -28,582 | -10,500 | -9,352 | -1,789 | -2,660 | 2,386 | ||
| - | - | - | - | - | - | - | - | - | - | - | -2.9% | -23.5% | 1.2% | -2.3% | -6.1% | ||
| 23.9% | 13.5% | -86.4% | -152.4% | -407.2% | -812.6% | -182.4% | -376.6% | - | - | -467.1% | -50.4% | -44.0% | 16.6% | 15.2% | 65.7% | ||
| 0.63 | 1.07 | 0.51 | 0.37 | 0.16 | 0.04 | 0.29 | 0.10 | - | - | 0.11 | 0.57 | 0.53 | 0.85 | 0.82 | 1.88 | ||
| 0.63 | 1.07 | 0.51 | 0.37 | 0.16 | 0.04 | 0.29 | 0.10 | - | - | 0.04 | 0.51 | 0.45 | 0.75 | 0.67 | 0.31 | ||
| 3.18 | 6.39 | - | - | - | - | - | - | - | - | - | - | - | 5.02 | 5.60 | 0.52 | ||
| 62.8% | 380.7% | - | - | - | - | - | - | - | - | - | - | - | -5.2% | -91.3% | -19.0% | ||
| 15.0% | 51.5% | 49.5% | 72.2% | -98.7% | -6.2% | -16.8% | 20.2% | - | - | -303.0% | -13.1% | -61.8% | -0.9% | -13.8% | -12.5% | ||
| 21.18 | 13.57 | - | 14.17 | -39.23 | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 3 days | 5 days | 40 days | 31 days | 21 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 90 days | 82 days | 36 days | 37 days | 26 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €36,263 | €1,147 | - | - | - |
| €5,561 | €213 | - | €950 | €950 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OMBRE
The operating result for 2025 is 52% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 86.5% to 76.1%. Equity and debt are higher.