Balance sheet
Code20242025
Assets
Total assets20/58€13.62M€13.56M▼
Fixed assets21/28€6.03M€6.78M▲
Tangible fixed assets22/27€6.03M€6.78M▲
Land and buildings22€2.40M€3.04M▲
Plant, machinery and equipment23€214k€349k▲
Furniture and vehicles24€104k€338k▲
Leasing and similar rights25€3.31M€3.05M▼
Financial fixed assets28€781€781=
Other financial fixed assets284/8€781€781=
Amounts receivable and cash guarantees285/8€781€781=
Current assets29/58€7.59M€6.79M▼
Stocks and contracts in progress3€4.40M€3.55M▼
Stocks30/36€4.40M€3.55M▼
Goods purchased for resale34€4.40M€3.55M▼
Amounts receivable within one year40/41€2.85M€3.10M▲
Trade receivables40€1.72M€1.73M▲
Other amounts receivable41€1.14M€1.37M▲
Cash at bank and in hand54/58€323k€113k▼
Deferred charges and accrued income490/1€19k€19k▲
Equity and liabilities
Total equity and liabilities10/49€13.62M€13.56M▼
Equity10/15€4.10M€4.00M▼
Contributions10/11€186k€186k=
Capital10€186k€186k=
Issued capital100€186k€186k=
Revaluation surpluses12€364k€364k=
Reserves13€19k€19k=
Non-distributable reserves130/1€19k€19k=
Legal reserve130€19k€19k=
Profit (loss) carried forward14€3.53M€3.43M▼
Amounts payable17/49€9.52M€9.56M▲
Amounts payable after more than one year17€4.77M€4.74M▼
Financial debts170/4€4.77M€4.74M▼
Leasing and similar obligations172€3.24M€3.02M▼
Credit institutions173€1.53M€1.72M▲
Amounts payable within one year42/48€4.75M€4.82M▲
Current portion of amounts payable after more than one year42€471k€522k▲
Financial debts43€1.07M€1.34M▲
Credit institutions430/8€1.07M€1.34M▲
Trade debts44€2.82M€2.51M▼
Suppliers440/4€2.82M€2.51M▼
Advances received on contracts in progress46€15k€27k▲
Taxes, remuneration and social security45€377k€432k▲
Taxes450/3€33k€91k▲
Remuneration and social security454/9€345k€342k▼
Income statement
Code20242025
Operating income70/76A€38.46M€41.53M▲
Turnover70€34.84M€38.91M▲
Other operating income74€3.62M€2.62M▼
Operating charges60/66A€38.04M€41.45M▲
Goods for resale, raw materials and consumables60€32.88M€35.87M▲
Purchases600/8€26.28M€35.03M▲
Change in stocks: decrease (increase)609€6.60M€844k▼
Services and other goods61€1.69M€1.94M▲
Remuneration, social security and pensions62€2.83M€3.01M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€515k€496k▼
Other operating charges640/8€121k€128k▲
Non-recurring operating charges66A€11k€0▼
Operating profit (loss)9901€418k€83k▼
Financial income75/76B€4k€4k▲
Recurring financial income75€4k€4k▲
Income from current assets751€3k€3k▲
Other financial income752/9€652€604▼
Financial charges65/66B€334k€187k▼
Recurring financial charges65€334k€187k▼
Debt charges650€259k€131k▼
Other financial charges652/9€75k€57k▼
Profit (loss) for the period before taxes9903€88k€-100k▼
Income taxes67/77€41k€3k▼
Taxes670/3€41k€3k▼
Tax adjustments and reversals of tax provisions77-€1
Profit (loss) for the period9904€46k€-103k▼
Profit (loss) for the period to be appropriated9905€46k€-103k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.53M€3.43M▼
Profit (loss) brought forward from the previous period14P€3.49M€3.53M▲
Social balance
Average headcount (FTE)908742.244.1▲