Skip to content

OLIWILL

Active
Private limited companyfounded 2022active for 3 yearsLamperstraat 1, 9150 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0793.936.585

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00439297.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 3 filings

Turnover
≈ €420,000
Estimated: probably between €320,000 and €840,000
Total assets
€1.4m▼ 0.1%
2024 · €1.4m
Net result
€141,615▼ 6.5%
2024 · €151,449
Working capital
-€685,541▼ 3.7%
2024 · -€661,143
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 1% lower than in 2024.

Operating result€0.2m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.2m-€0.2m▲ 1.6%€0.2m▼ 1.4%
Net result€0.1mabove the sector's middle half-€0.2mabove the sector's middle half▲ 1.7%€0.1mabove the sector's middle half▼ 6.5%
Equity€0.2mwithin the sector's middle half-€0.4mwithin the sector's middle half▲ 60.8%€0.5mabove the sector's middle half▲ 35.4%
Total assets€1.5mwithin the sector's middle half-€1.4mwithin the sector's middle half▼ 4.9%€1.4mabove the sector's middle half▼ 0.1%
Debt€1.2m-€1.0m▼ 18.2%€0.9m▼ 14.2%
Working capital-€0.7mbelow the sector's middle half--€0.7mbelow the sector's middle half▼ 1.3%-€0.7mbelow the sector's middle half▼ 3.7%
Solvency16.9%below the sector's middle half-28.6%within the sector's middle half▲ 11.7pp38.7%within the sector's middle half▲ 10.1pp
Current ratio0.10below the sector's middle half-0.00below the sector's middle half▼ 0.100.00below the sector's middle half=
Return on assets (ROA)10.1%within the sector's middle half-10.8%within the sector's middle half▲ 0.7pp10.1%within the sector's middle half▼ 0.7pp
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.4m =
Current assets €175 ▼ 81.9%
Equity and liabilities €1.4m
Equity €541,953 ▲ 35.4%
Debt €858,221 ▼ 14.2%
Debt's share of the balance-sheet total falls from 71.4% to 61.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
1.58▼
2024 · 2.50
ROE
26.1%▼
2024 · 37.8%
Debt ≤ 1 year
€685,715▲
2024 · €662,109
Debt > 1 year
€172,506▼
2024 · €338,519
Income taxes
€43,065▼
2024 · €47,134
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item202320242025
Debts secured on the company's own assets€652,035€498,284-

Source: notes to the 2023 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202320242025
Financial fixed assets€1.4m--

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as OLIWILL: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €1.1m and €1.6m, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
OLIWILL Beveren-Kruibeke-Zwijndrecht2022€1.4m€0.5m€0.2m-€0.1m-2025
MANAGEMENT2BUILD Lummen2022€1.6m€0.2m€0.2m-€0.04m-2025
NOBO Waregem2023€1.2m€0.3m€0.2m-€0.1m-2025
PASIFIC Zaventem2023€1.3m€0.2m€0.2m-€0.05m-2025
IBT Invest Awans2022€1.3m€0.8m€0.3m€0.3m€0.1m-2025
VB CLEANING Lasne2022€1.1m€0.5m€0.3m-€0.2m-2025
TRILLIGENT Brussel2021€1.3m-€0.3m€0.3m--€0.4m3.82025

They were chosen from the 7,100 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▼
Fixed assets21/28€1.4m€1.4m=
Financial fixed assets28€1.4m€1.4m=
Current assets29/58€0.001m€175▼
Amounts receivable within one year40/41€76€9▼
Trade receivables40€0-
Other amounts receivable41€76€9▼
Cash at bank and in hand54/58€0€165▲
Deferred charges and accrued income490/1€0.001m€0▼
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▼
Equity10/15€0.4m€0.5m▲
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14€0.3m€0.4m▲
Amounts payable17/49€1.0m€0.9m▼
Amounts payable after more than one year17€0.3m€0.2m▼
Financial debts170/4€0.3m€0.2m▼
Amounts payable within one year42/48€0.7m€0.7m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Financial debts43€0-
Other loans439€0-
Trade debts44€0.07m€0.04m▼
Suppliers440/4€0.07m€0.04m▼
Taxes, remuneration and social security45€0.06m€0.1m▲
Taxes450/3€0.06m€0.1m▲
Other amounts payable47/48€0.4m€0.4m▲
Income statement Code20242025
Other operating charges640/8€0.002m€0.002m▼
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.2m€0.2m▼
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€0.03m€0.04m▲
Recurring financial charges65€0.03m€0.04m▲
Profit (loss) for the period before taxes9903€0.2m€0.2m▼
Income taxes67/77€0.05m€0.04m▼
Profit (loss) for the period9904€0.2m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.4m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.3m▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Other operating charges640/8€363€1,764€1,731▼ 1.9%
Gross operating margin9900€225,928€231,019€227,719▼ 1.4%
Operating profit (loss)9901€225,564€229,255€225,988▼ 1.4%
Financial income75/76B-€0€0▲ 633%
Recurring financial income75-€0€0▲ 633%
Financial charges65/66B€33,059€30,672€41,308▲ 34.7%
Recurring financial charges65€33,059€30,672€41,308▲ 34.7%
Profit (loss) for the period before taxes9903€192,505€198,583€184,680▼ 7.0%
Income taxes67/77€43,616€47,134€43,065▼ 8.6%
Profit (loss) for the period9904€148,889€151,449€141,615▼ 6.5%
Profit (loss) for the period to be appropriated9905€148,889€151,449€141,615▼ 6.5%
Line202320242025Change
Assets
Total assets20/58€1.5m€1.4m€1.4m▼ 0.1%
Fixed assets21/28€1.4m€1.4m€1.4m=
Financial fixed assets28€1.4m€1.4m€1.4m=
Current assets29/58€0.07m€0.001m€175▼ 81.9%
Amounts receivable within one year40/41€0.001m€76€9▼ 87.9%
Trade receivables40€421€0--
Other amounts receivable41€0.001m€76€9▼ 87.9%
Cash at bank and in hand54/58€0.07m€0€165-
Deferred charges and accrued income490/1-€0.001m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.4m€1.4m▼ 0.1%
Equity10/15€0.2m€0.4m€0.5m▲ 35.4%
Contributions10/11€0.1m€0.1m€0.1m=
Profit (loss) carried forward14€0.1m€0.3m€0.4m▲ 47.2%
Amounts payable17/49€1.2m€1.0m€0.9m▼ 14.2%
Amounts payable after more than one year17€0.5m€0.3m€0.2m▼ 49.0%
Financial debts170/4€0.5m€0.3m€0.2m▼ 49.0%
Amounts payable within one year42/48€0.7m€0.7m€0.7m▲ 3.6%
Current portion of amounts payable after more than one year42€0.2m€0.2m€0.2m▲ 3.9%
Financial debts43€0.2m€0--
Other loans439€0.2m€0--
Trade debts44€0.004m€0.07m€0.04m▼ 47.3%
Suppliers440/4€0.004m€0.07m€0.04m▼ 47.3%
Taxes, remuneration and social security45€0.06m€0.06m€0.1m▲ 84.5%
Taxes450/3€0.06m€0.06m€0.1m▲ 84.5%
Other amounts payable47/48€0.4m€0.4m€0.4m▲ 0.1%
Line202320242025Change
Profit (loss) for the period9904€148,889€151,449€141,615▼ 6.5%
Operating cash flow (approximation)€148,889€151,449€141,615▼ 6.5%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€71,744€165-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00439297 NBB
31-12-2024 abbreviated format 02-10-2025 2025-00525478 PDF
31-12-2023 abbreviated format 31-10-2024 2024-00524148 PDF

Next steps