OLIPHARM
ActiveSummary
OLIPHARM has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €143,156 and a net result of €3,720. Equity is growing by about 55% per year across the filed financial years. Its solvency ranks better than 30% of 11,120 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · financial year 2025, abbreviated format
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€3,720
2024 · -€423
Working capital
€119,380▲ 8.9%
2024 · €109,602
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result returns to profit in 2025: €1,232 after a loss of €3,962 in 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.001m
2025
Net result€0.004m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.3m
2025
Equity€0.1m
2025
Debt€1.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency10.9%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio24.46
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.01m--€0.007m▲ 48.1%€0.02m-€0.01m€0.005m€0.05m▲ 845%-€0.004m€0.001m
Net result-€0.01m--€0.008m▲ 45.5%€0.02mwithin the sector's middle half-€0.01mwithin the sector's middle half€0.006mwithin the sector's middle half€0.04mwithin the sector's middle half▲ 633%-€423within the sector's middle half€0.004mwithin the sector's middle half
Equity€27--€0.008m€0.01mbelow the sector's middle half-€0.001mbelow the sector's middle half€0.08mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 70.9%€0.1mwithin the sector's middle half▼ 0.3%€0.1mwithin the sector's middle half▲ 2.7%
Total assets€0.04m-€0.03m▼ 22.5%€0.04mbelow the sector's middle half▲ 23.6%€0.003mbelow the sector's middle half▼ 92.7%€1.2mwithin the sector's middle half▲ 41,322%€1.3mwithin the sector's middle half▲ 5.7%€1.3mwithin the sector's middle half=€1.3mwithin the sector's middle half▲ 0.2%
Debt€0.04m-€0.04m▼ 3.8%€0.03m▼ 28.7%€0.004m▼ 86.9%€1.2m▲ 29,924%€1.2m▲ 1.1%€1.2m=€1.2m▼ 0.1%
Working capital-€0.01m--€0.03m▼ 101%€0.01mwithin the sector's middle half-€0.001mwithin the sector's middle half€0.02mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 322%€0.1mwithin the sector's middle half▲ 4.1%€0.1mwithin the sector's middle half▲ 8.9%
Solvency0.1%--24.1%▼ 24.1pp28.5%within the sector's middle half▲ 52.5pp6.6%below the sector's middle half10.7%within the sector's middle half▲ 4.1pp10.7%within the sector's middle half=10.9%within the sector's middle half▲ 0.3pp
Current ratio0.37-0.04▼ 0.321.40within the sector's middle half▲ 1.3528.75above the sector's middle half9.01above the sector's middle half▼ 19.749.34above the sector's middle half▲ 0.3324.46above the sector's middle half▲ 15.12
Return on assets (ROA)-34.3%--24.1%▲ 10.2pp47.9%above the sector's middle half▲ 72.1pp0.5%within the sector's middle half3.4%within the sector's middle half▲ 2.9pp0.0%within the sector's middle half▼ 3.4pp0.3%within the sector's middle half▲ 0.3pp
above
within
below
the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets
€1.2m ▲ 0.1%
Current assets
€124,469 ▲ 1.4%
Equity and liabilities €1.3m
Equity
€143,156 ▲ 2.7%
Debt
€1.2m ▼ 0.1%
Debt's share of the balance-sheet total falls from 89.3% to 89.1%. Equity is higher and debt is lower.
Key figures and ratios
Debt to equity
8.15▼
2024 · 8.38
ROE
2.6%▲
2024 · -0.3%
Debt ≤ 1 year
€5,089▼
2024 · €13,145
Debt > 1 year
€1.2m=
2024 · €1.2m
Income taxes
€1,526▲
2024 · -€1
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,780 | €4,080 | €0 | - | - | - | - | - | - |
| Other operating charges640/8 | - | - | - | €498 | €498 | €3,383 | €968 | €2,972 | ▲ 207% |
| Non-recurring operating charges66A | - | - | - | €0 | - | - | - | - | - |
| Gross operating margin9900 | -€9,698 | -€2,752 | €33,743 | -€12,010 | €5,986 | €55,270 | -€2,995 | €4,204 | - |
| Operating profit (loss)9901 | -€13,825 | -€7,179 | €20,455 | -€12,508 | €5,488 | €51,887 | -€3,962 | €1,232 | - |
| Financial income75/76B | - | - | - | - | €586 | €5,524 | €3,582 | €4,567 | ▲ 27.5% |
| Recurring financial income75 | €14 | €1 | €0 | - | €586 | €5,524 | €3,582 | €4,567 | ▲ 27.5% |
| Financial charges65/66B | - | - | - | €43 | €57 | €161 | €44 | €553 | ▲ 1,171% |
| Recurring financial charges65 | €909 | €852 | €763 | €43 | €57 | €161 | €44 | €553 | ▲ 1,171% |
| Profit (loss) for the period before taxes9903 | -€14,721 | -€8,030 | €19,692 | -€12,551 | €6,018 | €57,250 | -€424 | €5,246 | - |
| Income taxes67/77 | - | - | - | - | - | €13,145 | -€1 | €1,526 | - |
| Profit (loss) for the period9904 | -€14,721 | -€8,030 | €19,692 | -€12,551 | €6,018 | €44,104 | -€423 | €3,720 | - |
| Profit (loss) for the period to be appropriated9905 | -€14,721 | -€8,030 | €19,692 | -€12,551 | €6,018 | €44,104 | -€423 | €3,720 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.04m | €0.03m | €0.04m | €0.003m | €1.2m | €1.3m | €1.3m | €1.3m | ▲ 0.2% |
| Fixed assets21/28 | €0.03m | €0.03m | €0 | - | €1.2m | €1.2m | €1.2m | €1.2m | ▲ 0.1% |
| Tangible fixed assets22/27 | €0.03m | €0.03m | €0 | - | - | - | - | - | - |
| Financial fixed assets28 | €0.001m | €0.001m | €0 | - | €1.2m | €1.2m | €1.2m | €1.2m | ▲ 0.1% |
| Current assets29/58 | €0.008m | €0.001m | €0.04m | €0.003m | €0.03m | €0.1m | €0.1m | €0.1m | ▲ 1.4% |
| Amounts receivable within one year40/41 | €267 | €261 | €0.03m | €0.002m | €0.02m | €0.1m | €0.1m | €0.1m | ▲ 5.0% |
| Trade receivables40 | - | - | - | €0 | - | - | €0.003m | €0.001m | ▼ 52.4% |
| Other amounts receivable41 | - | - | - | €0.002m | €0.02m | €0.1m | €0.1m | €0.1m | ▲ 6.5% |
| Cash at bank and in hand54/58 | €0.008m | €0.001m | €0.01m | €0.001m | €0.004m | €0.01m | €0.009m | €0.005m | ▼ 41.9% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.04m | €0.03m | €0.04m | €0.003m | €1.2m | €1.3m | €1.3m | €1.3m | ▲ 0.2% |
| Equity10/15 | €27 | -€0.008m | €0.01m | -€0.001m | €0.08m | €0.1m | €0.1m | €0.1m | ▲ 2.7% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.04m | €0.04m | €0.04m | = |
| Reserves13 | - | - | - | - | €0.002m | €0.05m | €0.05m | €0.05m | = |
| Distributable reserves133 | - | - | - | - | €0.002m | €0.05m | €0.05m | €0.05m | = |
| Profit (loss) carried forward14 | -€0.02m | -€0.03m | -€0.007m | -€0.02m | €0.06m | €0.06m | €0.06m | €0.06m | ▲ 6.5% |
| Amounts payable17/49 | €0.04m | €0.04m | €0.03m | €0.004m | €1.2m | €1.2m | €1.2m | €1.2m | ▼ 0.1% |
| Amounts payable after more than one year17 | €0.02m | €0.01m | €0 | - | €1.2m | €1.2m | €1.2m | €1.2m | = |
| Other amounts payable178/9 | - | - | - | - | €1.2m | €1.2m | €1.2m | €1.2m | = |
| Amounts payable within one year42/48 | €0.02m | €0.03m | €0.03m | €0.004m | €0.001m | €0.01m | €0.01m | €0.005m | ▼ 61.3% |
| Trade debts44 | €0.001m | - | - | €348 | €0.001m | €0 | - | €0.004m | - |
| Suppliers440/4 | - | - | - | €348 | €0.001m | €0 | - | €0.004m | - |
| Taxes, remuneration and social security45 | - | - | - | €0 | - | €0.01m | €0.01m | €0.002m | ▼ 88.4% |
| Taxes450/3 | - | - | - | €0 | - | €0.01m | €0.01m | €0.002m | ▼ 88.4% |
| Other amounts payable47/48 | - | - | - | €0.004m | €0 | - | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | - | €0.007m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€14,721 | -€8,030 | €19,692 | -€12,551 | €6,018 | €44,104 | -€423 | €3,720 | - |
| + Depreciation and write-downs630 | €3,780 | €4,080 | €0 | - | - | - | - | - | - |
| Operating cash flow (approximation) | -€10,941 | -€3,950 | €19,692 | -€12,551 | €6,018 | €44,104 | -€423 | €3,720 | - |
| Investment in fixed assets (approximation) | - | -€1,500 | €31,941 | - | - | €22,247 | €4,771 | -€717 | - |
| Change in cash | - | -€7,069 | €10,036 | -€10,549 | €3,723 | €10,406 | -€5,326 | -€3,909 | ▲ 26.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-07-2026 | 2026-00377593 |
| 31-12-2024 | full format | 05-06-2025 | 2025-00138071 |
| 31-12-2023 | full format | 14-06-2024 | 2024-00145946 |
| 31-12-2022 | full format | 07-06-2023 | 2023-00120938 |
| 31-12-2021 | full format | 15-06-2022 | 2022-20079364 |
| 31-12-2020 | full format | 08-06-2021 | 2021-18900227 |
| 31-12-2019 | micro format | 29-06-2020 | 2020-26000316 |
| 31-12-2018 | micro format | 27-05-2019 | 2019-14500005 |
| 31-12-2017 | micro format | 31-07-2018 | 2018-41500411 |
| 31-12-2016 | micro format | 30-09-2017 | 2017-65600185 |
Similar companies · same sector, comparable size
BLC IMMO
BE 0467.285.820
Genappe · equity €142,880
Dorinvest
BE 0650.690.054
Etterbeek · equity €143,468
BLCK-IMMO
BE 0644.453.548
Neupré · equity €142,762
Lamare
BE 0447.158.221
Lanaken · equity €143,617
ASCOT NOVA CONSTRUCT
BE 0799.960.780
Maldegem · equity €142,575
Of the 9,540 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,338. 5,316 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.