Skip to content

OLINGER

Absorbed by GO-OIL KBO/BCE: BE 0416.997.555 subsidiary of GO-OIL

Annual accounts 2021

abbreviated format, filed on 13-10-2022, 74 days late
€143,119
▼ 76.9%
€44,854
▼ 89.8%
€21,969
▼ 91.8%
€1.2m
▲ 0.6%
89.9%
▲ 10.0 percentage points
9.74
▲ 5.59

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €360,000. Estimated: probably between €220,000 and €680,000.

Balance sheet

balance sheet total €1.3m on 31-12-2021
What the company ownsHow it is paid for

in €m

in euro

Staff

€22,222

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2021, 2 people joined and 4 left. Training hours in 2021: 4.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.3m1.9m2.6m2.1m2.3m2.0m1.3m1.4m1.7m1.7m2.0m2.0m1.7m1.9m2.1m2.4m
21/28 22,466309,715381,021465,221483,211547,302581,803611,153648,706699,403740,108641,552693,972742,500809,816893,011
22/27 19,331306,580380,886465,221480,897544,980580,064608,974646,607697,394735,514636,378693,972742,500809,816893,011
22 0275,755312,042352,426394,624424,099465,964503,506531,040551,173567,442587,953629,065661,835703,496743,508
23 19,33128,07525,84241,67052,59373,90091,42595,998111,903138,678159,75738,58950,30062,88880,70195,390
24 02,75043,00371,12433,68046,98022,6759,4703,6657,5428,3149,83614,60717,77725,61954,113
28 3,1353,135135-2,3142,3221,7392,1782,0982,0104,5945,174----
29/58 1.3m1.5m2.2m1.6m1.9m1.4m754,429836,4481.0m1.0m1.3m1.3m1.0m1.1m1.3m1.5m
29 583,404857,000857,000426,795882,350-----------
291 583,404857,000857,000426,795882,350-----------
3 101,980280,53389,584311,503162,923206,916164,027180,506201,203175,930136,901149,170173,062145,303152,535194,416
30/36 101,980280,53389,584311,503162,923206,916164,027180,506201,203175,930136,901149,170173,062145,303152,535194,416
40/41 186,883297,8471.2m830,943761,1591.2m537,805435,163770,698801,0651.1m1.0m831,674981,1801.1m1.3m
40 186,568235,0341.2m812,249761,159646,919486,760435,163768,001797,0381.1m1.0m776,302917,4731.1m1.2m
41 31462,81323,46018,695-553,00651,046-2,6974,027122355,37263,70740,41038,512
54/58 444,767108,68012,98454,87847,55723,05249,461214,81256,87155,39056,649139,88324,5505,60129,16919,789
490/1 3053,6508,1509,8027,3865,3073,1355,9686,2056,5676,4234,6446,1964,0874,2063,065
Balance sheet: equity and liabilities
10/49 1.3m1.9m2.6m2.1m2.3m2.0m1.3m1.4m1.7m1.7m2.0m2.0m1.7m1.9m2.1m2.4m
10/15 1.2m1.5m1.3m1.3m1.1m861,917619,579566,604484,014380,480332,772228,781130,086114,972332,526361,037
10/11 19,57925,00025,00025,00025,00025,00025,00025,00025,00025,00025,00024,78924,78924,78924,78924,789
100 --25,00025,00025,00025,00025,00025,00025,00025,00025,00024,78924,78924,78924,78924,789
13 1.2m1.5m1.2m1.2m1.0m834,048591,418538,151455,260351,400303,337199,171100,05784,488301,546329,519
130/1 2,3923,055--------------
130 --3,0553,0553,0553,0553,0553,0553,0553,0553,0553,0553,0553,0553,0553,055
1311 2,3923,055--------------
132 ------------16,73216,73216,73216,732
133 1.2m1.5m1.2m1.2m1.0m830,994588,363535,096452,206348,346300,282196,11680,27064,701281,759309,732
14 0---------------
15 1,4051,6981,9912,2832,5762,8683,1613,4533,7544,0804,4354,8215,2405,6956,1916,729
16 6317638941,0261,1571,2891,4201,5521,6861,8331,9922,1662,3542,5592,7813,023
168 6317638941,0261,1571,2891,4201,5521,6861,8331,9922,1662,3542,5592,7813,023
17/49 135,283373,2561.3m823,6591.3m1.1m715,233879,4451.2m1.4m1.7m1.7m1.6m1.8m1.8m2.0m
17 -013,750453,950516,450553,572343,701494,479730,772786,163863,523764,888663,779608,874653,981654,616
170/4 -013,750453,750516,250553,372343,501494,279730,572785,963863,323764,688663,579608,674653,781654,616
178/9 --0200200200200200200200200200200200200-
42/48 135,283373,2561.3m358,922767,560560,599362,587371,794460,963563,337756,591977,804933,1321.2m1.1m1.4m
42 -055,177155,00037,12260,12958,20356,39454,65552,17850,04347,12744,96544,96543,33541,905
43 040,000415,000---------250,000300,000418,549546,500
430/8 -0375,000---------250,000300,000418,549546,500
439 040,00040,000-------------
44 103,655132,539771,98962,107409,744295,677203,443157,326262,122326,482492,707726,303450,635474,097484,953591,357
440/4 103,655132,539771,98962,107409,744295,677203,443157,326262,122326,482492,707726,303450,635474,097484,953591,357
45 30,27359,46481,76554,624219,388125,69618,35463,89542,74313,17838,62713,14112,34711,12510,43615,689
450/3 16,18346,19156,19242,340208,085114,5827,32452,43131,4552,64228,6073,5252,2562,2111,8976,974
454/9 14,08913,27325,57312,28411,30311,11411,03011,46411,28910,53610,0209,61610,0918,9148,5398,715
47/48 1,355141,2533,57787,192101,30679,09782,58794,180101,442171,499175,214191,233175,185321,959176,438175,384
492/3 --010,7875,5555,1258,94413,1736,2476,54156,149831031208923,828
Income statement
76A 132,64896,016-----------15,116--
9900 143,119618,909553,996563,783447,926537,450297,163262,520296,434353,373260,897255,822275,235269,425310,792317,446
62 44,44374,479168,927100,27247,58146,75045,63746,29158,57344,07042,59242,44149,01538,62738,35043,556
630 13,55174,09888,19295,12077,81080,21581,09463,55678,19375,99476,27962,24380,99187,000106,182110,290
631/4 21,9113,544--4,115-1565,956-1,602-134,795125,5055,49914,14097,049333,047139,90374,240
635/8 ------------916195164-121
640/8 18,36126,17513,26644,94923,48533,20215,48318,981154,45934,02214,49112,7704,2973,3901,5053,439
649 --0-6,731------------
66A 02,560056------------
9901 44,854438,052283,611330,174294,934377,29888,992135,294140,00373,782122,036124,22842,967-192,83424,68886,042
75/76B 1,9843,31218,03115,93417,1914,3261,1586,6614,4023,16910,2114,6734,4288,6872,89622,153
75 1,9843,31218,03115,93417,1914,3261,1586,6614,4023,16910,2114,6734,4288,6872,89622,153
65/66B 14,00075,47325,54424,86619,70819,20221,00829,63324,50829,04728,04429,97532,03148,24755,54769,992
65 14,00075,47325,54424,81019,70819,20221,00829,63324,50829,04728,04429,97532,03148,24755,54769,992
66B --056------------
9903 32,838365,891276,098321,242292,417362,42269,142112,322119,89747,904104,20498,92615,364-217,278-27,96338,203
780 131---------------
67/77 11,00096,782104,937100,487100,309119,92316,00629,56716,184-0--22145,186
9904 21,969269,241171,293220,887192,239242,63153,26782,890103,86048,064104,37799,11415,569-217,058-27,93533,280
789 -----------16,733----
9905 21,969269,241171,293220,887192,239242,63153,26782,890103,86048,064104,377115,84715,569-217,058-27,93533,280
Appropriation of the result
9906 21,969269,241171,293220,887192,239242,63153,26782,890103,86048,064104,377115,84715,569-217,058-27,93533,280
791/2 041,000190,000----------217,05827,935-
691/2 7,469269,241171,293220,887192,239242,63153,26782,890103,86048,064104,377115,84715,569--33,280
6921 7,469269,241171,293220,887192,239242,63153,26782,890103,86048,064104,377115,84715,569--33,280
694/7 14,50041,000190,000-------------
694 14,50041,000190,000-------------
Social balance sheet
9087 22.34.62.9111111111.3111.5
Hours worked1013 3,3233,3486,7584,0081,7481,7551,7551,7551,7401,7561,7481,7552,3161,7631,7562,115
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 13-10-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 74 days after the deadline. Filed on 13 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20459215.

Financial year Type Filed Reference Document
31-12-2021 abbreviated format 13-10-2022 2022-20459215 PDF
31-12-2020 abbreviated format 29-11-2021 2021-78600461 PDF
31-12-2019 abbreviated format 09-09-2020 2020-52000151 PDF
31-12-2018 abbreviated format 24-10-2019 2019-71300315 PDF
31-12-2017 abbreviated format 27-06-2018 2018-24800486 PDF
31-12-2016 abbreviated format 17-08-2017 2017-45800175 PDF
31-12-2015 abbreviated format 25-08-2016 2016-49800544 PDF
31-12-2014 abbreviated format 22-06-2015 2015-20800333 PDF
31-12-2013 abbreviated format 23-06-2014 2014-22000378 PDF
31-12-2012 abbreviated format 01-07-2013 2013-26000394 PDF
31-12-2011 abbreviated format 03-07-2012 2012-26200544 PDF
31-12-2010 abbreviated format 20-06-2011 2011-18700407 PDF
31-12-2009 abbreviated format 30-06-2010 2010-24600327 PDF
31-12-2008 abbreviated format 22-06-2009 2009-27400105 PDF
31-12-2007 abbreviated format 05-07-2008 2008-38100227 PDF
31-12-2006 abbreviated format 31-08-2007 2007-70600329 PDF
31-12-2005 abbreviated format 31-08-2006 2006-76403039 PDF
31-12-2004 abbreviated format 26-09-2005 2005-71302597 PDF
31-12-2003 abbreviated format 26-07-2004 2004-51001905 PDF
31-12-2002 abbreviated format 23-07-2003 2003-48802843 PDF
31-12-2001 abbreviated format 08-07-2002 2002-35202245 PDF
31-12-2000 abbreviated format 02-10-2001 2001-60704067 PDF
31-12-1999 abbreviated format 02-11-2000 2000-69305051 PDF
31-12-1998 abbreviated format 04-10-1999 1999-51100127 PDF
31-12-1997 abbreviated format 31-08-1998 1998-43303369 PDF
31-12-1996 abbreviated format 16-05-1997 1997-08101093 PDF
31-12-1995 abbreviated format 14-06-1996 1996-17302444 PDF
31-12-1994 abbreviated format 15-06-1995 1995-25201825 PDF
31-12-1993 abbreviated format 20-06-1994 1994-17703642 PDF
31-12-1992 abbreviated format 17-06-1993 1993-15003967 PDF
31-12-1991 abbreviated format 03-08-1992 1992-26401734 PDF
31-12-1990 abbreviated format 27-06-1991 1991-13002554 PDF
31-12-1989 abbreviated format 08-08-1990 1990-21004480 PDF
31-12-1988 abbreviated format 29-06-1989 1989-12304732 PDF
31-12-1987 abbreviated format 25-07-1988 1988-16705285 PDF
31-12-1986 abbreviated format 24-06-1987 1987-11803433 PDF
31-12-1985 abbreviated format 26-06-1986 1986-19202455 PDF
31-12-1984 unclassified schema 20-06-1985 1985-12900422 PDF
31-12-1983 unclassified schema 19-06-1984 1984-06400652 PDF
31-12-1982 unclassified schema 22-06-1983 1983-06401921 PDF
31-12-1981 unclassified schema 17-06-1982 1982-05601998 PDF
31-12-1980 unclassified schema 16-06-1981 1981-05300760 PDF
31-12-1979 unclassified schema 17-06-1980 1980-05502207 PDF
31-12-1978 unclassified schema 18-06-1979 1979-05502203 PDF
31-12-1977 unclassified schema 22-06-1978 1978-03002129 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021202020192018201720162015201420132012201120102009200820072006
58,405512,151371,804425,293372,744457,513170,086198,850218,196149,776198,316186,471123,958-105,834130,870196,332
35,520343,339259,485316,007270,049322,846134,362146,447182,053124,057180,656161,35796,560-130,05878,247143,570
23,85456,7993,99379,44313,74256,73152,44926,12527,91639,709175,41514,25633,1235,38022,98789,968
336,08795,696-41,8947,32224,505-26,409-165,351157,9411,481-1,259-83,234115,33318,949-23,5689,380-
1.2m1.2m889,0811.3m1.1m874,601391,841464,655574,014475,614514,328354,366102,350-15,975180,364129,493
89.9%79.9%48.3%60.7%44.9%43.5%46.4%39.1%28.7%21.9%16.5%11.6%7.5%6.1%15.7%15.1%
9.744.151.674.552.432.562.082.252.251.841.681.361.110.991.161.09
8.983.391.603.682.212.191.631.761.811.531.501.210.920.861.020.95
0.110.251.070.651.221.301.151.552.483.565.047.6212.2815.325.385.62
1.8%18.2%13.6%17.3%18.2%28.2%8.6%14.6%21.5%12.6%31.4%43.3%12.0%-188.8%-8.4%9.2%
1.6%14.5%6.6%10.5%8.2%12.2%4.0%5.7%6.2%2.8%5.2%5.0%0.9%-11.6%-1.3%1.4%
4.17---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2021
Employees at the balance-sheet date1
full-time0
part-time1
in full-time equivalents0.7
2
On a permanent contract1
Joined2
Left4
Training hours4

Source: social balance sheet in the 2021 annual accounts

Investments

fixed assets acquired
Item2021
Tangible fixed assets€23,854
€13,551

Source: notes to the 2021 annual accounts (statement of fixed assets)

Insights on OLINGER

The operating result for 2021 is 90% lower than in 2020 and the lowest since 2009.

Debt's share of the balance-sheet total falls from 20.1% to 10.1%. Equity and debt are lower.

Large changes and their cause
  • 2021 Net result -92% on 2020. Partial demerger to Immo I.N. Tielt, Official Gazette 23-07-2021.