Skip to content

OGENKI

Active
Private limited companyfounded 2022active for 4 yearsHamstraat 6, 1180 Ukkel, BelgiumKBO/BCE: BE 0790.762.113
Summary

OGENKI has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €198,091 and a net result of €79,365. Equity is growing by about 66% per year across the filed financial years. Its solvency ranks better than 32% of 10,686 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00482242.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€79,365▲ 3.4%
2024 · €76,754
Working capital
€71,820▲ 327%
2024 · €16,820
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 1% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€104,106 2025 Net result€79,365 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€56,806-€102,939▲ 81.2%€104,106▲ 1.1%
Net result€36,972within the sector's middle half-€76,754within the sector's middle half▲ 108%€79,365within the sector's middle half▲ 3.4%
Equity€41,972below the sector's middle half-€118,726within the sector's middle half▲ 183%€198,091within the sector's middle half▲ 66.8%
Total assets€427,456within the sector's middle half-€546,607within the sector's middle half▲ 27.9%€619,645within the sector's middle half▲ 13.4%
Debt€385,484-€427,881▲ 11.0%€421,554▼ 1.5%
Working capital-€11,772within the sector's middle half-€16,820within the sector's middle half€71,820within the sector's middle half▲ 327%
Solvency9.8%below the sector's middle half-21.7%within the sector's middle half▲ 11.9pp32.0%within the sector's middle half▲ 10.2pp
Current ratio0.70within the sector's middle half-1.15within the sector's middle half▲ 0.451.55within the sector's middle half▲ 0.39
Return on assets (ROA)8.6%within the sector's middle half-14.0%above the sector's middle half▲ 5.4pp12.8%within the sector's middle half▼ 1.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €619,645
Fixed assets €416,501 ▼ 1.0%
Current assets €203,144 ▲ 61.4%
Equity and liabilities €619,645
Equity €198,091 ▲ 66.8%
Debt €421,554 ▼ 1.5%
Debt's share of the balance-sheet total falls from 78.3% to 68.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€108,317▲
2024 · €103,284
Cash flow
€83,577▲
2024 · €77,099
Debt to equity
2.13▼
2024 · 3.60
ROE
40.1%▼
2024 · 64.6%
Interest coverage
19.80▲
2024 · 15.62
Debt ≤ 1 year
€131,324▲
2024 · €109,074
Debt > 1 year
€290,230▼
2024 · €318,807
Income taxes
€20,362▲
2024 · €19,572
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€546,607€619,645▲
Fixed assets21/28€420,713€416,501▼
Tangible fixed assets22/27€20,713€16,501▼
Furniture and vehicles24€20,713€16,501▼
Financial fixed assets28€400,000€400,000=
Current assets29/58€125,894€203,144▲
Amounts receivable within one year40/41€123,848€191,233▲
Trade receivables40€115,000€147,150▲
Other amounts receivable41€8,848€44,083▲
Cash at bank and in hand54/58€1,001€10,836▲
Deferred charges and accrued income490/1€1,046€1,076▲
Equity and liabilities
Total equity and liabilities10/49€546,607€619,645▲
Equity10/15€118,726€198,091▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€113,726€193,091▲
Amounts payable17/49€427,881€421,554▼
Amounts payable after more than one year17€318,807€290,230▼
Financial debts170/4€318,807€290,230▼
Amounts payable within one year42/48€109,074€131,324▲
Current portion of amounts payable after more than one year42€27,448€28,577▲
Trade debts44€43,134€30,135▼
Suppliers440/4€43,134€30,135▼
Taxes, remuneration and social security45€31,912€39,934▲
Taxes450/3€31,912€39,934▲
Other amounts payable47/48€6,579€32,678▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€345€4,212▲
Other operating charges640/8€387€400▲
Non-recurring operating charges66A€2,244-
Gross operating margin9900€105,915€108,717▲
Operating profit (loss)9901€102,939€104,106▲
Financial income75/76B-€1,092
Recurring financial income75-€1,092
Financial charges65/66B€6,613€5,470▼
Recurring financial charges65€6,613€5,470▼
Profit (loss) for the period before taxes9903€96,325€99,728▲
Income taxes67/77€19,572€20,362▲
Profit (loss) for the period9904€76,754€79,365▲
Profit (loss) for the period to be appropriated9905€76,754€79,365▲
Appropriation of the result
Profit (loss) to be appropriated9906€113,726€193,091▲
Profit (loss) brought forward from the previous period14P€36,972€113,726▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€345€4,212▲ 1,120%
Other operating charges640/8€732€387€400▲ 3.2%
Non-recurring operating charges66A-€2,244--
Gross operating margin9900€57,538€105,915€108,717▲ 2.6%
Operating profit (loss)9901€56,806€102,939€104,106▲ 1.1%
Financial income75/76B--€1,092-
Recurring financial income75--€1,092-
Financial charges65/66B€9,289€6,613€5,470▼ 17.3%
Recurring financial charges65€9,289€6,613€5,470▼ 17.3%
Profit (loss) for the period before taxes9903€47,518€96,325€99,728▲ 3.5%
Income taxes67/77€10,545€19,572€20,362▲ 4.0%
Profit (loss) for the period9904€36,972€76,754€79,365▲ 3.4%
Profit (loss) for the period to be appropriated9905€36,972€76,754€79,365▲ 3.4%
Line202320242025Change
Assets
Total assets20/58€427,456€546,607€619,645▲ 13.4%
Fixed assets21/28€400,000€420,713€416,501▼ 1.0%
Tangible fixed assets22/27-€20,713€16,501▼ 20.3%
Furniture and vehicles24-€20,713€16,501▼ 20.3%
Financial fixed assets28€400,000€400,000€400,000=
Current assets29/58€27,456€125,894€203,144▲ 61.4%
Amounts receivable within one year40/41€15,295€123,848€191,233▲ 54.4%
Trade receivables40€15,295€115,000€147,150▲ 28.0%
Other amounts receivable41-€8,848€44,083▲ 398%
Cash at bank and in hand54/58€12,161€1,001€10,836▲ 983%
Deferred charges and accrued income490/1-€1,046€1,076▲ 2.8%
Equity and liabilities
Total equity and liabilities10/49€427,456€546,607€619,645▲ 13.4%
Equity10/15€41,972€118,726€198,091▲ 66.8%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14€36,972€113,726€193,091▲ 69.8%
Amounts payable17/49€385,484€427,881€421,554▼ 1.5%
Amounts payable after more than one year17€346,256€318,807€290,230▼ 9.0%
Financial debts170/4€346,256€318,807€290,230▼ 9.0%
Amounts payable within one year42/48€39,229€109,074€131,324▲ 20.4%
Current portion of amounts payable after more than one year42€26,346€27,448€28,577▲ 4.1%
Trade debts44-€43,134€30,135▼ 30.1%
Suppliers440/4-€43,134€30,135▼ 30.1%
Taxes, remuneration and social security45€12,882€31,912€39,934▲ 25.1%
Taxes450/3€12,882€31,912€39,934▲ 25.1%
Other amounts payable47/48-€6,579€32,678▲ 397%
Line202320242025Change
Profit (loss) for the period9904€36,972€76,754€79,365▲ 3.4%
+ Depreciation and write-downs630-€345€4,212▲ 1,120%
Operating cash flow (approximation)€36,972€77,099€83,577▲ 8.4%
Investment in fixed assets (approximation)--€21,058€0-
Change in cash--€11,161€9,835-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-08-2026 2026-00482242
31-12-2024 full format 30-06-2025 2025-00220509
31-12-2023 full format 30-09-2024 2024-00490161

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,884. 40,948 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.