OFRAH
Annual accounts 2021
micro format, filed on 30-12-2022, 152 days lateMoney flows
turnover is 20.1% of income in 2021Balance sheet
balance sheet total €645 on 31-12-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
645 | 853 | 6,037 | 14,359 | 16,759 | 16,452 | 14,250 | 14,141 | 19,148 | 15,681 | 20,878 | 22,687 | 23,478 | |
21/28 |
490 | 853 | 1,784 | - | - | 380 | 380 | - | - | - | - | - | - | |
21 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
490 | 853 | 1,784 | - | - | 380 | 380 | - | - | - | - | - | - | |
23 |
490 | 853 | 1,784 | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | 380 | 380 | - | - | - | - | - | - | |
28 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
155 | - | 4,253 | 14,359 | 16,759 | 16,073 | 13,870 | 14,141 | 19,148 | 15,681 | 20,878 | 22,687 | 23,478 | |
40/41 |
155 | - | 4,253 | 14,359 | 7,984 | 15,409 | 12,704 | 10,709 | 6,226 | 1,281 | - | - | - | |
40 |
- | - | - | - | - | - | - | - | - | 1,281 | - | - | - | |
41 |
155 | - | 4,253 | 14,359 | 7,984 | 15,409 | 12,704 | 10,709 | 6,226 | - | - | - | - | |
54/58 |
- | - | - | - | 8,776 | 474 | 976 | 3,431 | 10,531 | 14,400 | 20,878 | 22,687 | 23,478 | |
490/1 |
- | - | - | - | - | 190 | 190 | - | 2,391 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
645 | 853 | 6,037 | 14,359 | 16,759 | 16,452 | 14,250 | 14,141 | 19,148 | 15,681 | 20,878 | 22,687 | 23,478 | |
10/15 |
-24,292 | -7,697 | 6,037 | 12,098 | 12,098 | 12,098 | 12,098 | 11,551 | 13,630 | 13,569 | 13,405 | 13,322 | 11,186 | |
10/11 |
13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | |
10 |
- | - | 13,000 | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | |
13 |
117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 114 | 106 | 23 | - | |
130/1 |
117 | 117 | 117 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 114 | 106 | 23 | - | |
1311 |
117 | 117 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-37,409 | -20,814 | -7,080 | -1,019 | -1,019 | -1,019 | -1,019 | -1,566 | 513 | 455 | 299 | 299 | -1,814 | |
17/49 |
24,937 | 8,549 | - | 2,261 | 4,662 | 4,355 | 2,152 | 2,590 | 5,518 | 2,112 | 7,473 | 9,365 | 12,291 | |
42/48 |
24,937 | 8,549 | - | 2,261 | 4,662 | 4,355 | 2,152 | 2,590 | 5,518 | 2,112 | 7,473 | 9,365 | 12,291 | |
43 |
16 | - | - | - | 1,211 | 1,160 | - | - | 3,081 | - | - | - | - | |
430/8 |
16 | - | - | - | 1,211 | 1,160 | - | - | 3,081 | - | - | - | - | |
44 |
6,761 | 598 | - | - | 1,488 | 1,488 | 1,488 | 1,057 | 426 | 826 | - | 992 | - | |
440/4 |
6,761 | 598 | - | - | 1,488 | 1,488 | 1,488 | 1,057 | 426 | 826 | - | 992 | - | |
45 |
- | - | - | 2,261 | 1,963 | 1,707 | 664 | 1,533 | 2,011 | 1,286 | 4,473 | 8,373 | 291 | |
450/3 |
- | - | - | 2,261 | 1,963 | 1,707 | 664 | 1,533 | 2,011 | 1,286 | 4,473 | 1,706 | 291 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 6,667 | - | |
47/48 |
18,161 | 7,952 | - | - | - | - | - | - | - | - | 3,000 | - | 12,000 | |
| Income statement | ||||||||||||||
70 |
4,325 | 8,134 | 20,131 | 0 | - | - | - | - | - | - | - | - | - | |
76A |
- | - | 1,227 | - | - | - | - | - | - | - | - | - | - | |
9900 |
-15,082 | -12,455 | -5,271 | 0 | 458 | -1,358 | 832 | -1,547 | 616 | 218 | 4,545 | 7,398 | 10,186 | |
60/61 |
19,976 | 20,589 | 26,628 | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | - | - | - | - | - | 1,462 | 6,872 | - | |
630 |
932 | 932 | 442 | - | 380 | - | 190 | - | - | - | - | - | - | |
640/8 |
348 | 348 | 348 | - | - | - | - | 107 | 410 | - | - | 660 | - | |
9901 |
-16,361 | -13,734 | -6,061 | - | 78 | -1,358 | 642 | -1,654 | 206 | 218 | 3,083 | -134 | 10,186 | |
65/66B |
235 | - | - | - | 78 | 29 | 95 | 425 | 124 | - | - | - | - | |
65 |
235 | - | - | - | 78 | 29 | 95 | 425 | 124 | - | - | - | - | |
9903 |
-16,596 | -13,734 | -6,061 | - | - | -1,387 | 547 | -2,079 | 82 | 218 | 3,083 | -134 | 10,186 | |
67/77 |
- | - | - | - | - | - | - | - | 20 | 54 | - | - | - | |
9904 |
-16,596 | -13,734 | -6,061 | 0 | - | -1,387 | 547 | -2,079 | 61 | 164 | 3,083 | -134 | 10,186 | |
9905 |
-16,596 | -13,734 | -6,061 | 0 | - | -1,387 | 547 | -2,079 | 61 | 164 | 3,083 | -134 | 10,186 | |
| Appropriation of the result | ||||||||||||||
9906 |
-37,409 | -20,814 | -7,080 | -1,019 | -1,019 | -902 | -1,019 | -1,566 | 516 | 463 | 3,382 | 322 | 10,186 | |
14P |
-20,814 | -7,080 | -1,019 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | - | 117 | - | - | 3 | 8 | 83 | 23 | - | |
6920 |
- | - | - | 0 | - | 117 | - | 0 | 3 | 8 | 83 | 23 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 3,000 | - | 12,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,000 | |
| Document | ||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 30-12-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 152 days after the deadline. Filed on 30 December 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2023-20552915.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 30-12-2022 | 2023-20552915 | |
| 31-12-2020 | micro format | 03-05-2022 | 2022-20021354 | |
| 31-12-2019 | full format | 27-04-2022 | 2022-20018104 | |
| 31-12-2018 | full format | 24-11-2020 | 2020-72500069 | |
| 31-12-2017 | full format | 17-08-2018 | 2018-46800083 | |
| 31-12-2016 | full format | 09-10-2017 | 2017-67100473 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56000342 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57700439 | |
| 31-12-2013 | full format | 29-12-2014 | 2014-71000075 | |
| 31-12-2012 | full format | 18-07-2014 | 2014-32600174 | |
| 31-12-2011 | full format | 18-07-2014 | 2014-32600169 | |
| 31-12-2010 | full format | 18-07-2014 | 2014-32600163 | |
| 31-12-2009 | full format | 31-12-2010 | 2010-65400270 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -15,429 | -12,802 | -5,619 | - | 458 | - | 832 | - | - | - | - | - | - | ||
| -15,664 | -12,802 | -5,619 | - | - | - | 736 | - | - | - | - | - | - | ||
| 569 | 0 | 2,226 | - | 0 | - | 569 | - | - | - | - | - | - | ||
| - | - | - | - | 8,302 | -503 | -2,455 | -7,100 | -3,869 | -6,478 | -1,809 | -791 | - | ||
| -24,782 | - | - | 12,098 | 12,098 | 11,718 | 11,718 | 11,551 | 13,630 | 13,569 | 13,405 | 13,322 | 11,186 | ||
| - | - | -30.1% | - | - | - | - | - | - | - | - | - | - | ||
| - | - | 100.0% | 84.3% | 72.2% | 73.5% | 84.9% | 81.7% | 71.2% | 86.5% | 64.2% | 58.7% | 47.6% | ||
| - | - | - | 6.35 | 3.60 | 3.69 | 6.45 | 5.46 | 3.47 | 7.42 | 2.79 | 2.42 | 1.91 | ||
| - | - | - | 0.19 | 0.39 | 0.36 | 0.18 | 0.22 | 0.40 | 0.16 | 0.56 | 0.70 | 1.10 | ||
| - | - | -100.4% | 0.0% | - | -11.5% | 4.5% | -18.0% | 0.4% | 1.2% | 23.0% | -1.0% | 91.1% | ||
| - | - | -100.4% | 0.0% | - | -8.4% | 3.8% | -14.7% | 0.3% | 1.0% | 14.8% | -0.6% | 43.4% | ||
| -65.77 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 13 days | - | 77 days | - | - | - | - | - | - | - | - | - | - | ||
| 124 days | 11 days | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
The ratios are withheld because a balance sheet total of €645 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2021 | 2020 | 2019 |
|---|---|---|---|
| Tangible fixed assets | - | - | €2,226 |
| €932 | €932 | €442 |
Source: notes to the 2019 to 2021 annual accounts (statement of fixed assets)
Insights on OFRAH
The operating result for 2021 is a loss of €16,361, larger than the loss of €13,734 in 2020. It is the lowest result since 2009.
Equity is negative. Debt (€24,937) exceeds the balance-sheet total (€645).