Skip to content

Off Course

Active
Private limited companyfounded 2024active for 2 yearsMelkouwen 31, 2590 Berlaar, BelgiumKBO/BCE: BE 1004.494.881
Summary

The computed 12-month bankruptcy probability of Off Course is 3.9% (moderate). The 2025 annual accounts show equity of €14,186 and a net result of €9,186. Its solvency ranks better than 19% of 212 sector peers (NACE 43, financial year 2026). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€14,186
Total assets
€37,136
Net result
€9,186
Working capital
€13,986

Turnover and EBIT margin not published: the abbreviated format does not require them.

Balance-sheet composition
Assets €37,136
Fixed assets €11,300
Current assets €25,836
Equity and liabilities €37,136
Equity €14,186
Debt €22,950
Debt finances 61.8% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€19,913
Cash flow
€15,662
Current ratio
2.18
Quick ratio
1.73
Debt to equity
1.62
ROE
64.8%
ROA
24.7%
Interest coverage
over 100
Debt ≤ 1 year
€11,850
Debt > 1 year
€11,100
Income taxes
€4,419

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 43 lines
Balance sheet Code2025
Assets
Total assets20/58€37,136
Fixed assets21/28€11,300
Tangible fixed assets22/27€11,300
Plant, machinery and equipment23€1,128
Furniture and vehicles24€10,171
Current assets29/58€25,836
Stocks and contracts in progress3€5,387
Stocks30/36€2,637
Contracts in progress37€2,750
Amounts receivable within one year40/41€12,510
Trade receivables40€9,809
Other amounts receivable41€2,700
Cash at bank and in hand54/58€5,880
Deferred charges and accrued income490/1€2,060
Equity and liabilities
Total equity and liabilities10/49€37,136
Equity10/15€14,186
Contributions10/11€5,000
Reserves13€9,186
Distributable reserves133€9,186
Amounts payable17/49€22,950
Amounts payable after more than one year17€11,100
Financial debts170/4€11,100
Amounts payable within one year42/48€11,850
Trade debts44€2,652
Suppliers440/4€2,652
Taxes, remuneration and social security45€4,419
Taxes450/3€4,419
Other amounts payable47/48€4,779
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,477
Other operating charges640/8€669
Gross operating margin9900€20,581
Operating profit (loss)9901€13,436
Financial income75/76B€217
Recurring financial income75€217
Financial charges65/66B€49
Recurring financial charges65€49
Profit (loss) for the period before taxes9903€13,604
Income taxes67/77€4,419
Profit (loss) for the period9904€9,186
Profit (loss) for the period to be appropriated9905€9,186
Appropriation of the result
Profit (loss) to be appropriated9906€9,186
Transfer to equity691/2€9,186
To other reserves6921€9,186

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,477
Other operating charges640/8€669
Gross operating margin9900€20,581
Operating profit (loss)9901€13,436
Financial income75/76B€217
Recurring financial income75€217
Financial charges65/66B€49
Recurring financial charges65€49
Profit (loss) for the period before taxes9903€13,604
Income taxes67/77€4,419
Profit (loss) for the period9904€9,186
Profit (loss) for the period to be appropriated9905€9,186
Line2025
Assets
Total assets20/58€37,136
Fixed assets21/28€11,300
Tangible fixed assets22/27€11,300
Plant, machinery and equipment23€1,128
Furniture and vehicles24€10,171
Current assets29/58€25,836
Stocks and contracts in progress3€5,387
Stocks30/36€2,637
Contracts in progress37€2,750
Amounts receivable within one year40/41€12,510
Trade receivables40€9,809
Other amounts receivable41€2,700
Cash at bank and in hand54/58€5,880
Deferred charges and accrued income490/1€2,060
Equity and liabilities
Total equity and liabilities10/49€37,136
Equity10/15€14,186
Contributions10/11€5,000
Reserves13€9,186
Distributable reserves133€9,186
Amounts payable17/49€22,950
Amounts payable after more than one year17€11,100
Financial debts170/4€11,100
Amounts payable within one year42/48€11,850
Trade debts44€2,652
Suppliers440/4€2,652
Taxes, remuneration and social security45€4,419
Taxes450/3€4,419
Other amounts payable47/48€4,779
Line2025
Profit (loss) for the period9904€9,186
+ Depreciation and write-downs630€6,477
Operating cash flow (approximation)€15,662

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
30-06-2025 abbreviated format 14-10-2025 2025-00544263

Similar companies · same sector, comparable size

Of the 516 active companies whose main activity is specialised construction activities (NACE 43223), figures are known for 122. 82 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €281 awarded · €207 paid
Year Entries AwardedPaid
2025 1 €101€101
2024 1 €180€106
Schemes
2 entries · €281 · €207 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.