ODOMETRIC
InactiveInactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 01-01-2026.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
23 d early
2025
on the day
2024
2 d early
2023
30 d late
2022
3 d early
2020
20 d late
2019
25 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 7 accounts on average on the deadline day; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
History
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€116,616▼ 2.2%
2025 · €119,253
Working capital
€884,913▲ 25.6%
2025 · €704,373
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20222023202420252025
Operating result€138,050-€39,601▼ 71.3%€137,297▲ 247%€171,727▲ 25.1%€171,387-
Net result€187,069-€55,936▼ 70.1%€87,996▲ 57.3%€119,253▲ 35.5%€116,616-
Equity€573,377-€584,924▲ 2.0%€668,764▲ 14.3%€787,801▲ 17.8%€904,417-
Total assets€1.0m-€897,736▼ 11.7%€953,898▲ 6.3%€1.1m▲ 16.0%€1.3m-
Debt€443,158-€312,812▼ 29.4%€285,134▼ 8.8%€319,075▲ 11.9%€434,957-
Working capital€442,138-€510,919▲ 15.6%€550,782▲ 7.8%€704,373▲ 27.9%€884,913-
Staff (FTE)8.7-7.8▼ 10.3%7.4▼ 5.1%7▼ 5.4%6.8-
Why a figure moved sharply
- 2023 Net result -70% on 2022. The previous fiscal year ran 15 months, this one 12.
Result per fiscal year
Operating resultNet result
Multiple fiscal year ends fall in the same calendar year; an annual trend is not displayed.
Balance-sheet composition
2025 in colour, 2025 as the grey bar beneath
Assets €1.3m
Fixed assets
€59,292 ▼ 39.9%
Current assets
€1.3m ▲ 27.0%
Equity and liabilities €1.3m
Equity
€904,417 ▲ 14.8%
Debt
€434,957 ▲ 36.3%
Debt's share of the balance-sheet total rises from 28.8% to 32.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€213,111▼
2025 · €231,426
Cash flow
€158,340▼
2025 · €178,952
Current ratio
3.24▼
2025 · 3.32
Debt to equity
0.48▲
2025 · 0.41
ROE
12.9%▼
2025 · 15.1%
ROA
8.7%▼
2025 · 10.8%
Interest coverage
33.88▲
2025 · 30.24
Debt ≤ 1 year
€395,168▲
2025 · €303,859
Debt > 1 year
€8,966=
2025 · €8,966
Income taxes
€48,739▲
2025 · €46,173
Staff costs
€382,519▼
2025 · €545,380
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €4,000 | - | - | - | - |
| Remuneration, social security and pensions62 | €788,062 | €544,760 | €533,950 | €545,380 | €382,519 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €191,695 | €82,579 | €50,814 | €59,699 | €41,724 | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | -€3,370 | -€14,242 | - | - | - | - |
| Other operating charges640/8 | €7,282 | €2,667 | €42,992 | €2,732 | €3,697 | - |
| Gross operating margin9900 | €1.1m | €655,366 | €765,053 | €779,538 | €599,327 | - |
| Operating profit (loss)9901 | €138,050 | €39,601 | €137,297 | €171,727 | €171,387 | - |
| Financial income75/76B | €71,692 | €40,155 | €6,596 | €1,352 | €259 | - |
| Recurring financial income75 | €71,692 | €40,155 | €6,596 | €1,352 | €259 | - |
| Financial charges65/66B | €16,627 | €9,123 | €8,317 | €7,653 | €6,291 | - |
| Recurring financial charges65 | €16,627 | €9,123 | €8,317 | €7,653 | €6,291 | - |
| Profit (loss) for the period before taxes9903 | €193,116 | €70,633 | €135,576 | €165,427 | €165,355 | - |
| Income taxes67/77 | €6,047 | €14,697 | €47,580 | €46,173 | €48,739 | - |
| Profit (loss) for the period9904 | €187,069 | €55,936 | €87,996 | €119,253 | €116,616 | - |
| Profit (loss) for the period to be appropriated9905 | €187,069 | €55,936 | €87,996 | €119,253 | €116,616 | - |
| Line | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.0m | €897,736 | €953,898 | €1.1m | €1.3m | - |
| Fixed assets21/28 | €153,713 | €109,241 | €143,306 | €98,644 | €59,292 | - |
| Intangible fixed assets21 | €96,135 | €40,694 | €96,069 | €67,067 | €35,714 | - |
| Tangible fixed assets22/27 | €55,078 | €66,046 | €44,737 | €28,649 | €20,651 | - |
| Plant, machinery and equipment23 | €44,235 | €29,730 | €17,459 | €8,045 | €4,455 | - |
| Furniture and vehicles24 | €10,843 | €36,317 | €27,277 | €17,972 | €12,078 | - |
| Other tangible fixed assets26 | - | - | - | €2,633 | €4,118 | - |
| Financial fixed assets28 | €2,500 | €2,500 | €2,500 | €2,927 | €2,927 | - |
| Current assets29/58 | €862,822 | €788,495 | €810,593 | €1.0m | €1.3m | - |
| Amounts receivable within one year40/41 | €390,533 | €442,299 | €590,157 | €524,305 | €869,304 | - |
| Trade receivables40 | €390,464 | €442,230 | €563,511 | €524,305 | €469,304 | - |
| Other amounts receivable41 | €69 | €69 | €26,646 | - | €400,000 | - |
| Cash at bank and in hand54/58 | €409,297 | €330,657 | €207,299 | €473,433 | €410,248 | - |
| Deferred charges and accrued income490/1 | €62,992 | €15,539 | €13,136 | €10,494 | €530 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.0m | €897,736 | €953,898 | €1.1m | €1.3m | - |
| Equity10/15 | €573,377 | €584,924 | €668,764 | €787,801 | €904,417 | - |
| Contributions10/11 | €133,800 | €133,800 | €133,800 | €133,800 | €133,800 | - |
| Capital10 | €133,800 | €133,800 | €133,800 | €133,800 | €133,800 | - |
| Issued capital100 | €133,800 | €133,800 | €133,800 | €133,800 | €133,800 | - |
| Reserves13 | €13,380 | €13,380 | €13,380 | €13,380 | €13,380 | - |
| Non-distributable reserves130/1 | €13,380 | €13,380 | €13,380 | €13,380 | €13,380 | - |
| Legal reserve130 | €13,380 | €13,380 | €13,380 | €13,380 | €13,380 | - |
| Profit (loss) carried forward14 | €382,436 | €433,372 | €521,368 | €640,621 | €757,237 | - |
| Investment grants15 | €43,761 | €4,372 | €216 | - | - | - |
| Amounts payable17/49 | €443,158 | €312,812 | €285,134 | €319,075 | €434,957 | - |
| Amounts payable after more than one year17 | €900 | €18,986 | €14,073 | €8,966 | €8,966 | - |
| Financial debts170/4 | - | €18,986 | €14,073 | €8,966 | €8,966 | - |
| Other amounts payable178/9 | €900 | - | - | - | - | - |
| Amounts payable within one year42/48 | €420,683 | €277,576 | €259,811 | €303,859 | €395,168 | - |
| Current portion of amounts payable after more than one year42 | €67,720 | €4,725 | €4,913 | €5,107 | €934 | - |
| Financial debts43 | €31,767 | €16,394 | €5,690 | - | - | - |
| Credit institutions430/8 | €31,767 | €16,394 | €5,690 | - | - | - |
| Trade debts44 | €66,810 | €122,242 | €86,319 | €131,699 | €203,305 | - |
| Suppliers440/4 | €66,810 | €122,242 | €86,319 | €131,699 | €203,305 | - |
| Taxes, remuneration and social security45 | €174,387 | €126,205 | €162,890 | €167,052 | €190,930 | - |
| Taxes450/3 | €47,113 | €64,343 | €80,367 | €93,470 | €155,166 | - |
| Remuneration and social security454/9 | €127,274 | €61,862 | €82,522 | €73,582 | €35,764 | - |
| Other amounts payable47/48 | €80,000 | €8,010 | - | - | - | - |
| Accrued charges and deferred income492/3 | €21,575 | €16,250 | €11,250 | €6,250 | €30,822 | - |
| Line | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €187,069 | €55,936 | €87,996 | €119,253 | €116,616 | - |
| + Depreciation and write-downs630 | €191,695 | €82,579 | €50,814 | €59,699 | €41,724 | - |
| Operating cash flow (approximation) | €378,764 | €138,515 | €138,809 | €178,952 | €158,340 | - |
| Investment in fixed assets (approximation) | - | -€38,106 | -€84,878 | -€15,037 | - | - |
| Change in cash | - | -€78,640 | -€123,358 | €266,133 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2026
08-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
05-03
State Gazette act
Restructuring · End & cessationMerger · Dissolution · Accounting effect7 facts ▸
State Gazette act
Restructuring · End & cessation
Merger · Dissolution · Accounting effect7 facts ▸
- General meeting, 05-02-2026
- Merger, absorption, 01-01-2026
- Dissolution, 01-01-2026
- Accounting effect, 01-01-2026
- Share cancellation, actions, 1338
- Share cancellation, parts bénéficiaires, 90
- Purpose change, modification de l'objet de la société absorbante, de façon à se conformer à l'objet de la société absorbée
2025
31-10
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2024
29-10
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2023
30-11
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 30 days late
2022
28-10
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
31-03
Financial
Highest result since 2018net €187,069 ▲39.2%
Net result €187,069, the highest in the series.
2021
20-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 20 days late
2020
31-12
Financial
Back to profitnet €134,368
Net result €134,368 after one loss-making year.
31-12
Financial
Equity above €500,000Eq €549,494 ▲11.3%
Equity rises from €493,703 to €549,494.
06-07
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial
Weakest financial yearnet -€22,540
Net result drops to -€22,540, the lowest in the series.
Show earlier events
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 28 days late
2018
25-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
14-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 9 acts read
About the unread acts
Of the 9 Belgian State Gazette acts we know for this company, 1 has been read. The other 8 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
2 ownersChain of control
- CSD Ingénieurs Conseils
- ODOMETRIC
Highest known parent: CSD Ingénieurs Conseils. The sources do not say who stands above it.
Owners 2
-
100%
- PIXIELparentSourceaccounts PIXIEL 202265.55%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Acquisitions and mergers
1 transactionTaken over by:CSD INGENIEURS CONSEILS