ODEPHARMA
ActiveSummary
ODEPHARMA has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115,621 and a net result of €69,636. Equity has been growing by about 61% per year since 2019. Its solvency ranks better than 59% of 12,777 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 12-09-1990 Normal situation
- Activity
- Retail sale of pharmaceutical products NACE 47730
- Joint committee
- 313 Paritair Comité voor de apotheken en tarificatiediensten · annual accounts 30-09-2023
- Establishment units
- 2.049.732.239 8670 Koksijde, since 08-10-1990
- 2.395.057.088 8670 Koksijde, since 01-10-2026
- Financial year end
- 30 September
- Peppol
- Reachable since 02-10-2025
Board and ownership
- LindammerDirector · since 01-10-2024 · permanent representative Marceau DECRU
- PAN PROJECT99.52%30-09-2023 annual accounts of PAN PROJECT
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
- Gross margin
- €223,178
- ▲ 57.3%
- Turnover
- ≈ €1.0m
- estimated
- Profit
- €69,636
- ▲ 725%
- Equity
- €115,621
- ▲ 151%
- Total assets
- €255,295
- ▲ 12.3%
- Employees on 30-09-2025
- 2
- =
Score breakdownraises riskSector: Retail trade (NACE 47)lowers riskLiquidity: current ratio 1.84, cash €57,952Founded in 1990Equity €115,621 (45.3% of total assets)Show the evidence
Checked score
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, micro). It does better than 60% of them on solvency, 55% on liquidity, 96% on profitability and 95% on growth.
The bankruptcy probability was computed on 02-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 20 days before the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 03-02-2026 PDF all 35 filings
Every figure per financial year
The operating result for 2025 is 7.9 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 30-09-2021 | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 2 | 2 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 |
| Average over the year, in full-time equivalents | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 |
| On a permanent contract | 2 | 2 | 2 | 2 | 2 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
| Item | 30-09-2021 | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €759 | €1,849 | - | €1,394 | - |
| Depreciation and write-downs of the year | €2,118 | €2,489 | €974 | €991 | €1,042 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €99,085 | €112,005 | €124,450 | €128,920 | €134,044 | ▲ 4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,014 | €2,220 | €2,118 | €2,489 | €974 | €991 | €1,042 | ▲ 5.2% |
| Other operating charges640/8 | - | - | €2,056 | €1,910 | €2,341 | €923 | €1,008 | ▲ 9.2% |
| Non-recurring operating charges66A | - | - | - | - | - | €100 | €0 | ▼ 100% |
| Gross operating margin9900 | €138,466 | €122,478 | €142,746 | €125,204 | €147,523 | €141,917 | €223,178 | ▲ 57.3% |
| Operating profit (loss)9901 | €30,825 | €13,372 | €39,488 | €8,800 | €19,757 | €10,982 | €87,084 | ▲ 693% |
| Financial income75/76B | - | - | €2,226 | €2,237 | €2,018 | €1,866 | €1,586 | ▼ 15.0% |
| Recurring financial income75 | €2,111 | €3,677 | €2,226 | €2,237 | €2,018 | €1,866 | €1,586 | ▼ 15.0% |
| Financial charges65/66B | - | - | €593 | €547 | €332 | €4,403 | €1,030 | ▼ 76.6% |
| Recurring financial charges65 | €11,403 | €241 | €593 | €547 | €332 | €4,403 | €1,030 | ▼ 76.6% |
| Profit (loss) for the period before taxes9903 | €21,533 | €16,807 | €41,121 | €10,490 | €21,444 | €8,445 | €87,639 | ▲ 938% |
| Income taxes67/77 | €0 | - | - | - | - | €2 | €18,004 | ▲ 8,183× |
| Profit (loss) for the period9904 | €21,533 | €16,807 | €41,121 | €10,490 | €21,444 | €8,443 | €69,636 | ▲ 725% |
| Profit (loss) for the period to be appropriated9905 | €21,533 | €16,807 | €41,121 | €10,490 | €21,444 | €8,443 | €69,636 | ▲ 725% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €222,829 | €205,574 | €222,758 | €199,436 | €214,842 | €227,253 | €255,295 | ▲ 12.3% |
| Fixed assets21/28 | €8,421 | €9,108 | €7,749 | €7,109 | €6,135 | €5,455 | €4,412 | ▼ 19.1% |
| Tangible fixed assets22/27 | €4,870 | €5,556 | €4,197 | €3,558 | €2,583 | €2,986 | €1,944 | ▼ 34.9% |
| Plant, machinery and equipment23 | - | - | €1,534 | €1,500 | €1,130 | €760 | €390 | ▼ 48.7% |
| Furniture and vehicles24 | - | - | €794 | €397 | €0 | €980 | €516 | ▼ 47.4% |
| Other tangible fixed assets26 | - | - | €1,869 | €1,661 | €1,454 | €1,246 | €1,038 | ▼ 16.7% |
| Financial fixed assets28 | €3,551 | €3,551 | €3,551 | €3,551 | €3,551 | €2,469 | €2,469 | = |
| Current assets29/58 | €214,408 | €196,466 | €215,010 | €192,327 | €208,707 | €221,798 | €250,882 | ▲ 13.1% |
| Stocks and contracts in progress3 | €117,341 | €106,582 | €110,394 | €111,823 | €119,560 | €125,517 | €126,241 | ▲ 0.6% |
| Stocks30/36 | - | - | €110,394 | €111,823 | €119,560 | €125,517 | €126,241 | ▲ 0.6% |
| Amounts receivable within one year40/41 | €62,831 | €66,709 | €53,995 | €59,591 | €58,004 | €69,277 | €63,718 | ▼ 8.0% |
| Trade receivables40 | - | - | €34,080 | €53,712 | €49,570 | €57,954 | €63,485 | ▲ 9.5% |
| Other amounts receivable41 | - | - | €19,916 | €5,879 | €8,434 | €11,323 | €233 | ▼ 97.9% |
| Cash at bank and in hand54/58 | €31,055 | €15,755 | €43,944 | €13,117 | €23,032 | €15,844 | €57,952 | ▲ 266% |
| Deferred charges and accrued income490/1 | - | - | €6,677 | €7,797 | €8,111 | €11,160 | €2,972 | ▼ 73.4% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €222,829 | €205,574 | €222,758 | €199,436 | €214,842 | €227,253 | €255,295 | ▲ 12.3% |
| Equity10/15 | -€52,320 | -€35,513 | €5,608 | €16,098 | €37,542 | €45,985 | €115,621 | ▲ 151% |
| Contributions10/11 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Capital10 | - | - | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Issued capital100 | - | - | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Reserves13 | €6,500 | €6,500 | €6,500 | €6,500 | €6,500 | €6,500 | €53,500 | ▲ 723% |
| Non-distributable reserves130/1 | - | - | €6,500 | €6,500 | €6,500 | €6,500 | €6,500 | = |
| Legal reserve130 | - | - | €6,500 | €6,500 | €6,500 | €6,500 | €6,500 | = |
| Distributable reserves133 | - | - | - | - | - | - | €47,000 | - |
| Profit (loss) carried forward14 | -€120,820 | -€104,013 | -€62,892 | -€52,402 | -€30,958 | -€22,515 | €121 | - |
| Amounts payable17/49 | €275,149 | €241,087 | €217,151 | €183,338 | €177,300 | €181,268 | €139,674 | ▼ 22.9% |
| Amounts payable after more than one year17 | €76,870 | €68,830 | €140,284 | €88,494 | €88,494 | €0 | - | - |
| Financial debts170/4 | - | - | €8,040 | €0 | - | - | - | - |
| Other amounts payable178/9 | - | - | €132,244 | €88,494 | €88,494 | €0 | - | - |
| Amounts payable within one year42/48 | €197,431 | €171,699 | €76,435 | €94,307 | €88,193 | €179,728 | €136,592 | ▼ 24.0% |
| Current portion of amounts payable after more than one year42 | - | - | €8,040 | €8,040 | €0 | €88,494 | €0 | ▼ 100% |
| Trade debts44 | €68,551 | €73,282 | €42,525 | €55,694 | €56,279 | €68,052 | €41,914 | ▼ 38.4% |
| Suppliers440/4 | - | - | €42,525 | €55,694 | €56,279 | €68,052 | €41,914 | ▼ 38.4% |
| Taxes, remuneration and social security45 | - | - | €16,524 | €15,064 | €18,384 | €16,946 | €26,277 | ▲ 55.1% |
| Taxes450/3 | - | - | €2,721 | €0 | €1,772 | €0 | €4,007 | - |
| Remuneration and social security454/9 | - | - | €13,803 | €15,064 | €16,612 | €16,946 | €22,270 | ▲ 31.4% |
| Other amounts payable47/48 | - | - | €9,346 | €15,509 | €13,530 | €6,235 | €68,401 | ▲ 997% |
| Accrued charges and deferred income492/3 | - | - | €431 | €537 | €613 | €1,540 | €3,081 | ▲ 100% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €21,533 | €16,807 | €41,121 | €10,490 | €21,444 | €8,443 | €69,636 | ▲ 725% |
| + Depreciation and write-downs630 | €3,014 | €2,220 | €2,118 | €2,489 | €974 | €991 | €1,042 | ▲ 5.2% |
| Operating cash flow (approximation) | €24,547 | €19,027 | €43,238 | €12,979 | €22,418 | €9,434 | €70,678 | ▲ 649% |
| Investment in fixed assets (approximation) | - | -€2,907 | -€759 | -€1,849 | €0 | -€311 | €0 | - |
| Change in cash | - | -€15,300 | €28,189 | -€30,827 | €9,916 | -€7,188 | €42,108 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 31,368 companies had the same profile as ODEPHARMA has now. Two years later, 93.5% were still going and 0.5% had gone bankrupt.
- Micro
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of ODEPHARMA itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for ODEPHARMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 35 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 03-02-2026 | 2026-00034850 | |
| 30-09-2024 | abbreviated format | 27-03-2025 | 2025-00055972 | |
| 30-09-2023 | abbreviated format | 22-04-2024 | 2024-00066009 | |
| 30-09-2022 | abbreviated format | 28-04-2023 | 2023-00070753 | |
| 30-09-2021 | abbreviated format | 28-04-2022 | 2022-20010751 | |
| 30-09-2020 | abbreviated format | 30-04-2021 | 2021-12000590 | |
| 30-09-2019 | abbreviated format | 22-04-2020 | 2020-09400588 | |
| 30-09-2018 | abbreviated format | 30-04-2019 | 2019-11300001 | |
| 30-09-2017 | abbreviated format | 10-04-2018 | 2018-09400189 | |
| 30-09-2016 | abbreviated format | 07-04-2017 | 2017-09000238 |
Board & ownership
Directors
Board 1
Permanent representatives 1
Owners and capital
Shareholders
1 ownerChain of control
- PAN PROJECT
- ODEPHARMA
Owners 1
- PAN PROJECTparentEquity €64,999 Profit of €227,940 in 2024 (loss of €4,414 in 2023)99.52%
Capital transactions
- 27-12-2024 Capital stated in the deed · €62,000 · 1,250 shares
Mandate history
- Board
- Day-to-day management
- began earlier
| Name | Functions and periods |
|---|---|
| Lindammer |
|
| An LOUWAGIE |
|
| Kristiaan TRYPSTEEN |
|
| PAN PROJECT |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- “Bestuurder, 1”
Articles of association, deed of 27-12-2024 (in Dutch)
Network & group
Connections & network
3 connected companiesTimeline
Acts, filings and financial milestones
27-12
Gazette deed
Company renamed from APOTHEEK STAELENS - MOEYAERT to ODEPHARMAAmendment of the articles · Capital · Power of attorney5 points ▸
- General meeting, “eenparigheid van de stemmen”, 19-12-2024 (deed in Dutch)
- Amendment of the articles, mentioned 2 times in the deed
- Name change, ODEPHARMA
- Capital, €62,000
- Power of attorney
22-10
Gazette deed
Registered office moved from De Panne to OostduinkerkeNew seat: 8670 Oostduinkerke, Leopold II Laan 168 · Previous seat: Zeelaan 135, 8660 De Panne · Resignations: An LOUWAGIE, Kristiaan TRYPSTEEN and PAN PROJECT CV10 points ▸
- General meeting, 01-10-2024
- Director resignation, An LOUWAGIE (director (not named in the articles))
- Director resignation, Kristiaan TRYPSTEEN (director (not named in the articles))
- Director resignation, PAN PROJECT CV (director (not named in the articles))
- Permanent representative, Philip HERMAN
- Director appointment, LINDAMMER CommV (director (not named in the articles))
- Permanent representative, Marceau DECRU
- Board meeting, 01-10-2024
- Director resignation, Kristiaan TRYPSTEEN (day-to-day manager)
- Registered-office move, 8670 Oostduinkerke, Leopold II Laan 168
10-05
Gazette deed
4 reappointedReappointments: An Louwagie, Kristiaan Trypsteen and CV PAN PROJECT · Permanent representative: Philip Herman7 points ▸
- General meeting, 23-02-2023
- Director reappointment, An Louwagie (director)
- Director reappointment, Kristiaan Trypsteen (director)
- Director reappointment, CV PAN PROJECT (director)
- Permanent representative, Philip Herman
- Board meeting, 23-02-2023
- Director reappointment, Kristiaan Trypsteen (managing director)
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
9 activities
- Het oprichten, overnemen, overlaten en uitbaten van apotheken, aankoop en verkoop, in- en uitvoer, fabricatie in het groot en in het klein van scheikundige, pharmaceutische en para-pharmaceutische artikelen
- De handel en groothandel in drogisterij-parfumerie, schoonheids-, toilet-, verband-, dieet-, laboratorium-, optische en onderhoudsartikelen en aanverwante produkten en diensten
- De aankoop, verkoop en bereiding, in het groot of in het klein, van dermatologische produkten en preparaten
- De aankoop, verkoop en bereiding in het groot of in het klein van homeopathische produkten en kruiden
- De aankoop, verkoop en bereiding in het groot of in het klein van veeartsenijprodukten
- Het ondernemen van industriële en klinische ontledingen
- Het uitbaten van thuiszorgwinkels
- Iedere handelsbedrijvigheid welke met de gezondheidszorg verband houdt, in de ruimste zin genomen
- Het verlenen van allerhande dienstverlenende functies aan apothekers, fabrikanten en leveranciers van geneesmiddelen, pharmaceutische, dermatologische en homeopathische producten, zoals het verlenen van advies, het uitvoeren van studies, het uitvoeren van administratieve taken enz…
Invoicing and payment
Financial year and general meeting
Accounts at the NBBRecognitions · licences · registrations
Food safety, FASFC
2 sitesSites & property
Buildings and parcels at the addresses
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 38502E0097/00D000 | Flanders | 426 m² | 1 · 212 m² | 12.1 m · 3 |
| 38502G0515/00_000 | Flanders | 275 m² | 1 · 106 m² | 13.1 m · 3 |