Odegas
Annual accounts 2025
abbreviated format, filed on 09-05-2026, 83 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €430,000. Estimated: probably between €350,000 and €520,000.
Balance sheet
balance sheet total €4.7m on 31-12-2025in €m
in €m
Position in the sector
79.7%
Higher than 82% of 4,130 companies in 2025.
19.82
Higher than 95% of 4,066 companies in 2025.
42.7%
Higher than 91% of 4,101 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
4.7m | 2.8m | 2.5m | 1.2m | 1.1m | |
21/28 |
1.0m | 1.8m | 2.4m | 693,493 | 730,291 | |
22/27 |
181,124 | 1,486 | 2,659 | - | 36,797 | |
23 |
- | 0 | 46 | - | - | |
24 |
130,419 | - | - | - | 36,797 | |
26 |
706 | 1,486 | 2,613 | - | - | |
27 |
50,000 | - | - | - | - | |
28 |
867,166 | 1.8m | 2.4m | 693,493 | 693,493 | |
29/58 |
3.7m | 1.0m | 162,044 | 479,971 | 344,938 | |
29 |
519,200 | - | 0 | 345,852 | 305,344 | |
291 |
519,200 | - | 0 | 345,852 | 305,344 | |
40/41 |
97,556 | 54,875 | 51,985 | 44,536 | 21,841 | |
40 |
25,544 | 21,875 | 51,985 | 44,536 | 21,841 | |
41 |
72,012 | 33,000 | - | - | - | |
50/53 |
0 | 925,000 | - | - | - | |
54/58 |
3.0m | 30,988 | 106,564 | 85,766 | 14,742 | |
490/1 |
4,669 | 8,524 | 3,495 | 3,816 | 3,011 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
4.7m | 2.8m | 2.5m | 1.2m | 1.1m | |
10/15 |
3.7m | 1.7m | 1.4m | 310,998 | 192,947 | |
10/11 |
95,000 | 95,000 | 95,000 | 75,000 | 75,000 | |
10 |
95,000 | 95,000 | 95,000 | 75,000 | - | |
100 |
95,000 | 95,000 | 95,000 | 75,000 | 75,000 | |
13 |
3.7m | 1.7m | 1.3m | 235,998 | 117,947 | |
130/1 |
9,500 | 9,500 | 9,500 | 7,500 | 7,500 | |
130 |
9,500 | 9,500 | 9,500 | 7,500 | 7,500 | |
133 |
3.6m | 1.6m | 1.3m | 228,498 | 110,447 | |
14 |
0 | - | - | - | - | |
17/49 |
957,035 | 1.1m | 1.1m | 862,466 | 882,281 | |
17 |
771,481 | 843,336 | 930,081 | 664,385 | 745,477 | |
170/4 |
736,497 | 830,062 | 930,081 | 664,385 | 745,477 | |
178/9 |
34,984 | 13,274 | - | - | - | |
42/48 |
184,533 | 219,063 | 179,682 | 190,286 | 135,784 | |
42 |
146,036 | 128,125 | 108,648 | 72,536 | 72,425 | |
43 |
0 | 13,502 | - | - | - | |
430/8 |
0 | 13,502 | - | - | - | |
44 |
2,559 | 550 | 818 | 917 | 4,984 | |
440/4 |
2,559 | 550 | 818 | 917 | 4,984 | |
45 |
26,520 | 71,424 | 60,239 | 112,026 | 58,375 | |
450/3 |
26,520 | 71,424 | 60,239 | 112,026 | 58,375 | |
47/48 |
9,418 | 5,462 | 9,977 | 4,808 | - | |
492/3 |
1,021 | 1,021 | 1,062 | 7,795 | 1,021 | |
| Income statement | ||||||
76A |
- | - | 0 | 9,578 | - | |
9900 |
228,154 | 215,852 | 174,760 | 182,782 | 202,887 | |
630 |
17,579 | 1,173 | 1,293 | 13,875 | 18,703 | |
640/8 |
2,075 | 2,168 | 2,920 | 1,401 | 4,460 | |
66A |
- | 0 | 311 | - | - | |
9901 |
208,500 | 212,511 | 170,236 | 167,506 | 179,724 | |
75/76B |
1.9m | 191,976 | 877,198 | 4,858 | 3,845 | |
75 |
1.8m | 77,568 | 7,820 | 4,858 | 3,845 | |
76B |
33,173 | 114,408 | 869,378 | - | - | |
65/66B |
17,201 | 16,907 | 22,898 | 12,984 | 18,724 | |
65 |
17,201 | 16,907 | 22,898 | 12,984 | 18,724 | |
9903 |
2.1m | 387,580 | 1.0m | 159,381 | 164,845 | |
67/77 |
64,614 | 58,302 | 41,693 | 41,329 | 46,898 | |
9904 |
2.0m | 329,278 | 982,842 | 118,051 | 117,947 | |
9905 |
2.0m | 329,278 | 982,842 | 118,051 | 117,947 | |
| Appropriation of the result | ||||||
9906 |
2.0m | 329,278 | 982,842 | 118,051 | 117,947 | |
691/2 |
2.0m | 329,278 | 982,842 | 118,051 | 117,947 | |
6920 |
- | - | - | - | 7,500 | |
6921 |
2.0m | 329,278 | 982,842 | 118,051 | 110,447 | |
694/7 |
9,000 | - | - | - | - | |
695 |
9,000 | - | - | - | - | |
| Social balance sheet | ||||||
9087 |
0 | 0 | 0 | - | - | |
| Document | ||||||
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 09-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 09-05-2026 | 2026-00106861 | |
| 31-12-2024 | abbreviated format | 17-01-2025 | 2025-00006083 | |
| 31-12-2023 | abbreviated format | 04-04-2024 | 2024-00057068 | |
| 31-12-2022 | abbreviated format | 03-04-2023 | 2023-00051791 | |
| 31-12-2021 | abbreviated format | 19-02-2022 | 2022-06000121 |
Subsidies and aid
Flemish government 2023 to 2025, 3 entries, €827 awarded, €827 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €113 | €113 |
| 2024 | 1 | €375 | €375 |
| 2023 | 1 | €339 | €339 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 226,079 | 213,684 | 171,529 | 181,381 | 198,427 | ||
| 2.0m | 330,451 | 984,135 | 131,926 | 136,650 | ||
| 203,258 | 14,508 | 2.1m | -22,922 | 748,993 | ||
| 3.0m | -75,576 | 20,798 | 71,024 | - | ||
| 3.5m | 800,323 | -17,638 | 289,684 | 209,154 | ||
| 79.7% | 62.2% | 56.1% | 26.5% | 17.9% | ||
| 19.82 | 4.65 | 0.90 | 2.52 | 2.54 | ||
| 0.26 | 0.61 | 0.78 | 2.77 | 4.57 | ||
| 53.6% | 18.8% | 69.3% | 38.0% | 61.1% | ||
| 42.7% | 11.7% | 38.8% | 10.1% | 11.0% | ||
| 13.14 | 12.64 | 7.49 | 13.97 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €197,217 | - | - | - |
| Financial fixed assets | €6,041 | €14,508 | €2.1m | - |
| €17,579 | €1,173 | €1,293 | €13,875 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Odegas
The operating result for 2025 is 2% lower than in 2024.
Debt's share of the balance-sheet total falls from 37.8% to 20.3%. Equity is higher and debt is lower.
- 2024 Net result -66% on 2023. The 2023 profit included a one-off income of €869,378.
- 2023 Net result +733% on 2022. The 2023 profit included a one-off income of €869,378.
- 2023 Equity +356%, Total assets +116% on 2022. Merger absorbing VANDEM, Official Gazette 07-08-2023.