Balance sheet
Code20202021
Assets
Total assets20/58€133k€88k▼
Fixed assets21/28€16k€14k▼
Intangible fixed assets21€11k€9k▼
Tangible fixed assets22/27€2k€1k▼
Plant, machinery and equipment23-€591
Furniture and vehicles24-€896
Financial fixed assets28€3k€3k=
Current assets29/58€116k€74k▼
Stocks and contracts in progress3€2k€2k▲
Stocks30/36-€2k
Amounts receivable within one year40/41€34k€40k▲
Other amounts receivable41-€40k
Cash at bank and in hand54/58€80k€32k▼
Equity and liabilities
Total equity and liabilities10/49€133k€88k▼
Equity10/15€91k€56k▼
Contributions10/11-€16k
Reserves13€75k€75k=
Non-distributable reserves130/1-€2k
Reserves not available under the articles1311-€2k
Distributable reserves133-€73k
Profit (loss) carried forward14-€-35k
Amounts payable17/49€41k€31k▼
Amounts payable after more than one year17€3k€529▼
Financial debts170/4-€529
Amounts payable within one year42/48€39k€31k▼
Current portion of amounts payable after more than one year42-€2k
Trade debts44€6k€6k▼
Suppliers440/4-€6k
Taxes, remuneration and social security45-€23k
Taxes450/3-€15k
Remuneration and social security454/9-€8k
Income statement
Code20202021
Remuneration, social security and pensions62-€84k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k=
Other operating charges640/8-€2k
Gross operating margin9900€121k€53k▼
Operating profit (loss)9901€55k€-36k▼
Financial income75/76B-€2k
Recurring financial income75€2k€2k▼
Financial charges65/66B-€1k
Recurring financial charges65€594€1k▲
Profit (loss) for the period before taxes9903€56k€-35k▼
Income taxes67/77€14k€211▼
Profit (loss) for the period9904€42k€-35k▼
Profit (loss) for the period to be appropriated9905€42k€-35k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€-35k
Social balance
Average headcount (FTE)9087-2.8