Skip to content

Objectif Emploi

Active
Non-profit associationfounded 1994active for 32 yearsRue Ferrer 177, 6200 Châtelet, BelgiumKBO/BCE: BE 0454.008.302
Summary

The latest annual accounts of Objectif Emploi were filed more than 90 days after the deadline. The 2015 annual accounts show negative equity (-€12,369). The figures fluctuate too strongly year-on-year for a reliable trend projection. The association has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2015, full format

2015 annual accounts filed late (219 days) Filed on 7 March 2017, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2017-05900376.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€40,916▼ 10.4%
2012 · -€37,067
Working capital
-€12,369▼ 2.5%
2014 · -€12,062
Trend over the years

2011 to 2015, 5 financial years 2011 to 2015, 5 financial years

The operating result stays negative: a loss of €525 in 2015 against €3,130 in 2014; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€525 2015 Net result-€40,916 2013

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20112012201320142015
Operating result-€22,655--€40,140▼ 77.2%-€116,954▼ 191%-€3,130▲ 97.3%-€525▲ 83.2%
Net result-€20,012--€37,067▼ 85.2%-€40,916▼ 10.4%
Equity€73,096-€34,681▼ 52.6%-€6,235-€12,062▼ 93.5%-€12,369▼ 2.5%
Total assets€112,111-€81,796▼ 27.0%€85,116▲ 4.1%€54,041▼ 36.5%€78,050▲ 44.4%
Debt€39,015-€47,115▲ 20.8%€91,351▲ 93.9%€66,103▼ 27.6%€90,419▲ 36.8%
Working capital€69,247-€30,849▼ 55.5%-€8,478-€12,062▼ 42.3%-€12,369▼ 2.5%
Staff (FTE)1.8-3.6▲ 100%3.5▼ 2.8%0▼ 100%0
Key figures and ratios
2015 value · change against 2014
Solvency
-15.8%▲
2014 · -22.3%
Current ratio
0.86▲
2014 · 0.82
Debt ≤ 1 year
€90,419▲
2014 · €66,103
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2015 against 2014 · 16 lines
Balance sheet Code20142015
Assets
Total assets20/58€54,041€78,050▲
Financial fixed assets28€0-
Current assets29/58€54,041€78,050▲
Amounts receivable within one year40/41€26,235€34,517▲
Cash at bank and in hand54/58€27,806€43,533▲
Equity and liabilities
Total equity and liabilities10/49€54,041€78,050▲
Equity10/15-€12,062-€12,369▼
Profit (loss) carried forward14-€12,062-€12,369▼
Amounts payable17/49€66,103€90,419▲
Amounts payable within one year42/48€66,103€90,419▲
Trade debts44€66,047€90,419▲
Income statement Code20142015
Gross operating margin9900€20,441-€218▼
Operating profit (loss)9901-€3,130-€525▲
Recurring financial income75€65€21▼
Recurring financial charges65€250€104▼
Profit (loss) for the period before taxes9903-€3,315-€608▲
Line20112012201320142015Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,035€1,003----
Gross operating margin9900€61,688€90,706€11,933€20,441-€218-
Operating profit (loss)9901-€22,655-€40,140-€116,954-€3,130-€525▲ 83.2%
Recurring financial income75€2,724€3,164€43€65€21▼ 67.7%
Recurring financial charges65€81€91€102€250€104▼ 58.4%
Profit (loss) for the period before taxes9903-€20,012-€37,067-€117,013-€3,315-€608▲ 81.7%
Profit (loss) for the period9904-€20,012-€37,067-€40,916---
Profit (loss) for the period to be appropriated9905--€37,067-€40,916---
Line20112012201320142015Change
Assets
Total assets20/58€112,111€81,796€85,116€54,041€78,050▲ 44.4%
Fixed assets21/28€3,849€3,832€2,500---
Intangible fixed assets21€480€240€0---
Tangible fixed assets22/27€869€1,092€0---
Financial fixed assets28€2,500€2,500€2,500€0--
Current assets29/58€108,262€77,964€82,616€54,041€78,050▲ 44.4%
Amounts receivable within one year40/41€20,174€65,853€67,032€26,235€34,517▲ 31.6%
Cash at bank and in hand54/58€88,088€11,803€15,584€27,806€43,533▲ 56.6%
Equity and liabilities
Total equity and liabilities10/49€112,111€81,796€85,116€54,041€78,050▲ 44.4%
Equity10/15€73,096€34,681-€6,235-€12,062-€12,369▼ 2.5%
Profit (loss) carried forward14€71,748€34,681-€6,235-€12,062-€12,369▼ 2.5%
Amounts payable17/49€39,015€47,115€91,351€66,103€90,419▲ 36.8%
Amounts payable within one year42/48€39,015€47,115€91,094€66,103€90,419▲ 36.8%
Trade debts44€15,429€25,345€69,653€66,047€90,419▲ 36.9%
Line20112012201320142015Change
Profit (loss) for the period9904-€20,012-€37,067-€40,916---
+ Depreciation and write-downs630€2,035€1,003----
Operating cash flow (approximation)-€17,977-€36,064-€40,916---
Investment in fixed assets (approximation)--€986€1,332---
Change in cash--€76,285€3,781€12,222€15,727▲ 28.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2015 full format 07-03-2017 2017-05900376
31-12-2014 full format 27-02-2017 2017-05300329
31-12-2013 full format 19-08-2015 2015-45000078
31-12-2012 full format 14-08-2015 2015-42500146
31-12-2011 full format 22-01-2014 2014-01600329
31-12-2010 full format 05-07-2011 2011-26000447
31-12-2009 full format 16-08-2010 2010-41400095

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.