O3 DEVELOPMENT
ActiveSummary
The computed 12-month bankruptcy probability of O3 DEVELOPMENT is 1.5% (moderate). The 2025 annual accounts show negative equity (-€229,517) and a net result of €149,098. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 8% of 2,797 sector peers (NACE 41, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.
Overview
Overview
Official details
Source: KBO- Status
- Active since 17-12-2019 Normal situation
- Registered office
- 52 active companies are registered at this address Source: KBO register, as of 2 November 2026.
- Activity
- General construction of residential buildings NACE 41001and 5 others
- Establishment unit
- 2.299.110.331 2260 Westerlo, since 17-12-2019
- Financial year end
- 31 December
- Peppol
- Reachable since 24-10-2025
Board and ownership
- Dipar V BVDirector
- O3 LAND100%· score 882025 annual accounts of O3 LAND
Financial position
- Bankruptcy probabilitywithin 12 months
- 1.5%
- Gross margin
- €274,964
- Turnover
- ≈ €590,000
- estimated
- Profit
- €149,098
- Equity
- -€229,517
- ▲ 39.4%
- Total assets
- €2.0m
- ▼ 71.9%
- Negative equity on 31-12-2025
- 2025 accounts filed 28 days after the deadline
Score breakdownraises riskCapped at 59: negative equitySector: Construction of residential and non-residential buildings (NACE 41)Negative equity -€229,517Last filed accounts filed 28 days late; 1 of the last 3 accounts latelowers riskSize: total assets €2.0mShow the evidence
Checked score
About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 41, small). It does better than 2% of them on solvency, 70% on liquidity, 37% on profitability and 89% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 6 accounts on average 53 days after the deadline. In the sector (NACE 41), the median for financial year 2024 was on the deadline day, and 46% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00492554.
Annual accounts 2025 filed on 28-08-2026 at the NBB all 6 filings
2021 to 2025, 5 financial years 2020 to 2025, 6 financial years
The operating result for 2025 is a profit of €248,755, after a loss of €269,821 in 2024. It is the highest result since 2021.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €502,000 | €502,000 | - | - | - |
| Mortgages, amount registered | €27,500 | €27,500 | - | - | - |
| Mortgage mandates | €572,000 | €572,000 | - | - | - |
| Carrying value of the mortgaged assets | €601,714 | €601,714 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,261 | - |
| Intangible fixed assets | €67,872 | €23,890 | - | - | - |
| Depreciation and write-downs of the year | €2,326 | €16,817 | €18,352 | €18,584 | €18,605 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 to 2023 · 2 entries · €711 awarded · €711 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €434 | €434 |
| 2022 | 1 | €277 | €277 |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €2,326 | €16,817 | €18,352 | €18,584 | €18,605 | ▲ 0.1% |
| Other operating charges640/8 | - | €449 | €913 | €1,209 | €1,086 | €7,605 | ▲ 601% |
| Gross operating margin9900 | €17,912 | €47,026 | €105,800 | €117,221 | -€250,151 | €274,964 | - |
| Operating profit (loss)9901 | €17,117 | €44,251 | €88,070 | €97,660 | -€269,821 | €248,755 | - |
| Financial income75/76B | - | - | €1 | €9 | €0 | €0 | ▲ 50.0% |
| Recurring financial income75 | - | - | €1 | €9 | €0 | €0 | ▲ 50.0% |
| Financial charges65/66B | - | €23,066 | €47,794 | €131,412 | €149,834 | €121,594 | ▼ 18.8% |
| Recurring financial charges65 | €700 | €23,066 | €47,794 | €131,412 | €149,834 | €121,594 | ▼ 18.8% |
| Profit (loss) for the period before taxes9903 | €16,417 | €21,185 | €40,278 | -€33,742 | -€419,654 | €127,161 | - |
| Income taxes67/77 | €4,500 | €6,352 | €12,095 | €152 | - | -€21,937 | - |
| Profit (loss) for the period9904 | €11,917 | €14,833 | €28,184 | -€33,894 | -€419,654 | €149,098 | - |
| Profit (loss) for the period to be appropriated9905 | €11,917 | €14,833 | €28,184 | -€33,894 | -€419,654 | €149,098 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €0.5m | €4.5m | €5.5m | €7.7m | €7.2m | €2.0m | ▼ 71.9% |
| Fixed assets21/28 | - | €0.07m | €0.07m | €0.05m | €0.04m | €0.02m | ▼ 50.4% |
| Intangible fixed assets21 | - | €0.07m | €0.07m | €0.05m | €0.04m | €0.02m | ▼ 51.1% |
| Tangible fixed assets22/27 | - | - | - | - | €0.001m | €0.001m | ▼ 24.5% |
| Plant, machinery and equipment23 | - | - | - | - | €0.001m | €0.001m | ▼ 24.5% |
| Current assets29/58 | €0.5m | €4.4m | €5.4m | €7.7m | €7.1m | €2.0m | ▼ 72.0% |
| Stocks and contracts in progress3 | €0.3m | €1.0m | €1.2m | €1.2m | €1.4m | €1.7m | ▲ 20.6% |
| Stocks30/36 | - | €0.6m | €0.6m | - | - | - | - |
| Contracts in progress37 | - | €0.4m | €0.6m | €1.2m | €1.4m | €1.7m | ▲ 20.6% |
| Amounts receivable within one year40/41 | €0.1m | €3.4m | €4.1m | €6.4m | €5.7m | €0.3m | ▼ 95.4% |
| Trade receivables40 | - | €3.4m | €4.1m | €6.4m | €5.7m | €0.3m | ▼ 95.4% |
| Other amounts receivable41 | - | - | €0.03m | €0.03m | €0.01m | - | - |
| Cash at bank and in hand54/58 | €0.05m | €0.001m | €0.05m | €0.02m | €0.01m | €0.06m | ▲ 331% |
| Deferred charges and accrued income490/1 | - | €0.001m | €0.006m | €0.002m | €0.005m | €0.003m | ▼ 27.7% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €0.5m | €4.5m | €5.5m | €7.7m | €7.2m | €2.0m | ▼ 71.9% |
| Equity10/15 | €0.03m | €0.05m | €0.07m | €0.04m | -€0.4m | -€0.2m | ▲ 39.4% |
| Contributions10/11 | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Profit (loss) carried forward14 | €0.01m | €0.03m | €0.05m | €0.02m | -€0.4m | -€0.2m | ▲ 37.4% |
| Amounts payable17/49 | €0.5m | €4.4m | €5.4m | €7.7m | €7.5m | €2.2m | ▼ 70.3% |
| Amounts payable after more than one year17 | - | - | - | €2.6m | €2.3m | €1.8m | ▼ 18.9% |
| Financial debts170/4 | - | - | - | €2.6m | €2.3m | €1.8m | ▼ 18.9% |
| Amounts payable within one year42/48 | €0.3m | €4.3m | €5.4m | €4.9m | €5.1m | €0.2m | ▼ 95.2% |
| Financial debts43 | - | €0.5m | €0.5m | - | - | - | - |
| Credit institutions430/8 | - | €0.5m | €0.5m | - | - | - | - |
| Trade debts44 | €0.3m | €3.0m | €3.3m | €4.9m | €5.1m | €0.2m | ▼ 95.5% |
| Suppliers440/4 | - | €3.0m | €3.3m | €4.9m | €5.1m | €0.2m | ▼ 95.5% |
| Taxes, remuneration and social security45 | - | €0.1m | €0.02m | €0.01m | - | €0.02m | - |
| Taxes450/3 | - | €0.1m | €0.02m | €0.01m | - | €0.02m | - |
| Other amounts payable47/48 | - | €0.7m | €1.6m | - | - | - | - |
| Accrued charges and deferred income492/3 | - | €0.1m | €0.04m | €0.1m | €0.1m | €0.2m | ▲ 1.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11,917 | €14,833 | €28,184 | -€33,894 | -€419,654 | €149,098 | - |
| + Depreciation and write-downs630 | - | €2,326 | €16,817 | €18,352 | €18,584 | €18,605 | ▲ 0.1% |
| Operating cash flow (approximation) | €11,917 | €17,159 | €45,000 | -€15,542 | -€401,070 | €167,702 | - |
| Investment in fixed assets (approximation) | - | - | -€23,890 | €0 | -€1,261 | €0 | - |
| Change in cash | - | -€50,008 | €49,832 | -€35,309 | -€628 | €49,641 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 178 companies had the same profile as O3 DEVELOPMENT has now. Two years later, 6.2% had gone bankrupt and 90.4% were still going.
- Small
- 5 to 10 years old
- negative equity
- a profit of 5% of the balance sheet or more
Another 0.6% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of O3 DEVELOPMENT itself: 1.5% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 178 companies, not a prediction for O3 DEVELOPMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 28-08-2026 | 2026-00492554 | |
| 31-12-2024 | abbreviated format | 26-08-2025 | 2025-00414012 | |
| 31-12-2023 | abbreviated format | 22-10-2024 | 2024-00512673 | |
| 31-12-2022 | abbreviated format | 15-09-2023 | 2023-00448815 | |
| 31-12-2021 | abbreviated format | 07-11-2022 | 2022-20517994 | |
| 31-12-2020 | abbreviated format | 07-09-2021 | 2021-66700114 |
Board & ownership
Directors
Owners and capital
Shareholders
1 ownerOwners 1
- O3 LANDparentSourceaccounts O3 LAND 2025Equity €1.3m Profit of €561,069 in 2025 (loss of €4.7m in 2024) Checked score 88100%
Network & group
Companies at the same address
51 other companies- HENKEL BELGIUM Establishment · since 2026 0567902930
- AllPhi AI Registered office · since 2025 1026578912
- AllPhi Group Registered office · since 2025 1022694655
- THYS LIGHT INDUSTRIAL Registered office · since 2024 1017960065
- CS BIDCO Registered office · since 2024 1017442995
- GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES Establishment · since 2024 0439814826
- Equipar Establishment · since 2023 1006371733
- STAK DIPAR V Establishment · since 2023 1006371436
- SYNFLOW Registered office · since 2023 0802856825
- SWECO Establishment · since 2023 0405647664
Connections & network
1 current directorThe network starts from the directors of O3 DEVELOPMENT. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0739.704.776
Financial year and general meeting
Accounts at the NBBEnvironmental permits
Source: Omgevingsloket Vlaanderen.
Sites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 13028B0138/00V000 | Flanders | 2.4 ha | 1 · 1,680 m² | 30.0 m · 8 |