Skip to content

O.S. CONSULT

Active
Private limited companyfounded 1994active for 32 yearsRue de Namur 35A, 1435 Mont-Saint-Guibert, BelgiumKBO/BCE: BE 0452.279.821

From the official registers: KBO 25 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

O.S. CONSULT has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.0m and a net result of €14,195. Equity has been stable since 2019 (±0.4% per year). Its solvency ranks better than 91% of 2,296 sector peers (NACE 63, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00572441.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-03-2025
Filed on
28-11-2025
Format
micro format
Reference
2025-00572441
Turnover
≈ €390,000
Estimated: probably between €260,000 and €590,000
EBIT margin
Not included in this filing
Net result
€14,195▼ 90.0%
2024 · €141,271
Working capital
€2.0m▲ 2.9%
2024 · €2.0m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 52% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.4m-€0.3m▼ 29.7%€0.2m▼ 18.1%€0.3m▲ 23.6%€0.3m▲ 19.0%€0.2m▼ 34.2%€0.1m▼ 51.6%
Net result€0.2m-€0.1mwithin the sector's middle half▼ 29.6%€0.1mwithin the sector's middle half▼ 14.4%€0.2mwithin the sector's middle half▲ 32.9%€0.2mwithin the sector's middle half▲ 17.9%€0.1mwithin the sector's middle half▼ 22.5%€0.01mwithin the sector's middle half▼ 90.0%
Equity€1.9m-€2.0mabove the sector's middle half▲ 7.3%€2.1mabove the sector's middle half▲ 5.8%€2.1mabove the sector's middle half▼ 2.1%€2.1mwithin the sector's middle half▲ 0.4%€2.0mwithin the sector's middle half▼ 4.4%€2.0mabove the sector's middle half▲ 0.7%
Total assets€2.0m-€2.2mwithin the sector's middle half▲ 7.9%€2.2mwithin the sector's middle half▲ 2.3%€2.2mwithin the sector's middle half▼ 1.6%€2.2mwithin the sector's middle half▲ 0.5%€2.2mwithin the sector's middle half▼ 0.4%€2.2mabove the sector's middle half▼ 1.2%
Debt€0.1m-€0.2m▲ 16.2%€0.1m▼ 38.6%€0.1m▲ 8.3%€0.1m▲ 2.9%€0.2m▲ 68.3%€0.1m▼ 46.4%
Working capital€1.9m-€2.0mabove the sector's middle half▲ 6.6%€2.1mabove the sector's middle half▲ 5.9%€2.1mabove the sector's middle half▼ 2.2%€2.1mabove the sector's middle half▲ 0.5%€2.0mabove the sector's middle half▼ 4.5%€2.0mabove the sector's middle half▲ 2.9%
Solvency92.6%-92.0%above the sector's middle half▼ 0.6pp95.2%above the sector's middle half▲ 3.2pp94.7%above the sector's middle half▼ 0.5pp94.6%above the sector's middle half▼ 0.1pp90.9%above the sector's middle half▼ 3.7pp92.6%above the sector's middle half▲ 1.8pp
Current ratio13.50-14.76above the sector's middle half▲ 1.2625.30above the sector's middle half▲ 10.5420.41above the sector's middle half▼ 4.9018.43above the sector's middle half▼ 1.9810.89above the sector's middle half▼ 7.5319.99above the sector's middle half▲ 9.10
Return on assets (ROA)9.6%-6.2%within the sector's middle half▼ 3.3pp5.2%within the sector's middle half▼ 1.0pp7.1%within the sector's middle half▲ 1.8pp8.3%within the sector's middle half▲ 1.2pp6.5%within the sector's middle half▼ 1.8pp0.7%below the sector's middle half▼ 5.8pp
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2025 Net result -90% on 2024. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets €22,577 ▲ 63.3%
Current assets €2.1m ▼ 1.6%
Equity and liabilities €2.2m
Equity €2.0m ▲ 0.7%
Provisions €52,059
Debt €107,047 ▼ 46.4%
Debt's share of the balance-sheet total falls from 9.1% to 4.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€100,425▼
2024 · €203,018
Cash flow
€17,032▼
2024 · €142,526
Debt to equity
0.05▼
2024 · 0.10
ROE
0.7%▼
2024 · 7.1%
Interest coverage
1.52▼
2024 · 31.58
Debt ≤ 1 year
€107,047▼
2024 · €199,729
Income taxes
€28,774▼
2024 · €67,773
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as O.S. CONSULT has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of O.S. CONSULT itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for O.S. CONSULT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 (PDF), filed on 28-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€2.2m€2.2m▼
Fixed assets21/28€0.01m€0.02m▲
Tangible fixed assets22/27€0.01m€0.02m▲
Furniture and vehicles24€0.001m€0.001m▲
Other tangible fixed assets26€0.01m€0.02m▲
Financial fixed assets28€50€50=
Current assets29/58€2.2m€2.1m▼
Amounts receivable after more than one year29€0.4m€0.4m▼
Other amounts receivable291€0.4m€0.4m▼
Amounts receivable within one year40/41€1.5m€1.5m▲
Trade receivables40€0.3m€0.2m▼
Other amounts receivable41€1.2m€1.3m▲
Current investments50/53€0.06m€0.06m=
Cash at bank and in hand54/58€0.2m€0.2m▼
Deferred charges and accrued income490/1€0.009m€0.008m▼
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.2m▼
Equity10/15€2.0m€2.0m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.9m€0.9m▲
Distributable reserves133€0.9m€0.9m▲
Profit (loss) carried forward14€1.0m€1.0m=
Provisions and deferred taxes16-€0.05m
Provisions for liabilities and charges160/5-€0.05m
Other liabilities and charges164/5-€0.05m
Amounts payable17/49€0.2m€0.1m▼
Amounts payable within one year42/48€0.2m€0.1m▼
Financial debts43€0.03m€0.03m▼
Credit institutions430/8€0.03m€0.03m▼
Trade debts44€0.1m€0.05m▼
Suppliers440/4€0.1m€0.05m▼
Taxes, remuneration and social security45€0.04m€0.03m▼
Taxes450/3€0.04m€0.03m▼
Other amounts payable47/48€0.003m€0▼
Income statement Code20242025
Non-recurring operating income76A€0.01m€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.003m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.05m
Other operating charges640/8€0.001m€0.001m▼
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.2m€0.1m▼
Financial income75/76B€0.01m€0.01m▼
Recurring financial income75€0.01m€0.01m▼
Financial charges65/66B€0.006m€0.07m▲
Recurring financial charges65€0.006m€0.07m▲
Profit (loss) for the period before taxes9903€0.2m€0.04m▼
Income taxes67/77€0.07m€0.03m▼
Profit (loss) for the period9904€0.1m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m€1.1m▼
Profit (loss) brought forward from the previous period14P€1.0m€1.0m=
Transfer from equity791/2€0.2m€0▼
Transfer to equity691/2€0.1m€0.01m▼
To other reserves6921€0.1m€0.01m▼
Profit to be distributed694/7€0.2m€0▼
Return on contributions (dividend)694€0.2m€0▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€9,515€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€573€11,186€11,195€11,527€11,311€1,256€2,837▲ 126%
Provisions for liabilities and charges: additions (uses and reversals)635/8------€52,059-
Other operating charges640/8---€868€926€1,070€968▼ 9.6%
Gross operating margin9900€363,252€265,624€219,648€269,948€318,715€204,088€153,451▼ 24.8%
Operating profit (loss)9901€361,811€254,438€208,453€257,553€306,478€201,762€97,587▼ 51.6%
Financial income75/76B---€28,752€19,973€13,711€11,462▼ 16.4%
Recurring financial income75€34,097€33,133€41,518€28,752€19,973€13,711€11,462▼ 16.4%
Financial charges65/66B---€57,659€60,567€6,429€66,081▲ 928%
Recurring financial charges65€104,783€81,319€79,665€57,659€60,567€6,429€66,081▲ 928%
Profit (loss) for the period before taxes9903€291,125€206,252€170,306€228,646€265,884€209,044€42,969▼ 79.4%
Income taxes67/77€98,118€70,340€53,917€73,958€83,557€67,773€28,774▼ 57.5%
Profit (loss) for the period9904€193,007€135,912€116,389€154,689€182,327€141,271€14,195▼ 90.0%
Profit (loss) for the period to be appropriated9905€193,007€135,912€116,389€154,689€182,327€141,271€14,195▼ 90.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.0m€2.2m€2.2m€2.2m€2.2m€2.2m€2.2m▼ 1.2%
Fixed assets21/28€0.001m€0.04m€0.03m€0.02m€0.01m€0.01m€0.02m▲ 63.3%
Tangible fixed assets22/27€0.001m€0.04m€0.03m€0.02m€0.01m€0.01m€0.02m▲ 63.5%
Furniture and vehicles24---€0.02m€0.01m€0.001m€0.001m▲ 27.5%
Other tangible fixed assets26---€0.001m€0.001m€0.01m€0.02m▲ 64.9%
Financial fixed assets28€50€50€50€50€50€50€50=
Current assets29/58€2.0m€2.1m€2.2m€2.2m€2.2m€2.2m€2.1m▼ 1.6%
Amounts receivable after more than one year29---€0.8m€0.6m€0.4m€0.4m▼ 5.2%
Other amounts receivable291---€0.8m€0.6m€0.4m€0.4m▼ 5.2%
Amounts receivable within one year40/41€1.0m€1.1m€1.1m€1.1m€1.3m€1.5m€1.5m▲ 1.9%
Trade receivables40---€0.07m€0.3m€0.3m€0.2m▼ 26.2%
Other amounts receivable41---€1.0m€1.1m€1.2m€1.3m▲ 9.0%
Current investments50/53-----€0.06m€0.06m=
Cash at bank and in hand54/58€0.02m€0.04m€0.07m€0.3m€0.3m€0.2m€0.2m▼ 18.7%
Deferred charges and accrued income490/1---€0.003m€0.004m€0.009m€0.008m▼ 4.6%
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.2m€2.2m€2.2m€2.2m€2.2m€2.2m▼ 1.2%
Equity10/15€1.9m€2.0m€2.1m€2.1m€2.1m€2.0m€2.0m▲ 0.7%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.8m€0.9m€1.1m€1.0m€1.0m€0.9m€0.9m▲ 1.5%
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Distributable reserves133---€1.0m€1.0m€0.9m€0.9m▲ 1.5%
Profit (loss) carried forward14€1.0m€1.0m€1.0m€1.0m€1.0m€1.0m€1.0m=
Provisions and deferred taxes16------€0.05m-
Provisions for liabilities and charges160/5------€0.05m-
Other liabilities and charges164/5------€0.05m-
Amounts payable17/49€0.1m€0.2m€0.1m€0.1m€0.1m€0.2m€0.1m▼ 46.4%
Amounts payable after more than one year17-€0.03m€0.02m€0.009m----
Financial debts170/4---€0.009m----
Amounts payable within one year42/48€0.1m€0.1m€0.09m€0.1m€0.1m€0.2m€0.1m▼ 46.4%
Current portion of amounts payable after more than one year42---€0.01m€0.009m---
Financial debts43---€0.03m€0.03m€0.03m€0.03m▼ 6.7%
Credit institutions430/8---€0.03m€0.03m€0.03m€0.03m▼ 6.7%
Trade debts44€0.07m€0.08m€0.02m€0.03m€0.05m€0.1m€0.05m▼ 61.0%
Suppliers440/4---€0.03m€0.05m€0.1m€0.05m▼ 61.0%
Taxes, remuneration and social security45---€0.03m€0.03m€0.04m€0.03m▼ 30.3%
Taxes450/3---€0.03m€0.03m€0.04m€0.03m▼ 30.3%
Other amounts payable47/48----€0.003m€0.003m€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€193,007€135,912€116,389€154,689€182,327€141,271€14,195▼ 90.0%
+ Depreciation and write-downs630€573€11,186€11,195€11,527€11,311€1,256€2,837▲ 126%
Operating cash flow (approximation)€193,580€147,098€127,584€166,216€193,638€142,526€17,032▼ 88.0%
Investment in fixed assets (approximation)--€53,707-€669-€1,900€0-€2,556-€11,585▼ 353%
Change in cash-€15,098€36,843€243,098-€41,068-€51,141-€42,166▲ 17.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 28-11-2025 2025-00572441 PDF
31-03-2024 full format 31-10-2024 2024-00523229 PDF
31-03-2023 full format 31-10-2023 2023-00500238 PDF
31-03-2022 full format 03-11-2022 2022-20482725 PDF
31-03-2021 full format 26-10-2021 2021-73200108 PDF
31-03-2020 full format 24-11-2020 2020-71700153 PDF
31-03-2019 full format 30-09-2019 2019-67500244 PDF
31-03-2018 full format 27-09-2018 2018-65400136 PDF
31-03-2017 full format 26-09-2017 2017-63000148 PDF
31-03-2016 full format 05-10-2016 2016-64700024 PDF

Show all 25 filings

Comparable companies

These companies have the same main activity as O.S. CONSULT: computing infrastructure, data processing, hosting and related activities (NACE 63100). They are comparable in size and age: total assets between €1.4m and €2.2m, founded between 1989 and 2000.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
O.S. CONSULT Mont-Saint-Guibert1994€2.2m€2.0m€0.2m€0.01m-2025
CADICS Hoegaarden1993€1.8m€0.2m€0.2m-€0.008m-2025
D4 - Graphic Assistance Court-Saint-Etienne1989€1.7m€0.8m€0.1m€0.2m-2025
DAVOINE Vorst2000€2.2m€1.5m€0.2m€0.2m02025
HELAXE Izegem1989€2.0m€1.4m€0.1m€0.2m-2025
PROCESS AUTOMATION ENGINEERING Antwerpen1995€1.4m€1.2m€0.1m-€0.02m-2025
MANAGEMENT INFORMATION Sint-Jans-Molenbeek1990€2.1m€1.9m€0.3m€0.1m0.32025

They were chosen from the 1,293 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.